Amit Singh Final
-
Upload
anonymous-v9e1zjtwoe -
Category
Documents
-
view
223 -
download
0
Transcript of Amit Singh Final
-
7/30/2019 Amit Singh Final
1/87
A
SUMMER TRANING
ON
WORKING CAPITAL MANAGEMENT with
special reference to PRAGA TOOLS LIMITED
Training Report towards partial fulfillment for the award of the degree of
MASTER OF BUSINESS ADMINISTRITION (Finance)
(2010-12)
SUBMITTED TO SUBMITTED BYAnuj Singh Yadav Amit Singh
Roll No- .MBA 2nd Year
Bhabha College of EngineeringRamabai Nagar (Kanpur)
-
7/30/2019 Amit Singh Final
2/87
DECLARATION
I here by declare that this project work titled A SUMMER TRANING
ON WORKING CAPITAL MANAGEMENT with special reference to
PRAGA TOOLS LIMITED, Varanasi, is original in has been carried out by me
as a student of Bhabha College of Engineering, Ramabai Nagar,
(Kanpur).. During 1st may to 30 June 2007. And has not been submitted
elsewhere for the Award of any degree of diploma either in part time or in fulltime to other university.
Date:
Place: AMIT SINGH
-
7/30/2019 Amit Singh Final
3/87
Preface
Decision making is a fundamental part of the research process. Decisions
regarding that what you want to do, how you want to do, what tools and
techniques must be used for the successful completion of the project. In fact it
is the researchers efficiency as a decision maker that makes project fruitful for
those who concern to the area of study.
Basically when we are playing with computer in every part of life, I used it in
my project not for the ease of my but for the ease of result explanation to those
who will read this project. The project presents the role of financial system in
life of persons.
I had toiled to achieve the goals desired. Being a neophyte in this highly
competitive world of business, I had come across several difficulties to make
the objectives a reality. I am presenting this hand carved efforts in black and
white. If anywhere something is found not in tandem to the theme then you are
welcome with your valuable suggestions.
-
7/30/2019 Amit Singh Final
4/87
ACKNOWLEDGEMENT
I am highly thankful to Principal and Faculty of Bhabha College of
Engineering Studies for giving me this opportunity to under take my project
work in the Praga tools Limited. Varanasi.
I am grateful to Mr. Uma Maheswara Reddy for giving me permission
to do the project in PRAGA TOOLS LIMITED. I would express my sincere
thanks to Mrs. Padmini for helping me a lot in gathering information for my
project.
I also express my gratitude to my Father, Mother and my friends who
had been a constant source of encouragement and provided me the necessary
help during the period of my project.
Last but not least, I express my sincere thanks to the God Almighty for
showering his blessings upon me and also all those who helped me directly or
indirectly throughout my project work.
(Amit Singh)
Place
Date:
-
7/30/2019 Amit Singh Final
5/87
EXECUTIVE SUMMARY
ACT:
Constitution of India, Art. 226-Writ of mandamus whether can be issued
against a company-High Court holding petition under Art. 226 to be
misconceived but still granting declaration to some petitioners that action of
company against them was illegal--Competence of High Court to pass such
order.
HEADNOTE:
The appellant was a company registered under the Companies Act, 1913. At
the material time 56% of its shares were held by the Union Government, 32%
by the Andhra Pradesh Government and 12% by private individuals. On July 1,
1961 a settlement was arrived at between the company and the workmen's
union under which the workmen inter alia agreed to observe industrial truce for
a period of three years i.e. upto July 1, 1964 and not to resort to strikes,
stoppage of 'work or go slow tactics. On December 10, 1962 the company and
the said union entered into a supplementary settlement under which the
company agreed not to retrench or lay-off any of the workmen during the said
period of truce. The said two settlements were arrived at and recorded in the
presence of the Commissioner of Labour under s. 2(p) and s. 18(1) of the
Industrial Disputes Act, 1947 and were to be in force as aforesaid until July 1,1964. On December 20, 1963, however, the company entered into another
agreement with the said union. The effect of this agreement was to enable the
company notwithstanding the two earlier settlements to carry out retrenchment
of 92 of the workmen with effect from January 1, 1964. Some of the affected
workmen filed a writ petition under Art. 226 of the Constitution praying for a
writ of mandamus against the company restraining it from giving effect to the
said agree- ment. The Single Judge dismissed the petition on merits. In appeal
-
7/30/2019 Amit Singh Final
6/87
the Division Bench held that the company being one registered under the
Companies Act and not having any statutory duty or function to perform was
not one against which a writ petition for mandamus or any other writ could lie.
No such petition could also lie against the conciliation officer who had signed
the agreement, as on the facts of the case it was not he who sought to
implement the agreement. The Division Bench however held that though the
writ petition was not maintainable it could-grant a declaration in favour of three
of the petitioners that the impugned agreement was illegal and void. The
competency of the High Court to make such a declaration was challenged by
the company in appeal before this Court.
HELD : (i) ",The condition precedent to the issue of a mandamus is that there
is in one claiming it a legal right to the performance of a legal duty by one
against whom it is sought. An order of mandamus is, in form, a command
directed to a person, corporation or an inferior tribunal requiring him or them to
do a particular thing therein specified which appertains to his or their office and
is in the nature of a public duty. It is however not necessary that the person or
authority on whom the statutory duty is imposed need be a public official or an
official body. A mandamus can issue, for instance, to an official of a society to
compel him to carry out the terms of the statute under or by which the society
774
is constituted or governed and also to companies or corporations to carry out
duties placed on them by the statutes authorising their undertakings. A
mandamus would also lie against a company constituted by a statute for the
purposes of fulfilling public responsibilities. [778 H-779 C]
In the present case the company being a non-statutory body and one
incorporated under the Companies Act there was neither a statutory nor a
public duty imposed on it by a statute in respect of which enforcement could be
sought by means of a mandamus nor was there in its workmen any
-
7/30/2019 Amit Singh Final
7/87
corresponding right for enforcement of any such statutory or public duty. The
High Court therefore was right in holding that no writ petition for a mandamus
or an order in the nature of mandamus could lie against the company. [779 D-
E]Sohan Lal v. Union of India, [1957] S.C.R. 738, Regina v. Industrial Court
& Ors., [1965] 1 Q.B. 377, R. v. Lewisham Union, [1897] 1 Q.B. 498, 501,
Mc. Clelland v. Northern Ireland General Health Services Boards, (1957) 1
W.L.R. 594, Ridge v. Baldwin, [1964] A.C. 40, Short v. Poole Corporation,
[1926], Ch. 66 at pp. 90 to 91 and Attorney- General V. St. Ives R.D.C. [1961]
1 Q.B. 366, referred to. (ii)The High Court was however in error in granting the
declaration in favour of the three workmen. [781 A] Once the writ petition was
held to be misconceived on the ground that it could not lie against a company
which was neither a statutory company nor one having public duties or
responsibilities imposed on it by statute, no relief by way of a declaration as to
the invalidity of an impugned agreement between it and its employees could be
granted. The only course open to the High Court was to dismiss the petition
and leave the workmen to the remedies under the Industrial Disputes Act. [780
F-H]
http://www.indiankanoon.org/doc/501766/http://www.indiankanoon.org/doc/501766/http://www.indiankanoon.org/doc/501766/ -
7/30/2019 Amit Singh Final
8/87
CHAPTERS CONTENTS PAGE NO:
ACKNOWLEDGEMENT ILIST OF TABLES II
LIST OF GRAPHS III
CHAPTER-I INTRODUCTION TO THE STUDY 2
Need for the study 3
Scope of the study 4
Objectives of the study 5
Methodology of the study 6
Limitations of the study 7
CHAPTER-II INDUSTRY PROFILE 8-14
CHAPTER-III COMPANY PROFILE 15-23
CHAPTER-IV THEORETICAL FRAME WORK 24-40
CHAPTER-V DATA ANALYSIS & INTERPRETAION 41-72
CHAPTER-VI FINDINGS 73-78
SUGGESTIONS
BIBILIOGRAPHY 79
-
7/30/2019 Amit Singh Final
9/87
CHAPTER 1
INTRODUCTION
INTRODUCTION
-
7/30/2019 Amit Singh Final
10/87
1. WORKING CAPITAL MANAGEMENT
The success of business, among other things depends upon the manner
in which its capital is managed in the dynamic business setting, the
composition of working capital mismanaged, in the dynamic business setting,
the difference between the current assets and current liabilities. Constantly
changes in relation to the level of activity of the business concern and rates at
which the current assets of current liabilities keep changing in relation to each
other and other things are significant factors also continuous review and
direction of the financial manager.
It is the task of the financial maintain an appropriate level of working
capital that is enough current assets to pay off current liabilities neither excess
nor less because excessive working capital leads to interruption in the smooth
functioning of the business concern.
There are numerous instances in the history of business world where
inadequacy of working capital has led to business failures when a firm finds it
difficult to meetings day to day.
Operating expenses essential out lays may have to be postponed for
want of funds, operating plans will go out of gear & enterprise objectives on
investment slumps the suppliers & creditors of the firm may have to wait
longer to raise their dues & will hesitate to extend further credit to the firm.
Thus efficient management of working capital in an important
prerequisite for successful working of a business concern it reduces the chances
of business failure generates a felling of security and confidence in the minds
of personnel in the organization it assurance solvency of steady of the
organization.
1.1NEED AND IMPORTANCE OF THE STUDY:
-
7/30/2019 Amit Singh Final
11/87
1.Their projects is helpful in knowing the companies position of funds
maintenance and setting the standards for working capital inventory levels,
current ratio level, quick ratio, current amount turnover level & web torn
turnover levels.
2. This project is helpful to the managements for expanding the dualism & the
project viability & present availability of funds.
3. This project is also useful as it companies the present year data with the
previous year data and there by it show the trend analysis, i.e. increasing fund
or decreasing fund.
4. The project is done entirely as a whole entirely. It will give overall view of
the organization and it is useful in further expansion decision to be taken by
management.
1.2 OBJECTIVE OF THE STUDY:
-
7/30/2019 Amit Singh Final
12/87
1. To examine the effectiveness of working capita management polices
with the help of accounting ratio.
2. To study liquidity position of the company by taking various
measurements.
3. To evaluation the financial performance of the company.
4. To make suggestions for policy makers for effective management of
working capital.
1.3 METHODOLOGY
-
7/30/2019 Amit Singh Final
13/87
Primary Data
DEF: The first handed information/Fresh data collected through various
methods is known as primary data.
In respect of primary data which the researchers is directly collects data
that have not been previously collected.
The primary data was gathered through personal interaction with various
functional heads and other technical personnel. Some information was also
collected by observation.
Secondary Data :
DEF: The data which have been already collected & comprised for another
purpose.
Secondary data was collected various reports / annual reports, documents
charts, management information systems, etc in PRAGA. And also collected
various magazines, books, newspapers and internet.
The analysis of the information gathered has been made on the basis of
the clarifications sought during the personal discussions with the concerned
people and perception during the personal visits to the important areas o
services.
In marking observations identifying problems and suggesting certain
remedies such emphasis was given on the basis of opinions gathered during the
personal discussions and with the personal experience gained during the
academic study of M.B.A course.
1.4 SCOPE OF THE STUDY
-
7/30/2019 Amit Singh Final
14/87
1. The scope is limited to operations of Praga tools Ltd, Hyderabad.
2. The period consider 2 months
The scope of the study is limited to collecting the financial data published
in the annual reports of the company with reference to the objectives stated
above and an analysis of the data with a view to suggest favorable solution
to various problems related to financial performance.
1.5 LIMITATION OF THE STUDY:
-
7/30/2019 Amit Singh Final
15/87
1. The following are the various aspects involved in the analysis of the study.
2. The study in limited 4 years (2004-2005) to (2005-2006) performance of the
company.
3. The data used in this study have been taken from published annual report
only.
4. This study in conducted within a short period. During the limited period the
study may not be retailed, full fledged and utilization in all aspects.
5. Financial accounting does not take into account the price level changes.
-
7/30/2019 Amit Singh Final
16/87
CHAPTER II
MACHINE TOOLS INDUSTRY
AN OVERVIEW
-
7/30/2019 Amit Singh Final
17/87
MACHINE TOOLS INDUSTRY AN OVERVIEW
India ranks nineteenth in production and sixteenth in consumption of
machine tools in the world. The Indian machine tool industry averaged morethan 35 percent growth in 2004-05. Imports exceeded production in the year
2004 with us$356 million worth machine tools being imported while the
production was only us$225 million. Machine tools from I percent of Indies
engineering industry and contributes 0.3 Percent of total machinery exports.
The Indian machine tool industry currently consists about 450
manufacturing units of which approximately 33 percent (150 units) Fall underthe organized category. Further ten Major Indian companies constitute also
most 70 percent of the total production. The government Owned Hindustan
Machine tools Limited (HMT) alone accounts for Nearly 32% of Machine tools
Manufactured in India Approximately 75% of the Indian Machine tool
producers have received the coveted. 150 certification while the large
organized players cater to Indians Heavy and Medium industries, the small
scale sectors meets the demand of ancillary and other units
World wide the total modify locations are 3,336. First highest modify
location country is United States in 1333 lowest Modify location countries are
Belarus, Bosnia and Merzegovina, Bulgaria, Croatia, Malta, Russian
Federation in only one Modify Location. 51 modify location are located in
India. Modern Machine Tool in Indias leading Industrial Magazine on
machine tools and Ancillary industries. Published in affectation with the
countrys apex Body for the machine tools industry. Indian machine tool
Manufactures association (IMMA)
-
7/30/2019 Amit Singh Final
18/87
With a healthy readership base of over 2 lakhs, this Premium quarterly
magazine is regularly referred to by the key decision makers in the machine
tool, cutting and other manufacturing Industries that include CEOs. Directors,
senior managers, as well as engineers and shop. Floor technical personal apart
from students. It serves as the bench mark and with word it this ever growing
sector of Indian industry.
In addition to manufactures, this publication also reaches out to
exporters, dealers, distributors, R&D personnel Educational institution,
consultants, industry associations and trade commissions almost every entry in
the industry.
Modern machine tools provide an intelligent balanced and cohesive
insight into the machine tools and ancillary industries in India in terms of the
death editorial content. It includes the latest trends and technologies highly
useful technical articles and case studies. Business strategies views and vision
of industry leaders and one of the largest ranges of machines tools/cuttings
tools. This apart, there is exhaustive coverage of the current national and
international news, upcoming projects, tenders, events and much more that help
the readers to effectively manage their business in a facilitator and guide for
this burgeoning industry.
Modern machine tools strives to facilitate effective interaction among
several fatuities of the machine tool, cutting and user industries by enablingthem in reaching out to their prospects buyers and sellers through better trade
contacts and more business opportunities.
Machine tool industry has undergone a radical shift in its paradigm
thinking, the Indian machine tool industry is now recognized as a provider of
low-cost high quality learn manufacturing solutions. The industry resiliently
-
7/30/2019 Amit Singh Final
19/87
supports all its users to enhance productivity as well as improve
competitiveness, for the betterment of the final customer.
Being an integral sector, growth of the machine tool industry has an
immense bearing on the entire economy, especially Indias manufacturing
industry. And is even more crucial for development of the countrys strategic
segments such as Defense, railways, space and atomic energy.
World over too, industrialized-advanced countries have created market
inches on the back of a well- developed and supportive machine tool sector.
In India as well, indigenous machine tools have the highest impact on
capital output ratios. Machine tool consumption of Rs. 1,000 Crore truly
supports the advancement of the countrys engineering sector, output of which
is estimated to be worth over Rs. 1,50,000 crore.
2.2 Manufacturing range:
The Indian machine tool industry manufactures almost the complete
range of metal cutting and metal forming machine tools complete range of
metal-cutting and metal-forming machine tools.
Customized in nature, the products from the Indian basket comprise and
conventional machine tools as well as computer numerically controlled (CNC)
machines. There are other variants offered by Indian manufactures too,
including special purpose machines, robotcsrobotics, handling systems and
TPM friendly machines.
Efforts within the industry, are now on to better the features of CNC
machines, and provide further value additions at lower costs, to meet specific
requirements of users. Based on the perception of the current trends, and
emerging demands, CNC segment could be the driver of growth for the
machine tool industry in India.
-
7/30/2019 Amit Singh Final
20/87
2.3 Current trends :
A slowdown in the Indian economy since mid-1999 had its fallout on
prospects of Indian machine tool manufactures. The Indian machine tool
industry is besieged by lack of adequate business opportunities that has
stemmed from sluggish demand in the home market of all user industries.
Output by domestic metal working machine tool manufacturers in 2001
calendar year declined by 14 pr cent to Rs.5, 137 million marking the fourth
yeast of decline, since 1997, for the Indian machine tool industry. Much of this
fall was due to subdued investment by all the major users segments of machine
tools, except the Defense industry, primarily because of a higher capital
expenditure outlay.
While decrease in domestic production was dormant in case of
conventional metalworking machine tools computer numerically conventional
metalworking machine tools, computer numerically controlled (CNC) machine
tool manufacturers too suffered, although marginally. Lathes, machining
centers, special purpose machines, and grinding machines were among the
machine tools that sustained much of the order inflow during 2001.even though
these segments registered decline, in comparison with the previous
corresponding year.
2.4 Export Performance:
In view of an imminent slowdown in the Indian economy, most Indian
machine tool manufactures focused on potential overseas markets for business
opportunities. Sustenance on Indian market alone did not look feasible enough.
Further, there has off late been a perceptible change in the image of the
made in India brand in overseas markets particularly true for Indian-built
machine tools. Enhanced features, competitive pricing, and marketing focus
has increased demand for Indian made machine tools in overseas markets,
particularly in Europe, United states, and East-Asian regions.
-
7/30/2019 Amit Singh Final
21/87
And this is what Indian machine tool manufactures are hoping to
leverage so as to post an optimistic export turnover in the next few years.
Indian-made machine tools are currently exported to over 50 countries:
major ones being United states, Italy, Brazil. Germany and the middle East.
Lathes and automats, presses, electro-discharge machines, and machining
centers formed the bulk of export orders for Indian manufactures. These
machines from the Indian basket are generally favored in overseas markets
primarily due to their cost-competitiveness, as compared to that available
elsewhere compared to those available elsewhere.
This vision of the Indian machine tool industry is now to step out and
establish a relative presence in, other potential markets. World-over, market
leaders have been those who have looked to increase their market presence
beyond their national frontiers.
2.5 Industry Structure
Machine tool industry in India comprises about 450 manufactures with
150 units in the organized sector. Almost 70 percent of production in India is
contributed by ten major companies of this industry. And over three-quarters of
total machine tool production in the country comes out of ISO certified
companies. Many machine tool manufacturers have also obtained CE marking
certification, in keeping with requirements of the European markets. The
industry has an installed capacity of over Rs. 10,000 million and employs a
workforce totaling 65,000 skilled and unskilled personnel.
Machine tool industry in India is scatted all over the country. The hub of
manufacturing activities, however, is concentrated in places like Mumbai and
Pune in Maharashtra; Batala, Jullunder and Ludhiana in Panjab; Ahmedabad,
Baoada, Jamnagar, Rajkot and Surendranagar in Gujarat, Combatore and
Chennai (Madras) in Tamilandu: some parts in East India; and Bangalore in
Karnataka.
-
7/30/2019 Amit Singh Final
22/87
Bangalore is considered as the hub for the Indian machine tool industry.
The city, for instance, house HMT machines Tools limited, a company that
manufactures nearly 32 percent of the total machine tool industrys output.
2.6 User Industries Services
The industrys prospects mainly depend on growth of engineering
industries. The user sectors of machine tools are the automotive, automobile
and ancillaries, Railways, Defense, Agriculture, steel, Fertilizers, Electrical,
Electronics, Telecommunication, textile machinery, ball & roller bearings,
industrial values, power-driven pumps, multi-product engineering companies,
earth moving machinery, compressors and consumer durable like washing
machines, refrigerators, television sets, watches, dish-washers, vacuum
cleaners, air conditioners, etc.
-
7/30/2019 Amit Singh Final
23/87
CHAPTER III
PROFILE OF PRAGA TOOLS
LIMITED
-
7/30/2019 Amit Singh Final
24/87
ORGANISATION PROFILE
3.1 INTRODUCTION
Praga is once of the leading machine tool manufacturing units in India
established in the year 1943, Pragas production are well known in the field of
machine tools the company in organized in four divisions via the machine tools
forge foundry and CNC division which pulsated with the activities of 697
employees turning out a wide range of production the four divisions equipped
with the modern facilities for design development of manufacture of machine
tools, are manned by qualified personnel with proven record of technical
knowledge and exquisite craft smashup acquitted over a period of year.
Praga is proud of its diverse of machine tools the cutler& tools venders
milling machines copy lathes thread rolling machines & Praga CNC machines
which keep pace with the ever changing technology in addition the company
also manufactures a wide of industrial forgings for railway automotive &ordnance applications.
Pragas wriest investment has been in its excellent collaboration with
world famous names like Jones & shipman of UK for surface grinding and
cutter of tool vendors gamin of France for milling machines scoffers of grace
for thread rolling machines George finisher of Switzerland for coping lather
Mitsubishi Heavy industries of Japan for machining centers of Kayo spiky of
Japan for CNC lather the collaboration have culminated in Praga producing
machine tools of the highest quality conforming to international standards by
virtue of their dependability prevision engineering & proven.
-
7/30/2019 Amit Singh Final
25/87
PROFILE OF PRAGA
The Praga Tools is one of the oldest, machine Tools industries in India
and has entire its golden jubilee year in 1993-94. The company has
incorporated has the joint stock company is 1943 has a private company with
objective of manufacturing, instruments with the Technical assistance of a few
Czechoslovakia Engineers. The company was incorporated in Many 1943 as a
public limited company in private sector. The name PRAGA symbolizes the
technical co-operation extended in the initial phase by some Czechoslovakian
engineers who suggested the naming of the company as PRAGA after their
capital city PRAGUE (PRAGA).
In March 1995, the Government of India acquired the controlling
interest in the company by acquiring majority shares and placed the
administrative control under the ministry of commerce and industry from May
1995 to December 1963. The managing agents M/S united industrial
corporation limited initially managed the company. Administrative control ofthe company has been transferred from the defense minister to the department
of public enterprise under ministry of industry on the 25 th of April 1986.
Presently the company enjoys the status of being a subsidiary of HMT LTD.
Bangalore when a paid up capital of the company was transferred in its name
from the government.
The company has four manufacturing nits located with in the twin cities
of Hyderabad at Kavadiguda at Secunderabad it manufactures a wide range of
machine Tools, accessories and defiance items. A unit of forge and foundry
divisions is located at Kukatpally Hyderabad where manufactures castings and
forgings are.
-
7/30/2019 Amit Singh Final
26/87
A CNC project was established with advance technology like numerical
control machines like automobiles CNC lathes, VNC mailing machines etc are
manufactures with the qualified personnels in the fields of engineering of
technology.
The company has manpower of 2000 employees turning out wide range
of products.
The company has organized into four divisions viz., the machine Tools
division (MT-I), machine Tools II (MT-II), forge and foundry division, and the
CNC division.
Performance Praga machine tools ate penetrating large segments of
foreign markets including UK CIC Canada, Bulgaria, Indonesia, Germany,
Japan.
PRAGA is even mote proud of the fact that it has contributed to the
development of thee machine tools industry in the development of the machine
tools industry in the country and the creation of a vast band of skilled
technicians thus Praga to day in name of techno, within the machine tool
industry.
-
7/30/2019 Amit Singh Final
27/87
3.2 CORPORATE VISION OF PRAGA TOOL
VISION STATEMENT:
Praga tools to be the provider of choice for total machine tools solution
to customers and a significant provider of service in Indian industry of oversees
too the strong market position in to be sustained by the provision of integrated
products and services and the aggressive marketing of machine tool knowledge
expensive and support services.
COMPANY STATRATEGY:
1. To maintain good customer relation
2. Providing after seller service
3. Increasing the book order position
4. To maintain good quality and loyalty of the customers on their products
5. Maintain better research and development activities6. Relation to company and other customer services through conducting
the product exhibition within the company preview
QUALITY VALUE:
Commitment of the management of the quality at all stager.
To create quality culture among all employees to maintain quality
leadership in all products.
To maintain quality leadership in all products and services.
Total customer satisfaction through quality goods and services.
Total quality through performance leadership.
-
7/30/2019 Amit Singh Final
28/87
3.3 MANUFACTURING FACILITIES
The company has two manufacturing units the order manufacturing unit
is located at Kavadiguda in Secunderabad, the heart of the city these unit
houses the machine toils division and the corporate head office and
accompanies and area of slightly over 1 acres the company.
Has its second manufacturing has is at balanagar in Hyderabad, about 5 to 6
kilometers from Hyderabad, airport the CNC division forge shop of foundry
division are located in the balanagar unit the total and available with the
currently utilized by the CNC division forge shop and foundry division leaving
a surplus of nearly 100 acres.
3.4 PRODUCT RANGE:
The company has three manufacturing division viz., can pavilion forge
shop and foundry division.
MACHINE TOOLS DIVISION:
The major products manufactured by the company in its machine toll
division are cutler of fool grinders, milling machines, thread rotting machine,
lather chuckn etc. There products were developed with the technical assistance
of the world-renowned machine tool manufacture by entering into
collaboration agreements with M/s. Escofier, SA, France, M/s. F. Pratt and Co.
and U.K. There machines enjoy good reputation in the market.
FORCE DIVISION:
Railway Duplication
Auto dialer pants
Tractors links
-
7/30/2019 Amit Singh Final
29/87
Other carting
BOUNDARY DIVISION:
Carting for companies machine tools:
The sophisticated machines like CNC machining center sideway,
grinding machines, universal grinding machines, jigs boring machine with
coordinated system been added at a cost of Rs. 1,107.05 lacks.
PRAGAS VALUES:
Underlying our minion in a set of core corporate valued which deliver praga
priorities. This set of values creates an overall framework for determining our
derived future and developing plans to achieve it.
We take advantage of existing synergies and foreseeing higher level of
competitiveness. Safety in the priority value for all aspects of our business.
-
7/30/2019 Amit Singh Final
30/87
SWOT Analysis:
STRENGTHS:
Proven products and brand image.
High brand loyalty of customer.
High market shares in few of the products categories.
Skilled work force.
ISO 9001 accredited company.
WEEKNESSES:
Limited product gage.
Low volume production.
Out dead technology.
Inadequacy of working capital.
Aberrance of MIS.
Board needs to be board bared and must include.
Financial expensive.
Obralete machinery.
High man power cost.
Poor marketing plants.
OPPORTUNITIES:
Prospects of improved in auto and automotive sector.
Export potential for exports of machines.
Foreign and components(with up gradation)
-
7/30/2019 Amit Singh Final
31/87
Opportunity to from joint venture update technology. And use technical
manicuring experience for globalization through venture partnership.
Diversification into related areas where ever synergy exists.
Threats:
Dwindling market for some of the products server.
Competition from imports of latest technology machines.
A threat from second hand machine imparts.
Shrinking resources of traditional customers, defense and railways.
The above analysis indicates ample scope and prospects for the company
subject to corrective steps being taken early.
-
7/30/2019 Amit Singh Final
32/87
CHAPTER IV
CONCEPTUAL & METHODOLOGLCAL
FRAME WORK
-
7/30/2019 Amit Singh Final
33/87
4.1 NATURE OF WORKING CAPITAL
Working capital management in concerned with the problem that arises
in attempting to manage the current assets current liabilities and the inter
relationship the exist between them the term current assets refers to those assets
which in ordinary course of business can be or will be turned into cash within
one year without undergoing diminution in value and without undergoing in
value and without disrupting the operations of the firm.
The major current assets are cash marketable securities accounts
receivable and inventory, current liabilities those liabilities, which are intended
at their inception to be paid in the ordinary course of business with in a year
current liabilities are amount payable, bills payable bank overdraft and
outstanding expenses.
-
7/30/2019 Amit Singh Final
34/87
4.2 DEFINITION OF WORKING CAPTIAL:
According to MY Khan and P.K Jain Working capital refers to manage
the firm current assets and current liabilities in such a way that a satisfactory
level of working capital is maintained.
According to the Shubin working capital is an amount of fun is
necessary to cover the cost of operating the enterprise.
Working capital management is concerned with the problems is that
arise in attempting to manage the current assets and the current liabilities and
their inter relationship they arise between them.
Current assets refer to those assets which to ordinary course of business
can be or will be turned into cash within one year without undergoing a
diminution in value and without disrupting the operations of the firm.
The major current assets are cash marketable securities accounts
receivable and their inception to be paid in the ordinary course of business
within a year out of Current Assets or earnings of the concern. The basic
Current Liabilities are Bill payables, Bank Overdrafts and Outstanding
expenses.
The goal of working capital managements is to manage the firms
Current Assets. And Current Liabilities in such a way that a satisfactory level
of working capital is maintained.
-
7/30/2019 Amit Singh Final
35/87
Thus the current assets should be large enough to cover its current
Liabilities in order to ensure a reasonable margin of safety. Each of the current
assts must be efficiently in order to maintain the liquidity of the short term be
managed efficiently in order to maintain the liquidity of the short term sources
of financing must be continuously managed to ensure that they are obtained
and used in a best possible way.
Therefore interaction between current assets and current liabilities in the
main theme of working capital Management.
The current assets should be large enough to cover is current liabilities
in order to ensure a reasonable margin of safety. The interaction between
current assets and current liabilities in therefore the main theme of the threat of
working capital management.
The two concepts of working capital are:
4.3 Methodological Framework
The data for the period 2001-2005 used in this study have been taken
from primary and secondary sources. The necessary primary data have been
collected from corporate office of the organization; secondary data have been
collected from the financial statements published in the report of the PRAGA
TOOLS LTD.
Data was analyzed through various established techniques of working
capital and personal observation. Editing the data, clarification and tabulation
of the financial data collection from the above mentioned source have been
done as per the requirements of the study. Data has been analyzed using
various comparative statements and working capital ratios.
The data is analyzed in the chapter-4 Analysis of Working Capital
PRAGA TOOLS LTD under the following head.
-
7/30/2019 Amit Singh Final
36/87
1. Trends in Net Working Capital2. Working Capital Ratios
a) Current Ratiosb) Quick or Acid test Ratioc) Current Assert Turnover Ratiod) Current Asserts to Total Asserts Turnover Ratioe) Working Capital Turnover Ratio
3. Cash Management
a) Percentage of Cash to Current Asserts
4. Receivables Management
a) Debtors Turnover Ratio
b) Debtors Collection Period
5. Inventory Management
a) Inventory to Total Current Asserts
b) Inventory Turnover Ratio
c) Inventory Holding Period in Days
4.4 NEED FOR WORKING CAPITAL:
Working capital is the amount of funds necessary to cover the cost of
operating the enterprise. Working capital in a going concern is revolving
funds; it consists of cash receipts from sales which are used to cover the
cost of current operations.
The need of working capital arises because of time gaps inmanufacturing and marketing cycle of business operations. This time gap is
due to time gaps between Cash and purchase of Raw-Materials.
a) Purchase and productionb) Production and salesc) Sales and Realization of cash.
During these intervals, the company should have ready working or
operating funds to keep their business going. Thus every business concern
-
7/30/2019 Amit Singh Final
37/87
should have sufficient liquidity funds as its disposal to buy Raw-Materials,
stores etc to pay wages to personnel and to meet incidental expenses with the
installed plant equipment, tools and other fixed assets, the concerned would be
able to produce finished goods by spending cash or Raw Materials,
intermediate goods Labor remuneration etc. The goods so produced will swell
into inventories or stock soon, the stock will take the form of debtors or Bill
Receivable on maturity.
There is therefore, a need for working capital, because the production
Sales and cash payment and realization of cash are not instantaneous, the
company needs cash to purchase Raw material and to meet expenses as there
may not be helps to meet future agencies.
The stocks or Raw materials are kept in order to assure smooth
production and protect against the risk of Non availability of raw material.
Similarly, stocks of finished goods have to be carried to meet the demands of
the customers on continuous basis and sudden demand. Thus, an adequate
amount of funds has to be invested in current assets for smooth and
uninterrupted. Production and sales process, which is refers to as operating
cycle or cash cycle. The operating cycle determines the need for working
capital.
The operating cycle represents the period during which investment of
one unit of remain blocked till recovery out of revenue, in other words, the
operating cycle refers to the time necessary to complete.
a) Conversion of cash into Raw Material.
b) Conversion of Raw Material into finished goods.
c) Conversion of finished goods into cash sales or credit sales.
d) Conversion to credit sales or receivable into cash.
Thus, it is said Management must know the length of time required to convertcash into resource used by the firm, the resource into the resource used the firm
-
7/30/2019 Amit Singh Final
38/87
the resource into final product. The final product into receivable bank into cash.
This is the operating cycle of an enterprise.
Thus, it is said Management must know the length of time required to
convert cash into resource used by the firm, the resource into the firm the
resource into final product. The final product into receivable bank into cash.
This is the operating cycle of an enterprise.
The pattern of operating cycle depends upon the nature of the enterprise.
The financial institution may have a shorter cycle while trading concern has
and extended one. The usual operating cycle of manufacturing concern is
shown. In real business situation, the operating or cash flow cycle in not as
simple and smooth going as the depicted above. A going concern by nature
undergoes the process of liquidity the besides, a circular flow among working
capital itself, all process of liquidity valued added to the product of the firm.
Therefore, we can say that, working capital in needed not only for
financing current assets but also to meet various other requirements like
payment of dividends, interest etc. Therefore, it is recovery for a product
financial manager to provide correct amount of working capital at the time to
provide for operating reach.
5.5 SCOPE OF WORKING CAPITAL MANAGEMENT
Since a firm has to maintain a sound working position and there should
be optimum investment in working capital, effective management involves
manages of current assets and current liability. Current asserts management
involves management of current assets like Cash.
Marketable Securities, Account Receivable, inventories etc. effective in
order to maintain liquidity of the firm. The process of current asserts
management can be as follow management of cash and Marketable Securities.a) Management of cash and Marketable Securities.
-
7/30/2019 Amit Singh Final
39/87
b) Management of Cash.
Current liability management is concerned with the management of
curr3ent liabilities like, trade Credit or Account Payable, Accruals etc.
which represents short term financial source and must be cautiously
management to ensure that they are obtained and used in the best way
possible.
4.6 OBJECTIVES OF WORKING CAPITAL
The main if working capital management in to attain trade off between
profitability and risk. Here risk refers to the profitability that a firm will
become technically involvement that is unable to pay obligation promptly. Risk
is commonly measured by using either the amount of net working capital of the
current ratio. Thus more the net working capital the more liquidity is associated
with increasing levels of risks.
To have higher profit the firm may have to sacrifice solvency that is take
the risk of technical insolvency and maintain relatively low level of current
assets. When the firm does so, its profitability would improve but greater risk
of technical insolvency.
Thus, if a firm wants to increase profitability it must also increases its
risk and if it want to decrease risk, it must decrease profitability. Thus, working
capital management involves trade off between risk and profitability.
-
7/30/2019 Amit Singh Final
40/87
4.7 COMPONENTS OF WORKING CAPITAL
The main components of working capital are currents assets & currents
liabilities.
A. CURRENT ASSETS:
Current assets comprised items that would get converted in to cash in
short term, within a year, through the business operations current asserts
include.
Inventories including stock of raw material, work in progress, finished
goods & factory supplies. Packing, shipment material, office supplies etc
Loan & advances, other balances; include sundry debtors, bills receivables and
others including loans and advances, prepaid expenses etc.
Marketable securities including government securities and semi government
securities, cash and bank balances.
B. CURRENT LIABILITIES:
Current liabilities are those which are expected to fall due of mature for
payment in short period of one year and they represent short term source of
funds. They include:
C. SHORT TERM BORROWINGS:
-
7/30/2019 Amit Singh Final
41/87
Include bank borrowings other than those against own debentures and
other mortgages, trade creditors and other labializes sundry creditors,
outstanding expenses and advances received etc.
Provision for taxation, dividends and other current provisions.
4.8 GROSS WORKING CAPITAL:
Gross working capital in represented by the sum total of all current
assets of the enter price adequate funds have to be provided to sustain the
movement of the row material through the work in process to the finished
goods stage and then to receivables and up to realization of cash.
NET WORKING CAPITAL:
Net working capital in excess of current assets over current liabilities the
concept of net working capital highlights the character of serves from which
the funds have been obtained to support that position of current liabilities.
NEED FOR WORKING CAPITALS
PRORIETORS
FUNDS
CREDITORS
-
7/30/2019 Amit Singh Final
42/87
Business firms aim at maximizing the wealth of shareholders. In its
endeavor to maximize shareholders wealth a firm should earn sufficient return
from its operation earning a steady amount of profits required successfully
sales activity. The firm has to invest enough funds in current assets for the
success of sales activity current assets are needed because sales dont convert
into cash instantaneously there is always an operating cycle involved in the
conversion of sales into cash.
PERMANENT AND TEMPORARY WORKING CAPITAL:
The above figure shows permanent level is fairly constant, while
temporary working capital is fluctuating some times increasing and some time
decreasing in accordance with seasonal demands, in the case an expanding firm
the permanent working capital may not be horizontal. This is because the
demand for permanents current asserts might be increasing or decreasing
support a rising level of activity. In that the line should be a rising one.
PERMANENT AND TEMPORARY WORKING CAPITAL.
Permanent
Temporary orFluctuating
TIME
-
7/30/2019 Amit Singh Final
43/87
Both kinds of working capital are necessary to facilitate the sale process
through the operation cycle. Temporary working capital is created is created to
meet liquidity requirements that are purely transient nature.
4.9 THE DANGERS OF EXCESSIVE WORKING CAPITAL
1. It results in unnecessary accumulation of inventories thus chances of
inventory mishandling waste theft and losses increases.
2. It is an indication of defective credit policy and slack collection period.
Consequently higher incidence of bad debts results, which adversely
effect degenerated into management co placement, which degenerated
into managerial inefficient.
3. Excessive working capital makes management complacent, which
degenerates into managerial efficiency.
4. Tendencies of accumulating inventories to make speculation profits
grow this may tend to make dividend policy liberal and difficult to cope
with in future when the firm is unable to make speculative profits.
INADEQUATE WORKING CAPTIAL
1. It stages growth and become difficult for the firm to undertaken
profitable projects for non-availability of working capital funds.
2. It becomes difficult to implement operating plans and achieve the firms
profit target.
3. Operating inefficiencies creep in when it becomes difficult even to meet
day-to-day commitments.
-
7/30/2019 Amit Singh Final
44/87
4. Fixed assets are not efficiently utilized for the lack of working capital
funds thus the firms profitability would deteriorate.
5. Paucity of working capital funds renders the firm unable to avail
attractive credit opportunities etc.
6. The firm losses its reputation when it is not in position to honor its short
term obligation as result the firm faces tight credit terms.
Thus, enlightened management should therefore maintains a right
amount of working capital on a continuous basis which helps to develop the
organization effectively and efficiently.
4.10 ROLE OF FINANCIAL MANAGER IN WORKING CAPITAL
MANAGEMENT:
1. Working capital management requires must of the finance manger time
as it represent a large position of investment is assets.
2. Working capital management requires much of the finance management
time as it represent larger position of investment in assets.
3. Action should be taken to curtail unnecessary investment in current
assets.
4. All precautions should be taken for the effective and efficient
management of working capital.
5. Larger firms have to manage their current assets and current liabilities
very carefully and should see that the work should be done properly in
order to achieve predetermined organization goals.
6. The financial manger should pay special attention to the managements
of current assets on continuing basis.
-
7/30/2019 Amit Singh Final
45/87
FUNDS FLOW STATEMNET
Funds flow analysis design effective management toll to study how
funds have been procured for the business and how they have been employed.
The statement of variation in working capital is based fundamentally on the
same approach used for the preparation of funds flow statement. This technique
helps to analyses changes in working capital between dated or two balance
sheets. The comparison of current assets and current liabilities as shown in the
balance sheet at the beginning and the ending of a specific period.
The statement of changes in working capital reveals to manage to way in
which working capital was obtained and use with this insight management to
can prepare the estimates of the working capital flows. A project statement of
changes in working capital is very much useful in the firm long planning.
CONCEPT OF FUND
The working capital flow or fund arises when the net affect of a
transaction is to increase or decrease the amount of working capital a firm will
have same transactions that will change net working capital and same that will
cause no change in net working capital transaction which change net working
capital include most of items of the profit & loss account and those business
events which simultaneously effect both current and not current balance sheet
items. On the other based transaction, which do not increase or decrease
-
7/30/2019 Amit Singh Final
46/87
working capital include those which effect only current accounts or only non
current accounts.
USES AND SIGNIFICANCE OF THE FUND FLOW STATEMENT
1. A Funds Flow statement show how the resource has been obtained and
the uses to which are put it helps in analyzing the financial operations.
2. It helps in determining the financial consequences of business
operations.
3. It is useful in judging whether the fund has expanded at too faster rate
and whether financing is trained.
4. It points out the effectiveness with which the management has handled
working capital during the period under review.
5. The statement can assist the financial management in planning
intermediate and long-term finance to obtaining resources in the further
and determining how they are used.
6. It gives an insight into the evaluation of the present situation it provides
certain useful information about the firm financial policies to out side
world.
The funds flow statement is becoming popular with the
management because it helps to explain why in spite of earn sizeable
-
7/30/2019 Amit Singh Final
47/87
amount of profits the company is experiencing difficulty in making
payment to creditors the rate of dividend on equi9ty shares cannot be
increased and bank balance is getting thinner.
OBJECTION OF FUND FLOW ANLAYSIS:
1. To indicate the result of current financial position.
2. To lay emphasis on the most significant change that has taken place
during specified period.
3. To show how general expansion in business has been financed or to
describe the sources from which additional funds were derived.
4. To know the relationship between profits from operating distribution of
dividing and rating a new capital or contracting of loans.
5. To give reorganization to the fact that a business exists on flow of funds
and is not a static management.
-
7/30/2019 Amit Singh Final
48/87
MANAGEMENT OF CASH
CASH MANAGEMENT:-
Cash is the important assets for the operations of the business cash is the
basis input to keep the business running on continuous basis. Cash shortage
will disrupt the firms manufacturing operations while excessive cash will
simply remain ideas without contribution any thing towards the firms
profitable way.
Cash management is concerned with the managing of cash flow into and
out of the firm cash flow with in the firm and cash balances held by the firm
at appoint of time by financing depict investing surplus cash. Cash
management is to obtain adequate control over cash position to keep the
firm sufficiently liquidate and to use excess cash in some profitable way.
CASH PLANNING:-
Cash planning is technique to plan and control of the use of funds. It
protect the financial condition of them firm by developing a projected cash
statement from a forecast of plans are very crucial and developing the
overall operating plans of the firm.
USES OF CASH MANAGEMENT:-
1. It indicates companys future financial need especially for its workingcapital requirement.
-
7/30/2019 Amit Singh Final
49/87
2. To help to evaluate proposed capital projects.
3. It pinpoints the cash required to finance these projects as well as thecash to be generated by the company to support them.
4. It helps to improve corporate planning.
5. Cash forecasting helps to future and to formulate projects carefully.
CHAPTER V
DATA ANALYSIS &
INTERPRETATION
-
7/30/2019 Amit Singh Final
50/87
Table-1
STATEMENT SHOWING CHANGES IN WORKING CAPITAL BETWEEN
31-03-2001 & 31-03-2002
Rs. in Lakhs
S.No. Particulars 31-03-2001 31-03-2002 Increase Decrease
(a)
CurrentAssets
Inventories 1,44,120.00 1,19,395.00 24,725.00
Sundry debtors 71,970.00 61,278.00 10,692.00
Cash & Bankbalance
1,213.00 1,252.00 39.00
Loan & Advance 31,317.00 22,180.00 9,137.00
Total (a) 2,48,620.00 2,04,105.00
(b)
CurrentLiabilities
Current Liabilities 3,41,037.00 3,70,306.00 29,269.00
Provisions 82,424.00 83,160.00 736.00
Total (b) 4,23,461.00 4,53,466.00WorkingCapital (a-b)
-1,74,8,741.0
0-2,49,361.00
Net increasein W.C
74,520.00 74,520.00
Total ofN.W.C
-7,74,841.00 -1,74,841.00 74,559.00 74,559.00
-
7/30/2019 Amit Singh Final
51/87
ANALYSIS:
Above table explaining that working capital shows the continuous increase in
the net working capital through in the year 31-03-2000 to the year of comparing the
balance sheet is the year 31-03-2001 to 31-03-2002. So, this is due to the sale of
inventory and reducing the debtors and increasing the current liabilities and
provisions.
Rs. in Lakhs
S.No. Particulars 31-03-2002 31-03-2003 Increase Decrease
(a)
Current Assets
Inventories 1,19,395.00 72,230.00 47,165.00
Sundry debtors 611,278.00 28,478.00 32,800.00
Cash & Bankbalance 1,252.00 7,041.00 5,789.00
Loan & Advance 22,180.00 13,205.00 8,975.00
Total (a) 2,04,105.00 1,20,954.00
(b)
CurrentLiabilities
Current Liabilities 3,70,306.00 3,10,123.00 60,183.00
Provisions 83,120.00 71,062.00 12,099.00
Total (b) 4,53,466.000 3,81,185.00
WorkingCapital
(a-b) -2,49,361.00 -2,60,231.00
Net decreasedin W.C
10,870.00
Total ofN.W.C
-2,49,361.00 -2,49,361.00 88,940.00 88,940.00
-
7/30/2019 Amit Singh Final
52/87
ANALYSIS:
Above table discloses that working capital shows the continuous increase in
the net working capital through in the year 31-03-2002 to the year of comparing the
balance sheet is the year 31st March. So, this is due to the sale of inventory and
reducing the debtors and decreasing the current liabilities and provisions.
Table-2
STATEMENT SHOWING CHANGES IN WORKING CAPITAL BETWEEN
31-03-2003 & 31-03-2004.
Rs. in Lakhs
S.No. Particulars 31-03-2003 31-03-2004 Increase Decrease
(a)
Current Assets
Inventories 72,230.00 50,765.00 21,465.00
Sundry debtors 28,478.00 34,042.00 5,564.00
Other currentAssets --- 4,932.00 4,932.00
Cash & Bankbalance
7,041.00 1,56,398.00 1,49,357.00
Loan & Advance 13,205.00 11,368.00 1,837.00
Total (a) 1,02,954.00 2,57,505.00
(b)
CurrentLiabilities
Current Liabilities 3,10,123.00 3,77,829.00 67,706.00Provisions 71,062.00 71,793.00 671.00
Total (b) 3,81,185.00 4,49,562.00
WorkingCapital
(a-b) -2,60,231.00 -1,92,057.00
Net decreasedin W.C
68,174.00 68,174.00
Total ofN.W.C
1,59,853.001,59,853.0
0
-
7/30/2019 Amit Singh Final
53/87
ANALYSIS:
The above table discloses in this working capital as that was the Net decrease
in working capital in this year 31-03-2003 to 31-03-2004 is Rs.68,174.00 due to major
reasons of adjusting current assets as increase and the current liabilities decrease but
the provision decreased.
Table-3
STATEMENT SHOWING CHANGES IN WORKING CAPITAL BETWEEN
31-03-2004 & 31-03-2005.
Rs. in Lakhs
S.No. Particulars 31-03-2004 31-03-2005 Increase Decrease
(a)
Current Assets
Inventories 50,765.00 43,429.00 7,336.00
Other currentAssets
4,932.00 5,313.00 381.00
Sundry debtors 34,042.00 36,681.00 2,639.00
Cash & Bankbalance
1,56,398.00 51,469.00 1,04,929.00
Loan & Advance 11,368.00 10,466.00 902.00
Total (a) 2,57,505.00 1,47,358.00
(b)
CurrentLiabilities
Current Liabilities 3,77,829.00 3,90,548.00 12,719.00
Provisions 71,733.00 57,232.00 14,501.00
Total (b) 4,49,562.00 4,47,780.00
WorkingCapital
(a-b) -1,92,057.00 -3,00,422.00
Net decreasedin W.C
1,08,365.00 1,08,365.00
Total ofN.W.C
-1,92,057.00 -1,92,057.00 1,25,886.00 1,25,886.00
-
7/30/2019 Amit Singh Final
54/87
ANALYSIS:
In this above table of working capital discloses that as the net increase in
working capital in this 31-03-2004 to 31-03-2005 is Rs.1,08,365.00 due to major
reasons of adjusting current assets as increase and the current liabilities decreases but
the provision decreased.
THE STATEMENT SHOWING CHANGES IN WORKING CAPITAL
BETWEEN 31-3-2005 TO 31-3-2006
S.No Particulars 31-03-2005 31-03-2006 Increase Decreased
(a) Current Assets
Inventories 43,429.00 40,255.00 -------- 3,174.00
SundryDebtors 5,313.00 5,837.00 524.00 --------
Cash & bankbalances 36,681.00 37,282 601.00 -------
Loans &advances 51,469.00 1,34,653.00 83,184.00 -------
Total (a)
1,47,358.00 2,34,274.00
(b) Current
Liabilities Currentliabilities 3,90,548.00 2,71,304.00 1,19,244.00 -------
Provisions 57,232.00 69,406.00 12,174.00
Total 4,47,780.00 3,40,710.00
Working capital (a-b) -3,00,422.00 -1,06,436.00
Net decrease in W.C 1,93,986.00 1,93,986.00
Total of N.W.C 1,06,436.00 1,06,436.00 2,09,334.00 2,09,334.00
ANALYSIS :-
Lastly in this year the statement of working capital shows the continued
decreased in the net working capital through in the year 31 st March 2005 to the year of
comparing the balance sheet is the year 31st March 2006. So, this is due to funds flow
statement.
-
7/30/2019 Amit Singh Final
55/87
FUND,S FLOW STATEMENT AS ON 31ST MARCH, 2001.
SOURCES AMOUNT APPLICATIONS AMOUNT
Increased in securedLoans
2,39,919.00Purchased of FixedAssets
108.00
Increased in Un-securedLoans
14,062.00Net increased in workingcapital
85,948.00
Funds Lost in operation 1,67,925.00
Total 2,53,981.00 Total 2,53,981.00
ANALYSIS:
During this year 2000-2001 the funds flow statement the losses of the
PRAGA TOOLS LIMITED is still continuing. The company has mobilized his
funds increased figures of the secured and unsecured loans. The company has
adjusting their losses through these areas and in this year the purchasing power
of the company is also decreased.
-
7/30/2019 Amit Singh Final
56/87
FUNDS FLOW STATEMENT AS ON 31ST MARCH, 2002.
SOURCES AMOUNT APPLICATIONS AMOUNT
Increased in securedLoans
2,64,416.00 Purchased of FixedAssets
33.00
Increased in Un-securedLoans
8,237.00Net increased in workingcapital
85,948.00
Work in Progress 746.00 Funds Lost in operation 1,87,418.00
Total 2,73,399.00 Total 2,73,399.00
ANALYSIS:
In this last year of comparing there is the funds flow statement is still
including the losses from the operation. The company has procured huge
amount from borrowing loans in the from of secured and unsecured loans. The
company has Wright off their losses in operations which is the major thread of
the company thats need to be ratified by the management of the PRAGA
TOOLS Limited.
-
7/30/2019 Amit Singh Final
57/87
FUNDS FLOW STATEMENT AS ON 31ST MARCH, 2003.
SOURCES AMOUNT APPLICATIONS AMOUNT
Increased in securedLoans
4,07,033.00Purchased of FixedAssets
652.00
Increased in Un-securedLoans
13,764.00Net increased inworking capital
10,870.00
Funds Lost in operation 4,09,284.00
Total 4,20,779.00 Total 4,20,779.00
ANALYSIS:
During this year 2002-2003 the funds flow statement the losses of the
PRAGA TOOLS LIMITED is still continuing. The company has mobilized his
funds increased figures of the secured and un-secured loans. The company hasadjusting their losses through these areas and in this year the purchasing power
of the company is also decreased.
-
7/30/2019 Amit Singh Final
58/87
FUNDS FLOW STATEMENT AS ON 31ST MARCH, 2004.
SOURCES AMOUNT APPLICATIONS AMOUNT
Increased in un-securedLoans
13,747.00Decreased insecured loans
1,05,789.00
Sales of fixed assets 9,211.00
Net decreased in workingcapital
68,174.00
Funds lost in operations 14,657.00 10,870.00
Total 1,05,789.00 Total 1,05,789.00
ANALYSIS:
During this year 2003-2004 the funds flow statement the losses of the
PRAGA TOOLS LIMITED is still continuing. The company has mobilized his
funds from increased figures of the secured and un-secured loans. The
company has adjusting their losses through these areas and in this year the
purchasing power of the company is also decreased.
-
7/30/2019 Amit Singh Final
59/87
FUNDS FLOW STATEMENT AS ON 31ST MARCH, 2005.
SOURCES AMOUNT APPLICATIONS AMOUNT
Increased in Share Capitalfunds.
1,700.00Net increased inworking capital
1,08,365.00
Increased secured loans 2,12,657.00Funds lost inoperations
1,35,004.00
Increased un-securedloans
13,746.00
Sales of fixed assets 15,266.00
Total 2,43,369.00 Total 2,43,369.00
ANALYSIS:
During this year of comparing there is the funds flow statement is still
including in losses from the operations. The company has procured huge
amount from borrowing loans in the form of secured and unsecured loans. The
company has Wright off their losses in operations in operations which is the
major thread of the company thats need tobe ratified by the management of the
PRAGA TOOLS Limited.
-
7/30/2019 Amit Singh Final
60/87
Funds Flow statement as on 31st March 2006
SOURCES AMOUNT APPLICATIONS AMOUNT
Sales of fixed assets2,043.00
Decreased Securityloans
18,45,247.00
Net decreased workingcapital
1,93,986.00
Decreased unsecurityloans
24,806.00
Funds lost inoperations 16,74,024.00
Total 18,70,053.00 Total 18,70,053.00
ANALYSIS:-
In this year 2005-2006 the funds flow statement the losses of the PRAGA
TOOLS LIMITED is still continuing. The company has mobilized his funds increased
figures of the secured and unsecured loans. The company has adjusting their losses
through these areas and in this year the purchasing power of the company is also
decreased.
-
7/30/2019 Amit Singh Final
61/87
Funds Flow statement as on 31st March 2006
SOURCES AMOUNT APPLICATIONS AMOUNT
Sales of fixed assets2,043.00
Decreased Security
loans 18,45,247.00
Net decreased working
capital1,93,986.00
Decreased unsecurity
loans24,806.00
Funds lost in
operations 16,74,024.00
Total 18,70,053.00 Total 18,70,053.00
ANALYSIS:-
In this year 2005-2006 the funds flow statement the losses of the PRAGA
TOOLS LIMITED is still continuing. The company has mobilized his funds increased
figures of the secured and unsecured loans. The company has adjusting their losses
through these areas and in this year the purchasing power of the company is also
decreased.
-
7/30/2019 Amit Singh Final
62/87
CHART 1
TRENDS IN NET WORKING CAPITAL
0
20
40
60
80
100
120
2002-03 2003-04 2004-05 2005-06
Series1
INTERPRETATION:-
Net working capital had shown an increasing trend since, 2002, which in taken
as a base year from 100% to 98.40% in 2006. Which appears to be a normal trend. A
careful analysis into the components of the working capital would reveal the changes
in NWC the current assets decreased in the next years that is 2003-04 and at the next
consecutive assets increased in the next consecutive year to a good extent, but there is
a decreasing trend in the year 2005-06 as the current liabilities are covered their in a
increase in the next two year, 2003-04 & 2004-05 but there is gradual decrease in the
year 2005-06 which is good sign to the company.
This is calculated on the basis of the prevision year i.e. the net working capital
shown a decreasing trend compare to the year 2002-03 then the net working capital
increaser gradually from 2003-04 & 2005-06.
-
7/30/2019 Amit Singh Final
63/87
TYPES OF RATIOS
Several ratios calculated from the accounting data, can be
grouped into various classes according to financial activity or function to be
evaluated the parties interested in financial analysis are short and long term
creditors owners and managements short term creditors main interested is in
the liquidity position or short term solvency of the form long term creditors
on the other hand. Are more interested in the long-term solvency and
profitability of the form. Similarly owners are more interested on the form
profitability and conditions. Management is interested in evaluating every
aspect of the forms performance. They have protect interested of all the
parties.
The ratios are classified into three types.
(a). Liquidity Ratios
(b). Leverage Ratios
(c). Profitability Ratios
LIQUIDITY RATIOS:-
Liquidity Ratios measure the ability of the firm to meet its current
obligations. The analysis of liquidity needs the preparation of cash budget
and cash fund flow statement but liquidity ratios by establishing relationship
between cash and other current asset of current obligation, provide a quick
measures of liquidity. A firm should ensure that it does not suffer form.
-
7/30/2019 Amit Singh Final
64/87
LIQUIDITY OR SHORT TERM SOLVENCY RATIOS:-
Liquidity ratio measures the short-term solvency of the firm. The
following are the important liquidity ratios.
4.2 WORKING CAPITAL RATIOS:-
Current Assets
Current Ratio = ----------------------
Current Liabilities
The current Ratio is calculated by dividing current assets by current liability.
The current ratio is a measure of the firms short term solvency a current ratio of 2 or
more in considered satisfactory.
TABLE 2
CURRENT RATIO
(In Lakhs)
Year Current Assets Current Liabilities Current Ratios
2002-03 17846.14 4652.24 4.10
2003-04 15800.00 5117.81 3.09
2004-05 20272.00 11485.00 1.76
2005-06 1377.11 5130.73 2.69
-
7/30/2019 Amit Singh Final
65/87
CHART 2
CURRENT RATIO
Current Ratios
0.00
1.00
2.00
3.00
4.00
5.00
2002-03 2003-04 2004-05 2005-06
Year
Ratios
INTERPRETATION:-
Generally 2:1 in considered ideal for a concern from the ratios we can observe
that the ratios are above the standard in the year 2002-03 & 2003-04 but in the year
2004-05 the firm in not able to maintain a standard level of liquidity so the current
assets ratio has been directed below standard level that is by 1.76 but in the year
2005-06 the company is able to regain its standard level and can obtain its current
assets ratio by 2.69 compared to its current liabilities.
-
7/30/2019 Amit Singh Final
66/87
Quick Assets
Quick or Acid Test Ratio = ------------------------
Current Liabilities
The quick Ratio is more penetrating test of Liquidity than Current Ratio, this Ratio
measures the firms liability to meet short term liabilities from its liquid assets that is
current assets inventories.
TABLE 3
QUICK RATIO
Year Quick Assets Current Liabilities Quick Ratios
2002-03 10141.00 4352.00 2.33
2003-04 8697.00 5118.00 1.64
2004-05 15335.00 11486.00 1.34
2005-06 9722.00 5130.00 1.89
-
7/30/2019 Amit Singh Final
67/87
CHART-3
QUICK RATIO
Quick Ratio
0
0.5
1
1.5
2
2.5
2002-03 2003-04 2004-05 2005-06
Year
Ratio
Series1
INTERPRETATION:
Quick ratio is ascertained by comparing the liquid assets this ratio shows the
immediately available assets which can be easily converted in to cash to meet the
short term solvency of the company the normal value which shows the non
availability of assets for immediate conversion into liquid cash in the later year the
figures were a little.
-
7/30/2019 Amit Singh Final
68/87
ABSOLUTE LIQUIDITY RATIO:-
It is the ratio of absolute liquidity assets to quick liabilities. However, for
calculation purpose it is taken as ratio of absolute assets includes cash in hand at bank
and short term or temporary inventory investments.
Absolute Liquidity Assets
Absolute Liquidity Ratio = --------------------------------
Current Liabilities
Absolute Liquidity Assets = Cash in hand + Cash at bank + Short term investments
The ideal Absolute Liquidity Ratio is taken as 1:2 or 0.5
S.No Year Absolute Liquid
Assets
Current
Liabilities
Current
Ratio
1 2001-2002 23,432,000.00 453,466,000.00 0.05:1
2 2002-2003 20,246,000.00 381,185,000.00 0.05:1
3 2003-2004 167,776,000.00 449,562,000.00 0.37:1
4 2004-2005 61,935,000.00 447,780,000.00 1.14:1
5 2005-2006 150,900,000.00 340,710,000.00 0.44:1
ANALYSIS:-
The above tables shows the Absolute Liquidity Ratio during the study period
the ratio was 0.08:1 in 2002 and gradually decreases to 0.05 in 2003, which in 2003,
which to too below from the standard 0.05:1 so the company, should try to improve
and also maintain this ratio
-
7/30/2019 Amit Singh Final
69/87
LEVERAGE OR CAPITAL STRUCTURES RATIOS:-
Leverage ratios indicate, the relative interest of owner and creditors in a
business. The significant Leverage ratios are
1.DEBIT EQUITY RATIO:-
The ratio examines the relationship between funds and owners funds of a
firm. In other words it measures the relative claims of creditors and shareholders
against the assets of a business. Debit, usually refers to the long-term liabilities.
Equity and performance share capitals and reserves.
Long Term Liabilities
Debit Equity Ratio = ------------------------------------------
Share Holders Funds
S.No Year Long Term
Liabilities
Share Holders
funds
Debit equity
ratio
1 2001-2002 1,978,031,000.00 361,731,000.00 5.47
2 2002-2003 2,398,602,000.00 361,731,000.00 6.63
3 2003-2004 2,306,560,000.00 361,731,000.00 6.38
4 2004-2005 2,532,963,000.00 363,431,000.00 6.97
5 2005-2006 662,910,000.00 1,237,367,000.00 0.54
ANALYSIS:-
A high debt equity ratio means a high claim of outsider on the assets of
business and very highly debt financed from will be under great pressure to pay the
interest charges and it is unfavorable to the firm. A firm with a debt equity ratio of
two or less exposes its creditors to relatively less risk a firm a high debt equity ratio
exposes its creditors to grater risk so this firm should minimize this ratio.
-
7/30/2019 Amit Singh Final
70/87
Net Sales
WORKING CAPITAL TURNOVER RATIO = -----------------------
Working Capital
This ratio in computed by dividing net sales by working capital this ratio helps
to measure the efficiency of the utilization of net working capital is needed if any
increase in sales is contemplated working capital should be a adequate and thus this
ratio helps management to maintain the adequate level of working.
CHART-4
WORKING CAPITAL TURNOVER RATIO
Year Net Sales Working Capital Working Capital Turnover Ratio
2002-03 15192.02 13493.9 1.1
2003-04 16283.04 10682.82 1.49
2004-05 23993.07 8786.15 2.56
2005-06 24610.98 8646.38 2.85
-
7/30/2019 Amit Singh Final
71/87
CHART -5
INTERPRETATION:
This ratio maker a comparison between net sales and net working capital in
order to find the working capital turnover ratio the working capital turnover ratio for
the year 2002-03 in 1.10 hence there is increase in working capital turnover ratio for
the next 3 year has increased in a gradual way in the last year the net sales has been
increased and the working capital in being similarly that of previous year hence theworking that of previous year hence the working that capital turnover ratio is at 2.82
in the year 2005-06.
-
7/30/2019 Amit Singh Final
72/87
4.4 RECEIVABLES MANAGEMENT
1. DEBTORS TURNOVER RATIO:
Debtor constitute an important constitute of current assets & their fore the
quality of debtor to great extent determines a firm liquidity of a firm use two ratio.
They are debtors turnover ratio & debt collection period ratio. This ratio indication the
speed with which debtors receivable are being collected there it is indicative of the
efficiency of trade credit management. The higher the turnover ratio the better the
trade credit management & the better the liquidity of debtors.
TABLE-5
DEBTORS TURNOVER RATIO
(In Lakhs)
Year Total Sales Account Receivables Debtors Turnover Ratio
2002-03 15191.02 3803.54 3.99
2003-04 16283.04 4513.34 3.66
2004-05 24948.18 10325.48 2.42
2005-06 25884.26 5143.55 5.03
-
7/30/2019 Amit Singh Final
73/87
CHART-5
DEBTORS TURNOVER RATIO
Debtors Turnover Ratio
0
1
2
3
4
5
6
2002-03 2003-04 2004-05 2005-06
Year
Ratio Debtors
Turnover
INTERPRETATION:
From the date of interpretation it in observed that both the rates & account
revisable are going up, we see that in the year 2002-2003 the division was in a very
good portion regarding the collection but in the year 2004-2005 due to increase in the
amount of average payables the ratio has come down drastically.
In the year 2005-06 the decrease in the previous year has been reduced by the
increased in the ratio of current year 2005-06.
-
7/30/2019 Amit Singh Final
74/87
2.DEBITORS COLLECTION PERIOD:
Their ratio indication the extent to which the debts have been collected in time
it gives the average debt collection period the ratio is very helpful to the lenders
because it explain them whether borrowers are collating money in a reasonable time
an increase in the period reflects grater blockage of funds in debtors a very long
collection period would imply either power credit selection or and inadequate
collection effort.
TABLE-6
DEBTORS COLLECTION PERIOD
(In Lakhs)
Year No of Days Debtors Turnover RatioDebtors Collection
Period in Days
2002-03 364 3.99 91
2003-04 365 3.66 100
2004-05 365 2.42 151
2005-06 365 5.03 73
-
7/30/2019 Amit Singh Final
75/87
CHART-6
DEBTORS COLLECTION PERIOD
INTERPRETATION
During the year 2005-2006 average collection period is very low which indicates the
better quality of debtors as the quick payments by them with in a shot period
During the year 2004-2005 average collection period is very high as 151 days whichindicate ting the inefficient performance of the debtor as by laet payments.
-
7/30/2019 Amit Singh Final
76/87
2. INVENTORY TURNOVER RATIO
This ratio indicates whether inventory has been efficiently used or not. This
ratio checks whether only the required minimum has been looked up in inventory.
Cost of good Sold
I.T.R = -----------------------
Average Inventory
Cost of goods of Sold = Opening Stock + Purchase + Direct expenses - Closing
Opening Stock + Closing Stock
Average stock = -----------------------------------------
2
TABLE-7
INVENTORY TURNOVER RATIO
(In Lakhs)
Year Cost of Goods sold Avg. Inventory Inventory Turnover Ratio
2002-03 10711.19 7704.71 1.39
2003-04 11850.37 7554.4 1.57
2004-05 18665.5 6170.48 3.02
2005-06 16358.92 4495.96 3.46
-
7/30/2019 Amit Singh Final
77/87
CHART-7
INVENTORY TURNOVER RATIO
Inventory Turnover Ratio
0
0.5
1
1.5
2
2.5
3
3.5
4
2002-03 2003-04 2004-05 2005-06
Year
R
atio
Inventory
Turnover
Ratio
INTERPRETATION:-
From the above figure given in the table we can interpret that the inventory
to the cost of goods sold for the year 2002-03 in 1-39 their ratio has been increasing
continuously in an exponential manner in all the year which in a good sign to the
company. This shows the effective utilization of the inventory by the company.
In the year 2002-03 the percentage of inventory in current assets 42.17% which is not
beneficial sign to the company. In the next year has increased by nearly 3% more thanthe previous year at that time the company retained not to block the current assets
with inventory, in the year 2004-05 it has decreased drastically to 24%. In the
following year this has increased by 5% but this is not sufficient on the increase in the
recent past was much more than that.
-
7/30/2019 Amit Singh Final
78/87
3. INVENTORY HOLDING PERIOD (IN DAYS):
Days in Year
Inventory Holding Period (in days) = ----------------------------------
Inventory Turnover Ratio
The ratio represents the length of time required for conversion of
investments in inventoried for conversion of investments in invests airier to cash of a
firm as a result, the firm will be able to forecast its working capital requirements.
Lower ratio suggested better inventory management their ratio is calculated by
dividing the number of days of year by inventory turnover ratio.
TABLE-8
INVENTORY HOLDING PERIOD (IN DAYS)
(In Lakhs)
Year No. of Days Inventory Turnover Ratio Collection Period
2002-03 365 1.93 189 Days
2003-04 365 1.39 263 Days
2004-05 365 2.27 161 Days
2005-06 365 3.29 111 Days
-
7/30/2019 Amit Singh Final
79/87
CHART-8
INVENTORY HOLDING PERIOD
Collection Period in Days
050
100
150
200
250
300
2002-03 2003-04 2004-05 2005-06
Year
Days Collection
Period in
Days
INTERPRETATION:
In general the inventory ratio of any company should be as low as foible.
The reason being the occurrence of the blockage of money due to holding of the
inventory. The figure shows in the year 2004-05 and 2005-06 also would have been
for the company if they were similar to the velour in the year 2002-03 & 2003-04.
-
7/30/2019 Amit Singh Final
80/87
7. AVERAGE COLLECTION PERIOD:-
The ratio is another device to measure the quality of debtors. It shows the
nature of the firm credit policy to the shorter period. The better the quality of debtors
since the short term collecting period implies prompt payment by debtors and
excessively long period implies a too long and liberal and inefficient credit and
collection performance where as too low period indicates a very strict credit and
collection period.
Months in a Year
Average Collection Period = ----------------------
Debtors Turnover
S.No. Year No. of Months in a
year
Debtors
Turnover Ratio
Average Collection
period
1. 2001-
2002
12.00 1.26 9.52
2. 2002-
2003
12.00 0.81 14.81
3. 2003-2004
12.00 2.31 4.76
4. 2004-
2005
12.00 2.52 4.76
5. 2005-
2006
12.00 3.17 3.79
ANALYSIS:-
The table shows that the average collection period of the company the
average collection period was 9.52 month in 2002, which is decreased to 4.76 in the
month of 2005 it shows the company is unable to collect the money in proper time or
company is extending more credit period to the customer. The company should try to
reduce this credit period.
-
7/30/2019 Amit Singh Final
81/87
CHAPTER VI
FINDINGS
&
SUGGESTIONS
-
7/30/2019 Amit Singh Final
82/87
FINDINGS
1. The company is not having sufficient working capital
2. Inventories are decreased by year by year
3. Loans & advances are decreases by year by year
4. current liabilities are more than current assets.
5. The working capital is negative working capital
6. Current liabilities are decreased by ever year but in 2003-04 to 14.12%
and again in 2004-2005 decreased from 14-42% to 13.39%
7. long term liabilities are increased by every year but in 2003.04 year
long term liabilities are decreased from 76.356 to 73.989 and again
increased from 74.98% to 7-8-76%
8. The Quick Ratio > 1 which shows the sound short-term solvency.
9. The suggested current ratio is 2:1. But it is not fixed as it various from;
industry. Here in this case the current ration is more than 1 and it is enough to
meet the current liability.
10. When comparing Working capital is compared with net sales it is in increasing
trend indicating the effective utilization of the net working capital.
11. The debtors turnover ration is high and it shows the better trade credit
management.
12. Debtors collection period is very less which shows the better trade credit
management.
13. Debtors collection is very less it shows the