recycle조 사업아이디어

26
U-design 안안안 안안안 안안안

description

 

Transcript of recycle조 사업아이디어

Page 1: recycle조 사업아이디어

U-design 안태환한규민김수현

Page 2: recycle조 사업아이디어

INDEX1. Summary

2. Background

3. Business idea

4. Finance

5. Risk

6. Competitor

Page 3: recycle조 사업아이디어

Summary

Summary

Background

Business idea

Finance

Risk

Competitor

Page 4: recycle조 사업아이디어

Background

Summary

Back-ground

Business idea

Finance

Risk

Competitor

Market scale of domestic SPA Brand from SERI

Page 5: recycle조 사업아이디어

Background

Summary

Back-ground

Business idea

Finance

Risk

Competitor

Products of various designsfitting customers` taste

Offered in short time

Page 6: recycle조 사업아이디어

Background

Summary

Back-ground

Business idea

Finance

Risk

Competitor

7 designs per day

Small quantity production

Customer`s feedback

Mass production

Page 7: recycle조 사업아이디어

Business idea

Summary

Background

Business idea

Finance

Risk

Competitor

Human resources

CEO CFO COO김수현

- 커뮤니케이션 능력 우수- 인적 자원 관련 성적 우수

한규민

- 재무 관련 학업 성적 우수- 수학 대회 참가하여 우수한 성적 거둠

안태환

- 마케팅관련 자격증 보유- 프로그래밍 자격증 보유

Page 8: recycle조 사업아이디어

Business idea

Summary

Background

Business idea

Finance

Risk

Competitor

U

Page 9: recycle조 사업아이디어

Business idea

Summary

Background

Business idea

Finance

Risk

Competitor

저장

Virtual Coor-dinator

My dress room

Community

U-de-sign

Page 10: recycle조 사업아이디어

Business idea

Summary

Background

Business idea

Finance

Risk

Competitor

저장

Page 11: recycle조 사업아이디어

Business idea

Summary

Background

Business idea

Finance

Risk

Competitor

저장

Page 12: recycle조 사업아이디어

Business idea

Summary

Background

Business idea

Finance

Risk

Competitor

저장

확인저장이 되었습니다

Page 13: recycle조 사업아이디어

Business idea

Summary

Background

Business idea

Finance

Risk

Competitor

저장

Virtual Coor-dinator

My dress room

Community

U-de-sign

Page 14: recycle조 사업아이디어

Business idea

Summary

Background

Business idea

Finance

Risk

Competitor

저장

Page 15: recycle조 사업아이디어

Business idea

Summary

Background

Business idea

Finance

Risk

Competitor

저장

Virtual Coor-dinator

My dress room

Community

U-de-sign

Page 16: recycle조 사업아이디어

Business idea

Summary

Background

Business idea

Finance

Risk

Competitor

저장

As

이거 대박 !!!어때요 ???

작성자 : 안태환 작성 일자 : 2012.12.02처음 올려봐요 !!! 히히^^ 작성자 : 김수현 작성 일자 : 2012.12.012013 대세 예상 ~!

작성자 : 한규민 작성 일자 : 2012.11.30

Page 17: recycle조 사업아이디어

Business idea

Summary

Background

Business idea

Finance

Risk

Competitor

저장

Page 18: recycle조 사업아이디어

Business idea

Summary

Background

Business idea

Finance

Risk

Competitor

모델명 사용된 횟수 Like

Zara 1 547 320

Zara 2 324 50

Uniqlo 981 732

H&M 450 267

GAP1 271 194

GAP2 341 299

SPAO 123 7

Data base

Page 19: recycle조 사업아이디어

Finance

Summary

Background

Business idea

Finance

Risk

Competitor

Revenue model

- Price per 1 item – 100,0000 won

- Expected demands

3 items per day in a company

- Our goals

About 12 brands

4 brands (30%)

- Expected revenue

12 items per day

12 X 100,0000 won

- Annual Revenue

438,000,000 won

Page 20: recycle조 사업아이디어

Finance

Summary

Background

Business idea

Finance

Risk

Competitor

Cost model

- Initial Cost - Fixed Cost

The cost of developing application Rent 500,000 won

① Labor cost Labor cost 1,200,000 won = 300,000X30days = 9,000,000 won Marketing cost ② Over head cost (20% of ①) = 300,000 = 9,000,000X0.2 = 1,800,000 원

③ Technical cost (10% of ①) - Variable Cost = 9,000,000X0.1 = 900,000 원 = 0

④ Designing Cost = 1,500,000 won

Page 21: recycle조 사업아이디어

Finance

Summary

Background

Business idea

Finance

Risk

Competitor

• Profoma financial statement

Quarter 1st 2nd 3rd 4th

Revenue 13,500,000 40,500,000 67,500,000 81,000,000

Rent(1,500,000

)(1,500,000

)(1,500,000) (1,500,000)

Labor cost(1,800,000

)(2,400,000

)(3,000,000) (3,600,000)

Marketing cost(1,500,000

)(1,300,000

)(1,000,000) (900,000)

EBIT 8,700,000 35,300,000 62,000,000 75,000,000

Taxes(25%)(2,175,000

)(8,825,000

)(15,500,000

)(18,750,000

)Net income 6,525,000 26,475,000 46,500,000 56,250,000

- Proforma income statement

- Profoma cashflow statement

Quarter Begin 1st 2nd 3rd 4th

OCF 0 6,525,000 26,475,000 46,500,000 56,250,000 Capital Spend-ing

(13,200,000)

0 0 0 0

Cash flow(13,200,00

0)6,525,000 26,475,000 46,500,000 56,250,000

Page 22: recycle조 사업아이디어

Finance

Summary

Background

Business idea

Finance

Risk

Competitor

• Break even point analysis

Begin

1st 2nd 3rd 4th(20,000,000)0

20,000,000 40,000,000 60,000,000 80,000,000

100,000,000 120,000,000

1) Fixed cost/price = 20 items per month

2) Accumulated cash flow

Page 23: recycle조 사업아이디어

Risk

Summary

Background

Business idea

Finance

Risk

Competitor

• Acquiring user pool.

• Imitability

• Credibility of our infor-mation

Page 24: recycle조 사업아이디어

Competitor

Summary

Background

Business idea

Finance

Risk

Competi-tor

• Research corpora-tion

Other research meth-ods

Cost per 1000 unit

ARS 2,500,000 won

Interview 20,000,000 won

Online survey 5,000,000 won

Page 25: recycle조 사업아이디어

Q & A

Page 26: recycle조 사업아이디어

THANK YOU