中华中医药学会中医健康科普 首席专家 首届全国中医药科普“金话筒奖” 中华中医药学会中医诊断分会 主任委员 中国中西医结合学会诊断专业委员会
医药行业分析
-
Upload
sage-richard -
Category
Documents
-
view
28 -
download
6
description
Transcript of 医药行业分析
-
7090>>GDP80Top1050%Top1010
2008 2008() 2008(%) 2007(%) 2003-2008(%) 2009(%) 2008-2013(% 31181.44.45.7-1~0 -1~2 24755.87.16.43~4 3~6 //90815.31513.711~12 11~14 7662.14.22.74~5 1~4 46512.612.812.79~10 11~14 77314.86.66.62.5~3.5 3~6
-
&
+
-
& >50 R&D
-
/
7090
-
8090
19916040200128684200175% 19702005 19851993198619937.52002
-
240
2006~200820083903902008Millennium8888Millennium2008ImClone6565ImClone2008454520071441442007434320061652006545420061331332006UCBSchwarz56UCB56Schwarz2006166166
-
80 VS
-
805000800050
-
79%(2004)45(2004) GDP2004
-
VS
SFDA168740
GMP
-
10
-
2007GDP
-
07wind20040620>>20040620>>0720040620>>
Chart2
0.10430.2130048522
0.20375746290.3927733014
0.19451290520.1990838476
0.16597054720.2394649636
0.23887520980.2740602148
0.16795914680.0913293723
0.25117683920.2024548493
0.1784199810.1045637507
0.19912713330.466729086
0.260.293
0.18470.187
()()(%)()(%)()(%)()(%)()(%)()(%)()(%)()(%)()(%)()(%)()(%)()(%)()()(%)()(%)(%)(%)(%)(%)(%)()(%)
19981211993658.0639319
1999123185858183117.14015548.69.841863428.78.7111942131.311.346554510.7-3.0823508748.811.8414234843.99.7313244596.610.438619365.67.131860119.224.4781537.64.45445163.1-9.571331264.2-2.09971306.6170,562.40990298-0.45924847.111.76111.8460.557.335.251.119.27133743.5515.6
2000123249745142176.74422375.99.791949705.25.9213910229.414.717284623.39.0327367971.113.9115785178.411.841594328218.4910018697.813.962542148.331.18116379.220.57445659.9-3.191632246.916.471352809.9348,354.909959551.471218520.326.57113.9157.688.496.381.1510.77160080.3514.02
20011233987911842164911414.49.22216823810.5216438312.317.738381570.810.413194331914.8618099970.813.1419044456.116.361211553416.723082177.117.48112123-0.29447715.66.041928960.312.071622132.5311,655.9010349920.681398927.513.18114.8656.668.526.541.169.23184005.8313.19
2002123586859256286.65207869.410.852372899.811.191814057710.269714810.713.9436145623.512.6719637047.311.3422205274.916.2714179860.814.083589575.315.17152809.830.814763069.22189866.511.92010576.4377,861.4010417671.581595620.813.91112.6754.339.057.221.229.84213150.1113.08
2003124076921260517.75880477.98.692601725.69.620757143.911.6211480006.113.7742978006.815.752319565215.4827509564.619.217645965.219.014198707.217.42181837.820.35532666.19.722658459.616.932561595.4526,161.4011767934.981830225.912.95116.0653.979.3113.621.3310.23233767.2412.53
20041243971028310563.36367390.510.22819568.68.2523092694.612.4813731470.318.7747980257.813.5725349605.512.1432130047.617.3921206455.120.49480045317.29196283.324.79570424.814.352753475.66.12795544.3236,606.8011851073.982051368.915.13115.2152.8314.37.591.399.53271115.1612.21
20051248231093337367.96970251.712.263413424.324.6526040004.613.8616173908.117.1454895000.113.9228543832.614.140200371.426.5327212852.430.465660217.417.84260161.826.05671650.119.08320558815.463361515.8570,603.0012276815.42376369.115.68113.725213.447.961.549.15327449.6513.11
20061253081226420232.57614104.79.553766246.19.8929021686.311.4418497820.112.1861363452.510.2831209090.78.447372920.917.0232912237.119.916166471.611.443492113.37779372.813.683660562.713.43713008.5325,966.3012935643.772786293.512.85112.350.8612.797.811.638.53366220.1612.98
2007025320142997708778557183547428122932194111188699721060653709103102022197363776165075500179585441166293(17)1276951257906685723771194411282090344387061125101085743612
2007055423129217090681373881038667651230478032121945670210632852831132507743112146240921149214442326864521314609463469361215392401218418734829771303508311867361511151041916465113
20070855061247257789833541811411766014312690821319449335864532732113280391010363143142525124291254503612152498912581738162634371153311816108557513180303201744918113510711027552013
20071156351,186.00345,856.708,751,233.108.844,324,139.6015.6732,147,459.8012.3819,597,024.807.6766,905,835.7011.8633,594,021.309.4452,072,308.6024.5635,882,106.2024.136,419,901.7016.05361,719.107.29850,188.8021.193,717,979.5015.474,992,146.101,687,638.701,332,141.003.332,929,789.8019.72114.4150.2109.651.6210.65390,891.8713.45
2008025675136710263387176441441023451433560958160067141089123319563889605563326563199321180985236279316163888317042872086516529458413453594572814341174901521042838712
20080557751264181630935087215460254016345676461400703430611334848044727177720291876731829336854921145679844663430183835219260441480977113581584140066323119500811120010713
20080858691,245.00267,208.009,742,048.9015.65,004,379.9018.0436,179,935.5015.630073,723,058.2013.8236,491,665.809.5946,450,771.3028.832,123,873.1029.325,625,633.1022.04275,203.1013.99758,273.4028.533,104,512.7017.364,600,947.301,310,382.401,387,440.003.772,501,376.7025.14118.2849.5012.721.2811.06334,794.8113.83
2008115949124537048510184800145277049183708991015007582052713372768209656130222645473253277942344213659071410403332144122501664530221455171140402543548148241164901721146732114
200902624014361126189479796847105501638253118150076531780153642038211111762321976084121913397401470289371768071083795217103016117062513967405648,3931811948030108001712
2009056,4531,265190,43510,561,555115,146,4801141,292,637180081,669,8081539,791,3841332,198,7771822,176,522183,816,18316182,34429458,06142,206,346163,091,392445,3701,452,92961,735,201191174900111221,61312
0.18474904350.1869818628
Wind
19991324.4596697.1306610.43%21.30%34.92%7.33%
20001594.3282135.2809920.38%39.28%37.16%8.49%
20011904.44561162.2132519.45%19.91%36.38%8.52%
20022220.52749201.0576416.60%23.95%36.14%9.05%
20032750.95646256.1595423.89%27.41%35.86%9.31%
20043213.00476279.5544316.80%9.13%34.00%8.70%
20054020.03714336.1515825.12%20.25%32.31%8.36%
20064737.29209371.3008517.84%10.46%30.53%7.84%
20075680.6154836364544.597756363619.91%46.67%31.09%9.59%
20087157.784703.965818181826.00%29.30%30.69%9.83%
2009M1-53219.87773309.1392318.47%18.70%31.13%9.60%
&A
Page &P
39,9341039.06674.96286.35728.803219.882491.08319.36
39,569825.18578.05254.32690.372717.772027.40253.92
25.92%16.77%12.60%5.57%18.47%22.87%25.77%
39,934648.53424.31198.27568.712217.651648.94236.92
39,569501.88357.49178.55551.331876.731325.41190.04
29.22%18.69%11.04%3.15%18.17%24.41%24.67%
39,934181.18112.7122.4036.75381.62344.8717.34
39,569158.65105.9519.3428.03336.85308.8214.05
14.20%6.38%15.86%31.10%13.29%11.67%23.45%
39,93481.0952.1921.2143.11220.63177.5226.16
39,56965.3944.7117.3538.47183.84145.3721.02
24.00%16.73%22.20%12.09%20.02%22.12%24.45%
39,93414.648.783.0712.9845.8132.831.98
39,5699.9110.103.9115.2844.6629.381.60
47.75%-13.06%-21.37%-15.04%2.56%11.71%24.32%
39,934111.5569.6235.8754.10309.14255.0435.18
39,56992.5754.6231.5156.33260.44204.1126.64
20.51%27.46%13.86%-3.97%18.70%24.96%32.04%
39,93437.58%37.14%30.76%21.97%31.13%33.81%25.81%
39,56939.18%38.16%29.79%20.14%30.95%34.63%25.16%
-1.59%-1.02%0.97%1.82%0.18%-0.82%0.66%
39,93417.44%16.70%7.82%5.04%11.85%13.84%5.43%
39,56919.23%18.33%7.60%4.06%12.39%15.23%5.53%
-1.79%-1.63%0.22%0.98%-0.54%-1.39%-0.10%
39,9347.80%7.73%7.41%5.92%6.85%7.13%8.19%
39,5697.92%7.73%6.82%5.57%6.76%7.17%8.28%
-0.12%-0.00%0.58%0.34%0.09%-0.04%-0.09%
39,9341.41%1.30%1.07%1.78%1.42%1.32%0.62%
39,5691.20%1.75%1.54%2.21%1.64%1.45%0.63%
0.21%-0.45%-0.46%-0.43%-0.22%-0.13%-0.01%
39,93410.74%10.31%12.53%7.42%9.60%10.24%11.01%
39,56911.22%9.45%12.39%8.16%9.58%10.07%10.49%
-0.48%0.87%0.14%-0.74%0.02%0.17%0.52%
2008()
Feb-0814.50%16.00%51.15%
Mar-0821.20%18.40%
Apr-0820.20%18.80%
May-0819.60%19.10%41.40%
Jun-0817.30%18.50%
Jul-0821.20%18.70%
Aug-0815.70%18.70%38.90%
Sep-0814.60%18.00%
Oct-0813.60%17.50%
Nov-0816.20%17.50%29.30%
Dec-0813.10%17.10%
Feb-0924.70%13.70%19.07%
Mar-0916.20%15.10%
Apr-0912.50%14.00%
May-0914.80%14.60%18.70%
Jun-0913.30%14%
6
19.214.3
19.117
15.614.4
14.612.7
13.89.2
13.314
13.35.3
13.111.3
10.96.3
10.77
9.37.3
97
8.86.2
8.35.8
()7.86.5
0.68.8
00
00
00
00
00
00
00
00
00
00
00
00
00
00
00
00
Sheet1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
&A
Page &P
()
()
%200905200902200811200808200805
18.474904347832198777.311176232.165613021.946450771.327177719.6
16.8952607609179419775418450.240254142.52789869015348763.4
15.236859943826871088.39967872.655419772.340202449.323318136.5
15.031492124894542000.532335962.3204371618.6144025640.882187928.5
14.869959952310081133.83457768.221483713.315102971.68776127.2
13.965152982521415312.71007836439331059.429164100.418791106
13.179816537934223606.411919626.775368230.252323438.530238259.3
12.274332182431563456.111275548.466621002.14753394028112797.9
9.9238826783469322508.3160661927.21037713443.2735397670426952266.3
9.031393494511461251.13829897.525353711.217926166.810511881.7
7.206446981836170941.811413333.783067441.458777282.633739521.1
6.24219376318622559.52880239.520590293.314345719.28115946.4
6.209206214316395077.95087449.236544687.926435499.315436588.3
()4.232780261221112848.56888487.451597966.236147736.520255478.6
2.443910568278129569.625612635.8185622368.1131052902.476265704
-0.290832420228592907.89320059.666474414.848010361.328676307.8
Wind
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
()
%200905200902200811200808200805
29.1001751463221350.944863.8540354.3350045.5171456.7
22.95637564381524718.25874223169587.621116661240048.1
22.3577811055446133.6150075.2924423.1608254364614
21.7005425197796868.5117099.21438609.81088168.6654778.1
18.6981862833091392.31030160.56453021.54600947.32604414.1
18.37958459962166897.17913893934623.730205071830465.2
16.8327473394787100.7228621.11937396.41272610.8673698.7
16.822568309670530204189.21496962.71036677.2573973
()11.8528076485934818.9296195.72471430.81642467.4835758.1
10.01235247292475094.1908224.14683356.83615098.62249832.9
7.89948875911458595399230.43425701.22395097.31351809
7.20506938226047959.38969612.655801032.840964837.124297320.5
5.88276967193950190.32009033.87035395.85543996.33730720.6
1.26079502023869032.21252320.67984146.96229224.73820859
-3.12586304642492579.1666156.96749522.44683007.72573007.8
-28.31438378011162658.4284631.13556499.82767068.71621885.2
Wind
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29.52%38.09%39.40%11.04%
28.85%11.14%82.87%21.24%
24.80%19.57%51.09%13.26%
11.21%36.77%30.51%10.59%
14.33%119.46%31.88%10.75%
-0.59%-52.06%33.29%4.26%
23.18%66.12%21.31%8.90%
105.23%7169.03%45.72%29.72%
137.31%4617.93%65.31%53.85%
-25.48%-62.19%44.05%22.63%
26.26%408.53%34.71%11.96%
12.59%21.74%29.02%7.51%
14.23%-17.68%44.59%19.40%
22.81%12.47%37.10%9.99%
35.99%26.63%44.99%17.94%
43.52%33.13%26.95%8.89%
6.90%-2.67%40.57%15.11%
7.66%10.27%35.66%24.69%
21.52%51.84%33.51%8.32%
22.29%31.27%58.87%14.87%
40.40%57.29%28.98%12.70%
18.79%56.17%56.11%46.22%
22.57%45.94%62.22%46.36%
16.08%-0.89%62.14%15.15%
63.40%82.42%87.10%69.37%
5.93%37.44%63.74%42.06%
40.27%40.88%64.21%36.26%
19.46%7.75%8.88%2.60%
8.83%161.46%8.34%1.36%
23.56%8.27%18.76%4.36%
22.59%24.72%9.40%6.18%
21.33%-9.77%7.61%0.81%
26.09%51.37%8.98%1.39%
-
11.72 5.64 6065154537
-
2002200613.3613.72
Chart1
0.12173913040.0997375328
0.12403100780.1050119332
0.10344827590.0626349892
0.093750.0691056911
0.14857142860.108365019
0.15422885570.192109777
0.13793103450.2345323741
0.11363636360.1223776224
0.18027210880.1547248183
0.26801152740.2284172662
0.24090909090.1120058565
0.19780219780.0822909809
0.17889908260.151459854
0.21400778210.2208135235
0.24252136750.2972739074
0.26311263970.3488992662
0.21102791010.2477744807
0.24451939290.1585414189
0.16802168020.0981867944
0.14037122970.0585669782
0.09121736180.0534137728
0.124611560.0976393351
0.08814589670.0972257572
0.14448958860.0900023196
0.13046372310.1217280272
0.14602551520.1701764371
0.13426956670.1314850843
0.13060546580.1543917467
0.1410256410.1583824713
0.07092696630.212989535
(%)
1995297.31()()()
1996348.8617.34%
1997390.7112.00%19781132.261122.0910.1729.5033.0029.50%33.00%
1998414.856.18%19801159.931228.83-68.91.18-4.131.18%-4.13%
1999453.64445.687.43%19852004.822004.250.5722.0317.8322.03%17.83%
2000492.39489.819.90%19902937.13083.59-146.4910.219.2010.21%9.20%
2001546569.316.23%19913149.483386.62-237.147.239.837.23%9.83%
2002658635.0411.55%19923483.373742.2-258.8310.6010.5010.60%10.50%
2003687778.0522.52%19934348.954642.3-293.3524.8524.0524.85%24.05%
2004865854.649.84%19945218.15792.62-574.5219.9924.7819.99%24.78%
2005974.731036.8121.32%19956242.26823.72-581.5219.6317.8019.63%17.80%
20061185.151320.2327.34%19967407.997937.55-529.5618.6816.3218.68%16.32%
200719978651.149233.56-582.4216.7816.3316.78%16.33%
200819989875.9510798.18-922.2314.1616.9414.16%16.94%
199911444.0813187.67-1743.5915.8822.1315.88%22.13%
19955.99291.32297.31200013395.2315886.5-2491.2717.0520.4617.05%20.46%
19967341.86348.86200116386.0418902.58-2516.5422.3318.9922.33%18.99%
19977.83382.88390.71200218903.6422053.15-3149.5115.3616.6715.36%16.67%
19988.62406.23414.85200321715.2524649.95-2934.714.8711.7814.87%11.78%
19997.19438.49445.68200426396.4728486.89-2090.4221.6015.6021.60%15.60%
20007.32482.49489.81200531649.2933930.28-2280.9919.9019.1119.90%19.11%
200111.76557.54569.3200638760.240422.73-2162.5322.4719.1322.47%19.13%
200217.25617.79635.042007
20032008
2004
2005
200624.2312961320.23
2007
2008
19954.76%4.36%
19964.71%4.40%
19974.52%4.23%
19984.20%3.84%
19993.89%3.38%
20003.66%3.08%
20013.47%3.01%
20023.36%2.88%
20033.58%3.16%
20043.24%3.00%
20053.28%3.06%
20063.41%3.27%
2007
197835.4421.772.00.73.212.75.1
197940.6424.282.30.94.213.35.7
198051.9128.340.823.32.51.05.703.66.7
198159.6730.561.043.95.11.16.253.97.9
198268.9935.021.364.65.31.37.984.49.1
198377.6338.801.785.45.51.49.094.810.9
198489.4644.392.066.35.71.711.205.512.7
1985107.6550.312.887.55.61.618.106.115.6
1986122.2359.553.618.06.11.118.037.118.8
1987127.2859.454.598.56.319.117.122.2
1988145.3966.635.2310.06.520.037.829.1
1989167.8374.396.1012.86.51.118.062.967.838.1
1990187.2879.476.6115.56.11.67.734.5521.444.3
1991204.0586.447.3116.17.11.87.265.1522.550.4
1992228.6196.058.3319.47.51.57.686.3723.758.1
1993272.06107.879.1722.99.32.611.458.0424.576.3
1994342.28146.9712.0626.512.43.212.3710.9425.992.0
1995387.34163.2613.6631.912.82.611.5513.0926.2112.3
1996461.61187.5715.5337.813.24.221.6115.6130.2136.0
1997523.56209.2018.1444.213.64.722.8217.0634.2159.8
1998590.06225.0518.0850.414.229.520.1019.9036.1176.8
1999640.96247.8921.643.0058.416.51.934.6722.8942.9191.3
2000709.52272.1723.883.0064.521.212.929.3426.8144.8211.0
2001800.61313.5227.827.7681.87.248.3532.9645.4235.8
2002908.51350.4431.2217.95114.83.846.4244.6947.4251.7
20031116.94439.2734.5122.43141.84.165.6051.5750.1286.521.0
20041293.58474.1937.5226.88181.44.8101.6360.956.6323.526.2
20051552.53593.2334.9234.47221.24.2121.0172.5359.5374.337.1
20061778.86753.0541.2141.00256.95.291.2484.5973.2374.621.9
/GDP(2005)
CountryValue
15.2
11.2
10.7
10.2
9.7
8.8
8.2
8.2
7.6
6.1
6
5.2
5
4.7
3.5
3.5
3.2
2.1
2008
/GDP(2005)
2008
()()
20002624.241962.39
20012777.232248.70
20023363.832426.20
20033990.052594.05
20044644.002946.28
20055846.432813.49
20066581.313262.02
2007-2008
2005200620072008
1.794.17.38.14
1.222.724.53.7
61.75155.81346.6429.1
515777115.972972973
2008
GDP
197835.4452.2522.52110.232.2%47.4%20.4%3.02%
197940.6459.8825.67126.232.2%47.5%20.3%14.67%14.60%13.99%14.50%3.11%
198051.9160.9730.35143.236.2%42.6%21.2%27.73%1.82%18.23%13.50%3.15%
198159.6762.4338.02160.137.3%39.0%23.7%14.95%2.39%25.27%11.79%3.27%
198268.9970.1138.43177.538.9%39.5%21.6%15.62%12.30%1.08%10.87%3.33%
198377.6364.5565.24207.437.4%31.1%31.5%12.52%-7.93%69.76%16.84%3.48%
198489.4673.6179.00242.137.0%30.4%32.6%15.24%14.04%21.09%16.71%3.36%
1985107.6591.9679.39279.038.6%33.0%28.5%20.33%24.93%0.49%15.26%3.09%
1986122.23110.3583.32315.938.7%34.9%26.4%13.54%20.00%4.95%13.23%3.07%
1987127.28137.25115.05379.633.5%36.2%30.3%4.13%24.38%38.08%20.16%3.15%
1988145.39189.99152.66488.029.8%38.9%31.3%14.23%38.43%32.69%28.57%3.24%
1989167.83237.84209.83615.527.3%38.6%34.1%15.43%25.19%37.45%26.12%3.62%
1990187.28293.10267.01747.425.1%39.2%35.7%11.59%23.23%27.25%21.43%4.00%
1991204.05354.41335.03893.522.8%39.7%37.5%8.95%20.92%25.47%19.55%4.10%
1992228.61431.55436.701096.920.8%39.3%39.8%12.04%21.77%30.35%22.76%4.07%
1993272.06524.75580.971377.819.7%38.1%42.2%19.01%21.60%33.04%25.61%3.90%
1994342.28644.91774.051761.219.4%36.6%43.9%25.81%22.90%33.23%27.83%3.65%
1995387.34767.81999.982155.118.0%35.6%46.4%13.16%19.06%29.19%22.36%3.54%
1996461.61875.661372.152709.417.0%32.3%50.6%19.17%14.05%37.22%25.72%3.81%
1997523.56984.061689.093196.716.4%30.8%52.8%13.42%12.38%23.10%17.99%4.05%
1998590.061071.032017.633678.716.0%29.1%54.8%12.70%8.84%19.45%15.08%4.36%
1999640.961145.992260.554047.515.8%28.3%55.9%8.63%7.00%12.04%10.02%4.51%
2000709.521171.942705.174586.615.5%25.6%59.0%10.70%2.26%19.67%13.32%4.62%
2001800.611211.433013.895025.915.9%24.1%60.0%12.84%3.37%11.41%9.58%4.58%
2002908.511539.383342.145790.015.7%26.6%57.7%13.48%27.07%10.89%15.20%4.81%
20031116.941788.503678.666584.117.0%27.2%55.9%22.94%16.18%10.07%13.71%4.85%
20041293.582225.354071.357590.317.0%29.3%53.6%15.81%24.43%10.67%15.28%4.75%
20051552.532586.414520.988659.917.9%29.9%52.2%20.02%16.22%11.04%14.09%4.73%
20061778.863210.924853.569843.318.10%32.60%49.30%14.58%24.15%7.36%13.67%4.67%
20072291.76853894.87755102.85411289.520.30%34.50%45.20%28.83%21.30%5.14%14.69%4.52%
2008122188.22%4.06%
20061778.915%1778.8615%
2007E2276.928%204615%
2008E261815%235315%
2009E288010%5714113.40%
2010E316810%60028.10%
2011E348510%63197.60%
953418034
&A
Page &P
GDP
WHO
/%/%
86.313.7
85.614.4
81.318.7
78.421.6
76.923.1
69.830.2
67.532.5
64.735.3
61.338.7
52.647.4
44.755.3
45.354.7
39.860.2
38.261.8
3862
34.265.8
27.172.9
17.382.7
2004
WHO
CountryValue/%/%/%/%
15.444.755.36.888.52
10.676.923.18.152.45
10.5
9.8
9.6
9.6
8.1
7.8
6.3
6.1
6
5.5
5
4.7
3.5
3.5
3.4
2.8
/%
/%
()()()
19903312-22
19913513-26
19924016-35
19934519-42
19946921-83
19957528-93
19968931-111
19979732-118
199810534-137
199914287-206
2000158115-236
2001185120-272
2002203143-311
2003219181-358
2004234192-359
2561.15457579481120.2426437302618.7498945889125.6951253594324.5996195308
()
()9565569322091423372131577
()490223193754027557660722010369134769322070633304292862221639642
3960181268145152749632603232572852744207066684118135829411191
207928173309194913231922699613606465721-333-33-285-5-238-49-656
448542103468551552190851652018999265117826075333187728-1226-420638
237841811855582225235255604363928513120439726772692116-38715927214
842374264546231033638404664229132759241610776668
224034158877327410014912206530
32144262602931370517001879823161430
19949661398427294147001130411805615
400977297655366540044807379116
15360439121011991489887155772163718561198115996024
1511159113063116836600700721369069
1736645138307516395000484481595473
49537743881525481169001516294514323
27089192158770272700001646382596108
202346751552289325885501008739526220953455724916947
876860363998321402537870713354378135975312576616
67468025220216736659003249666281841
2021801117961666587800347861880280
1146607291230611186012138025171842817480412340331
1090783188101391013077001695939992809
558241312922172935005211491068
83535360680010701182844801930436541642238
()47858258366218155694429204246912611827192330258893841
112357269740815757870172620335675941613086
46734686359244085536850197229711991492185570857280755
271183632093850430115638932276774906125554432873744
19058979145806532474616880481467749351189423125136
16690682128820572064547612434277529641447718748811
147340111175305514289430038796713569965
1956670112900263560400265091791115
55734340525150671198589539093882711281875
:()12350866918772716179235913534125681633840
()12629779340921566546837276090767434
()226238516849312285332622521508911911
:()4431823339096209714009550353630
(%)1.01.01.20.90.60.2
()161234.1169627.2120526.7191502.899592.2109369.8
()525844.4555937.8353582.2513065.0259989.0315483.4
85.2993997958
()
()
()
2006
199819992000200120022003200420052006
2594.72858.33242.43537.93715.13969.45111.85575.66163.82568.8
155.4194.5204.1251.6273.0297.5318.2333.3343.3
2301.72576.32941.33192.53392.93661.74445.25174.95712.9
990.91205.21413.11562.31684.11827.72296.02685.73045.8
1199.11337.31500.51602.61616.21733.82045.72383.62559.4
111.733.927.727.692.5100.2103.5105.6107.7
()2514.92712.83099.33418.43550.93842.64944.05345.76124.4
2304.22608.42959.33293.63402.03671.64438.55174.95834.9
1946.12129.32598.63020.03456.4
1412.01497.31792.42096.12312.5
439.0450.4474.8587.766
11.5%12.2%6.8%0.8%7.3%18.0%16.5%7.4%
46.2%46.8%46.3%45.3%43.5%43.7%40.0%42.8%41.5%
0807
GDP
19985.21%13.16%13.16%
19994.55%11.89%11.64%10.43%
20009.15%19.56%20.02%20.38%
20017.30%16.85%16.98%19.45%
20028.00%14.79%15.04%16.60%
20037.90%22.48%23.29%23.89%
20049.50%16.93%18.10%16.80%
20059.40%23.87%23.61%25.12%
200610.80%22.36%17.88%17.84%
200711.40%25.07%25.07%22.95%
20089.00%24%25.00%
2009E8.50%23.2%21%
GDP
2000170-124894332
2001384-2442537630
2002607.8-409.4450.79400
2003890-65237910902
20041141-86295812404
20051405-1079127813783
20061747-1277175215732
20072214-1552244118020
2005
1.791.378309.915.67
621079001140
34.5782.6300817.13
2006
4.11.573207.475.67
1561277001432
38811.5300849.53
2007
7.261.8020.42913.729.4913.2129
347155210.1001909
47.75861.123.540932.38
2008E
8.161.99961.18261.8711.34
49017567102317
60878600998
2009E
8.22.21.32.1711.7013.87
656197110402731
808968001056
2010E
8.52.41.52.0312.4014.43
850219315003193
10091410001114
2011E
8.82.61.61.8613.0014.86
968242317603567
11093211001152
2.
[][]
[][][][][][][][][][][]
19785.100
19795.700
19806.700
19817.900
19829.100
198310.900
198412.700
198515.600
198618.800
198722.200
198829.100
198938.100
199044.300
199150.400
199258.100
199376.31.30001.30.41.477.6
199492.02.90002.90.73.294.9
1995112.37.30007.33.19.7119.6
1996136.016.200016.26.419152.2
1997159.840.500040.516.652.3200.3
1998176.853.300053.32060.6230.1
1999191.369.100069.157.689.9260.41324.520%
2000211.00.3787124.5000124.5109.8170335.51594.321%
2001235.80.72859244.1000244.1253383.6479.91904.425%
2002251.70.94012409.4000409.4450.7607.8661.12220.530%
2003286.51.09017653.9000653.9670.6890940.42751.034%
2004323.50.8026.371.24042862.2000862.2957.91140.510.958412.99881299881212.03213.038%
2005374.31.7961.751.37831078.70001078.71278.11405.39.907313.07561307561514.84020.038%
2006374.64.10155.811.57321276.70001276.71752.41747.17.471613.14481314481807.14737.338%
20073757.26346.631.8021551.700.429110.11561.80244122143.721813.21291321292283.45680.640%
3758.24921.99961756.001.1826711827.0026927100.7538%
[]
197835.4421.772.00.73.212.75.1
197940.6424.282.30.94.213.35.7
198051.9128.340.823.32.51.05.703.66.7
198159.6730.561.043.95.11.16.253.97.9
198268.9935.021.364.65.31.37.984.49.1
198377.6338.801.785.45.51.49.094.810.9
198489.4644.392.066.35.71.711.205.512.7
1985107.6550.312.887.55.61.618.106.115.6
1986122.2359.553.618.06.11.118.037.118.8
1987127.2859.454.598.56.319.117.122.2
1988145.3966.635.2310.06.520.037.829.1
1989167.8374.396.1012.86.51.118.062.967.838.1
1990187.2879.476.6115.56.11.67.734.5521.444.3
1991204.0586.447.3116.17.11.87.265.1522.550.4
1992228.6196.058.3319.47.51.57.686.3723.758.1
1993272.06107.879.1722.99.32.611.458.0424.576.3
1994342.28146.9712.0626.512.43.212.3710.9425.992.0
1995387.34163.2613.6631.912.82.611.5513.0926.2112.3
1996461.61187.5715.5337.813.24.221.6115.6130.2136.0
1997523.56209.2018.1444.213.64.722.8217.0634.2159.8
1998590.06225.0518.0850.414.229.520.1019.9036.1176.8
1999640.96247.8921.643.0058.416.51.934.6722.8942.9191.3
2000709.52272.1723.883.0064.521.212.929.3426.8144.8211.0
2001800.61313.5227.827.7681.87.248.3532.9645.4235.8
2002908.51350.4431.2217.95114.83.846.4244.6947.4251.7
20031116.94439.2734.5122.43141.84.165.6051.5750.1286.521.0
20041293.58474.1937.5226.88181.44.8101.6360.956.6323.526.2
20051552.53593.2334.9234.47221.24.2121.0172.5359.5374.337.1
20061778.86753.0541.2141.00256.95.291.2484.5973.2374.621.9
2001200636.022000
(10%)(10%)(20%)(20%)(20%)(10%)(10%)
(5%)
1995110.11
2000318.07162.71140.69198.92247.84300.29373.83442.70638.30
2001343.28168.38142.35207.88273.78335.52405.29487.26648.58
2002430.08164.63150.74
2003475.98175.77144.97236.76325.14415.13560.89757.571070.24
2004528.15185.05158.63271.56355.53466.86665.82821.161218.42
2005600.85232.5206.52308.13408.12561.82764.91997.591287.67
2006620.54234.5213.39350.01425.48590.45762.371020.21311.35
2007699.09281.13250.27378.69501.69646.52861.431108.591472.54
19953537.57
20004998.002540.132320.363274.933947.914794.565894.927102.339250.63
20015309.012690.982450.913452.274197.575131.556241.57495.099834.2
20026029.882387.912079.52
20036510.942562.362237.273549.284557.825848.027547.319627.5814515.68
20047182.12855.152441.123942.235096.156498.368345.710749.3516841.82
20057942.883111.472656.414295.355574.327308.069410.7712102.5119153.73
20068696.553422.982953.274765.556108.337905.4110218.2513169.8221061.68
20079997.474036.323447.685634.157123.699097.3511570.3915297.7323337.33
19852.48%2.42%
19902.01%3.25%
19953.11%3.24%
20006.36%5.24%
20016.47%5.55%
20027.13%5.67%
20037.31%5.96%
20047.35%5.98%
20057.56%6.58%
20067.14%6.77%
20076.99%6.52%
2002
200363.8381.70104.25124.85228.51
200471.206812815791.6480408605117.3746581816149.4262892509251.2132748844
2005106.4461959942128.5190050798148.1060674635183.5219739179305.104742882
2006117.5459620665137.2386726075173.1693844348209.521870883359.02974484
2007124.7633382813162.6857018857192.8012887402238.8441701509374.2494178618
2001
20021006.351310.331645.042086.613500.08
20031064.761377.561732.742189.273755.57
20041248.2910325491580.99291925991951.45679931262459.55245927784129.1166606683
20051548.30417782451913.06505169212327.69385771862879.05598917034593.049783777
20061624.72546031392039.12514918252567.91975542583230.35142098285276.7457153603
20071850.59402358142357.90321542892938.47210087153682.73071921325994.4302908187
/
/
(1978-2008)
()()
197811.53813.02%
197912.9041912.17%9.97%3.08%
198014.5046312.40%10.50%3.13%
198116.0049210.34%6.26%3.25%
198217.505269.38%6.91%3.33%
198320.1058314.86%10.84%3.45%
198423.2069515.42%19.21%3.34%
198526.4085813.79%23.45%3.08%
198629.4096311.36%12.24%3.05%
198734.70111218.03%15.47%3.12%
198844.00136626.80%22.84%3.22%
198954.60151924.09%11.20%3.59%
199065.40164419.78%8.23%3.98%
199177.10189317.89%15.15%4.07%
199293.60231121.40%22.08%4.05%
1993116.30299824.25%29.73%3.88%
1994146.90404426.31%34.89%3.63%
1995177.90504621.10%24.78%3.53%
1996221.40584624.45%15.85%3.79%
1997258.60642016.80%9.82%4.03%
1998294.90679614.04%5.86%4.34%
1999321.8071599.12%5.34%4.50%
2000361.90785812.46%9.76%4.61%
2001393.8086228.81%9.72%4.57%
2002450.70939814.45%9.00%4.80%
2003509.501054213.05%12.17%4.83%
2004583.901233614.60%17.02%4.73%
2005662.301395813.43%13.15%4.74%
2006748.816113.0013.06%15.44%4.65%
2007854.418665.0167614.10%15.84%4.58%
91522640.477.09%21.30%4.06%
13.280222640.4722820439
300670
13.212918665.0167639201
246619
-
GMP
19982007
-
0607
219972007 ()1199710 1532 15%2021998 4 3810%1531999 4 21 20%2041999 6 150 5%851999 8 2 15%1.262000 1 12 10%3.472000 6 915%1282000 10 21 20%1892001 4 69 20%20102001 7 49 15%41120011238320%301220021219920%2013200332676720014%1514200453 152004624 30%35162004718172005102240%401820063 19200689930%43202006113214.50%1321200711035420%702220072278 15%50232007418816%16
-
1020022008 0720.88%064.35%037.82
Chart1
0.12748538010.17843289440.152272869
0.03575079680.12098481940.0781611644
0.11929195580.20379084860.1630065164
0.13191765280.19461361290.1654901422
0.03511485360.05047253470.0435440949
0.15828306590.24973005860.208808048
0.18529825960.26382255350.230152102
Sheet1
:
1990199519961999200020012002200320042005200620072008
25.5921.922.3920.8221.2320.8721.520.9622.0323.0524.4628.4231.088.20%Number of Visits and Inpatients in Medical Institutions
1.97%-1.70%3.02%-2.51%5.10%4.63%6.12%16.19%9.36%Year()()
()20.6719.4819.6719.5320.12021.0522.21Number of Visits (100 Million)Number of Inpatients (10 000)
()10.939.952.57985.893.699.6108.2118126.9128.7136.1146.56.25%HospitalHealth CenterHospitalHealth Center
21.682.798.4163.6140.9185.9221.1223.2234.8247.1251.5
1665.880.8122.7134.5138.1153164.2175.2192.5189.7198025.5310.5322472247
11.943.359.283.392.298.5103.7116.8124.1130.7132.3198524.1113.1111.00433125601771
10.134.645.866.668.979.483.490.397.5105.2105.8199025.5914.9410.65514031821958
8.124.832.64954.958.263.968.677.384.284.7199126.1415.3210.82529232762016
: 3.514.320.231.635.539.644.449.056.060.963.768.272.58.15%199225.6915.3510.34522232621960
: 7.425.632.347.450.35455.259.262666567.9744.56%199322.0513.078.98492130661855
6.12%7.36%2.22%7.25%4.73%6.45%-1.52%4.46%8.98%199422.4212.699.73499230791913
13.755.465.199.286.3109.7128.5128.6129136.7139199521.9012.529.38503330731960
10.243.151.878.484.284.787.292.594.710299.8199622.3912.819.58502331001923
8.127.936.550.854.957.558.164.765.969.367.4199721.5712.279.30504431211923
7.322.227.338.638.444.645.348.549.953.552.1199821.2512.398.86499532381759
5.515.219.326.729.330.533.235.138.44138.6199920.8212.318.51507333791694
4.42%3.15%9.64%1.69%9.47%7.72%10.05%24.31%16.84%200021.2312.868.37529735841713
()5140503350235073529754645991609266697184790698281148313.52%200120.8712.508.37546437591705
()473.31667.82189.62891.13083.73245.53597.73910.74284.84661.54668.94973.85463.86.92%200221.4512.437.30599139971654
1321.65026.55773.87961.48584.29007.611454.512269.311916.212650.912434.2200320.9612.137.10609241591626
1021.13915.94716.96024.86513.86829.77947.28497.38925.49871.29686200422.0313.057.03667646731621
6242205.82897.33532.237183807.14270.94679.25121.95452.45351.6200523.0513.876.99718451081641
399.81291.11708.922032279.62451.62676.62932.63082.93380.93387.4200624.4714.717.25790655621858
309.9880.61182.41508.71592.31643.61779.31901.12089.52266.52241.3200728.4216.387.87982764872699
: 213787109915281662177019992162241226162677282530637.21%200831.0817.828.621148373923355
: 261881109013641422147615981748187320461992214924006.55%19932002;
4.28%3.80%8.30%9.38%7.13%9.22%-2.62%7.88%11.70%1
633278530203550.83710.83783.24646.15128.64921.45089.94909.1
528207223912868.93043.83107.53442.33683.63734.94186.14059.5
338113613851658.51697.51713.1951873.52064.52212.22374.62254.2
2236878421042.61062.61147.41236.81359.11412.51544.61523
180473618724.3751.1774.1836902975.51057.8993.3
189561724987106811271187124113661521159019302300
134443548692753806958106512491470157521122756
323100412721679182119332144230626152991316540425056
8.21%5.54%5.31%4.55%10.08%11.38%4.51%21.37%19.18%
8.88%7.07%18.75%11.22%17.27%17.66%7.17%34.10%30.51%
8.48%6.17%10.91%7.53%13.40%14.38%5.81%27.71%25.10%
1990199519961999200020012002200320042005200620072008
471.96532.13551.15616.90698.28722.80837.21992.34
447.20526.99590.75711.14849.54892.421115.281409.51
919105911421328154816151952.492401.85
12.75%3.58%11.93%13.19%3.51%15.83%18.53%
17.84%12.10%20.38%19.46%5.05%24.97%26.38%
15.23%7.82%16.30%16.55%4.35%20.88%23.02%
1990199519961999200020012002200320042005200620072008
()25.5921.922.3920.8221.2320.8721.520.9622.0323.0524.4628.42
14.9412.5212.8112.3112.8612.512.4312.1313.0513.8714.7116.3717.82
#8.749.649.319.9510.5811.1212.3313.41
1.851.902.022.142.292.542.75
0.760.760.890.951.081.261.39
0.030.010.030.020.020.02
0.360.380.460.590.812.262.57
10.659.389.588.518.378.377.37.107.036.997.257.878.62
#8.27.16.916.816.797.018.27
0.430.390.430.420.440.51
()0.750.780.860.971.051.211.36
(.)0.150.170.170.180.170.170.18
()514050335023507352975464599160926669718479069828
3182307331003379358437593997415946685108556264877392
#262730303297337937974153448051905872
413462509567634750889
246275315339392476550
36323283136
1110152743107141
1958196019231694171317051654162616211641185827003355
#1700162516081599162218363313
2011177912
()255259307349383458519
(.)19231823202628
()
19901995199619992000200120022003200420052006
1.794.1
1.222.72
61.75155.81
5157
()16601470163316331636
()201820372057205220095673
()139316051687159615261625
()16631762182315861726
()4.023.83.73.553.47
4
7167.965.361.562.5
70.969.969.951.555.258.360.9
()37.796.1
()8593.9101.2100
91.896.6
()1.410.981.051.11
1.522.83
1427.31578.5
67.16.87
1700162516221836
( )13822077
()1574620579
()360059398147
()2743
62819379
199019952000200120022003200420052006
6519921895611068108711871241136615211590
1394909.11344437538079581065124914701575
99.84059.5
67.42254.2
52.11523
38.6993.3
24.467906
()()
11.124480
2.29634
1.08392
0.8143
7.011836
0.449
1.71512
532.128551.152616.9698.28722.8837.207
0
0
0
0
0
0
Sheet3
0
0
0
0
0
0
0
Sheet2
0000000
0000000
0
0
0
0
0
0
0
0.12748538010.17843289440.152272869
0.03575079680.12098481940.0781611644
0.11929195580.20379084860.1630065164
0.13191765280.19461361290.1654901422
0.03511485360.05047253470.0435440949
0.15828306590.24973005860.208808048
0.18529825960.26382255350.230152102
(%)
(2006)
1978199020002005200619781990200020051979-1991-2001-
200620062006
()643116212666095603976003793.354169582296.637478672490.834405023199.4039439045-0.2453045315-0.2135438078-1.589434071
() ()103.3176.3207.6193.8199.5193.1268151016113.159387407896.098265896102.94117647062.37847673970.7756624635-0.6611201699
()184.7259.2290.8313.5327.1177.0979967515126.1959876543112.4828060523104.33811802232.0621641951.46478668921.979847218
1950198019902000200520062007
()119119218442329253903177000336750235117793701076
611240353470749062015591026542685156195155907052
114333126743130756131448
()2.622.702.83
: 2005,(),,()2007
()343.41510.166279.9810493.0311759.45
()133.6686.312253.423254.92963437053587.04
19781990200020052006
4772196.478533.413747.959634370515346.49
() ()
1978133.6343.4
1980191.3477.6
1985397.6739.1
1989601.51373.9
1990686.31510.2
1991708.61700.6
19927842026.6
1993921.62577.4
199412213496.2
19951577.74283
19961926.14838.9
19972090.15160.3
199821625425.1
19992210.35854.02
20002253.46280
20012366.46859.6
20022475.67702.8
20032622.28472.2
20042936.49421.6
20053254.929634370510493.03
20063587.0411759.45
Birth, Death and Natural Growth Rate
()()()
YearBirth RateDeath RateNatural Growth Rate
()()()
194936.0020.0016.00
196537.889.5028.38
197033.437.6025.83
197523.017.3215.69
198018.216.3411.87
198521.046.7814.26
199021.066.6714.39
199218.246.6414.26
199318.096.6414.39
199417.706.4911.60
199517.126.5711.45
199616.986.5611.21
199716.576.5110.55
199815.646.5010.42
199914.646.4610.06
200014.036.457.58
200113.386.436.95
200212.866.416.45
200312.416.406.01
200412.296.425.87
200512.406.515.89
200612.096.815.28
200712.106.935.17
Source: China Statistical Yearbook.
11.72
5.64
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
()
()
()
-
/
2010
-
1220072007()2.74377
3200520062007 1.794.17.31.222.724.561.75155.81346.651 57 77
-
x 1990~2006 VS 2015
-
56%25%8 51299 8020 RxOTC
Chart5
0.49
0.39
0.12
1/10(%)
1134.5425.47%
2105.419.95%
377.2914.63%
476.2314.43%
532.556.16%
619.313.66%
714.052.66%
86.96%
??
20022003200420062007
26.59%28.25%26.59%15.00%24.40%
15.45%15.66%15.88%17.00%13.20%
12.58%12.61%13.39%20.60%16.70%
13.06%13.43%12.39%15.20%12.40%
12.43%10.08%12.13%19.80%12.00%
5.86%6.42%6.39%14.80%7.82%
13.90%2.62%
11.10%1.43%
10.40%2.56%
6.10%84.00%
200427.58%
200519.69%
200612.62%
200728.74%
000
000
000
000
000
000
2002
2003
2004
0
0
0
0
Sheet1
2001200220032004200520062007
77.29%74.80%74.49%74.52%74.22%73.31%73.20%
22.71%25.20%25.51%25.48%25.78%26.69%26.80%
2001200220032004200520062007
14.59%10.45%15.38%13.87%16.00%11.58%
13.22%6.90%14.90%13.91%15.53%10.22%
19.50%22.53%16.83%13.73%17.37%15.50%
Sheet1
00
00
00
00
00
00
00
Rx
OTC
000
000
000
000
000
000
Rx
OTC
86.2731.49%33.20%872.9320.76%
53.9619.70%43.91%760.4118.63%
64.3323.48%10.40%577.4816.85%
24.789.05%21.03%223.3721.54%
16.4629.33%189.1317.94%
15.75.07%17412.33%
872.93
760.41
577.48
223.37
189.13
174
49%
39%
12%
47%
35%
17%
200220032004200520062007
47.91%49.03%47.39%49.27%46.53%
31.67%36.03%37.28%34.24%40.16%
20.42%14.94%15.33%16.49%13.31%
:
17.20%
25.20%
35.10%
45.00%
54.70%
64.30%
73.70%
83.50%
93.40%
102.70%
55.10%
2%30%
7%25%
10%30%
-9%27%
MBD00045D06.pdf
2008
3535
38.11%38.11%
25253939
41116.741116.73535
2008
2007
200620042003
2001
2000
1999
1992
19911986
1985
2007 20085-
62.91%1.331.21
31.41% 1.46 0.98
4125
20085
000999
100%
100%
62.72%863%
100%
71.35%
2007OTC
- - - - - -
0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
200520.4%2010
IMS Health
0%10%20%30%40%50%60%70%80%90%
100%
OTC 22.71% 25.20% 25.51% 25.48% 25.78% 26.69%Rx 77.29% 74.80% 74.49% 74.52% 74.22% 73.31%
2001 2002 2003 2004 2005 2006
19.50%22.53%
11.58%16.00%
13.87%
15.38%
10.45%
14.59%
10.22%
15.53%13.91%14.90%
6.90%
13.22%
15.50%17.37%
13.73%16.83%
0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
2001 2002 2003 2004 2005 2006
Rx OTC
-- 70%10%
-- 2000OTCOTCOTC448897725%351175%
OTC
--70%, 30%--80%
2010400400500
2
1
3
4
OTC
5
OTC40040000
OTCOTC
OTC
OTC---
-
- -
- GAP
---
----
OTCOTC
---08
1
2007 2008
2007
20072006
2004 2005 2006 2007 57 49 47 40
92 87 96 102
-71963 2283 42749 60530 -72080 11993 21172 27980
57 49 47 40
92 8796 102
020406080
100120
2004 2005 2006 2007
2
OTC
2008
60%85%
32008
385,360 200713239,6002007199,12720%
207,159 2007178,08616
123,970 2007113,8109%
57,051 200732,55775%
30,375
Thank you
Chart2
0.47
0.35
0.17
1/10(%)
1134.5425.47%
2105.419.95%
377.2914.63%
476.2314.43%
532.556.16%
619.313.66%
714.052.66%
86.96%
??
20022003200420062007
26.59%28.25%26.59%15.00%24.40%
15.45%15.66%15.88%17.00%13.20%
12.58%12.61%13.39%20.60%16.70%
13.06%13.43%12.39%15.20%12.40%
12.43%10.08%12.13%19.80%12.00%
5.86%6.42%6.39%14.80%7.82%
13.90%2.62%
11.10%1.43%
10.40%2.56%
6.10%84.00%
200427.58%
200519.69%
200612.62%
200728.74%
000
000
000
000
000
000
2002
2003
2004
0
0
0
0
Sheet1
2001200220032004200520062007
77.29%74.80%74.49%74.52%74.22%73.31%73.20%
22.71%25.20%25.51%25.48%25.78%26.69%26.80%
2001200220032004200520062007
14.59%10.45%15.38%13.87%16.00%11.58%
13.22%6.90%14.90%13.91%15.53%10.22%
19.50%22.53%16.83%13.73%17.37%15.50%
Sheet1
00
00
00
00
00
00
00
Rx
OTC
000
000
000
000
000
000
Rx
OTC
86.2731.49%33.20%872.9320.76%
53.9619.70%43.91%760.4118.63%
64.3323.48%10.40%577.4816.85%
24.789.05%21.03%223.3721.54%
16.4629.33%189.1317.94%
15.75.07%17412.33%
872.93
760.41
577.48
223.37
189.13
174
49%
39%
12%
47%
35%
17%
200220032004200520062007
47.91%49.03%47.39%49.27%46.53%
31.67%36.03%37.28%34.24%40.16%
20.42%14.94%15.33%16.49%13.31%
:
17.20%
25.20%
35.10%
45.00%
54.70%
64.30%
73.70%
83.50%
93.40%
102.70%
55.10%
2%30%
7%25%
10%30%
-9%27%
MBD00045D06.pdf
2008
3535
38.11%38.11%
25253939
41116.741116.73535
2008
2007
200620042003
2001
2000
1999
1992
19911986
1985
2007 20085-
62.91%1.331.21
31.41% 1.46 0.98
4125
20085
000999
100%
100%
62.72%863%
100%
71.35%
2007OTC
- - - - - -
0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
200520.4%2010
IMS Health
0%10%20%30%40%50%60%70%80%90%
100%
OTC 22.71% 25.20% 25.51% 25.48% 25.78% 26.69%Rx 77.29% 74.80% 74.49% 74.52% 74.22% 73.31%
2001 2002 2003 2004 2005 2006
19.50%22.53%
11.58%16.00%
13.87%
15.38%
10.45%
14.59%
10.22%
15.53%13.91%14.90%
6.90%
13.22%
15.50%17.37%
13.73%16.83%
0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
2001 2002 2003 2004 2005 2006
Rx OTC
-- 70%10%
-- 2000OTCOTCOTC448897725%351175%
OTC
--70%, 30%--80%
2010400400500
2
1
3
4
OTC
5
OTC40040000
OTCOTC
OTC
OTC---
-
- -
- GAP
---
----
OTCOTC
---08
1
2007 2008
2007
20072006
2004 2005 2006 2007 57 49 47 40
92 87 96 102
-71963 2283 42749 60530 -72080 11993 21172 27980
57 49 47 40
92 8796 102
020406080
100120
2004 2005 2006 2007
2
OTC
2008
60%85%
32008
385,360 200713239,6002007199,12720%
207,159 2007178,08616
123,970 2007113,8109%
57,051 200732,55775%
30,375
Thank you
-
2005
-
1.2% 0.6% 50
TOP37096%230074%30106070%2085%1275513200317.7%(200519.2200769202007
-
2
0.2
0.26
0.01
0.02
0.49
0.02
()()()()
19903877636381--
19914890645156--
19928951447600--
19939050641612--
199411853040297--
19951581524072814665820749
19961516113510813615719487
19971536253307613725618642
19981692335335115117720461
19991678728207619806323618
20001788379525319375829720
200119785012175322027832682
200223238914346426118927401
2003285812-303576-
(
19903.873.64
19914.894.52
19928.954.76
19939.054.16
199411.854.03
199515.824.07
199615.163.51
199715.363.31
199816.925.34
199916.798.21
200017.889.53
200119.7912.18
200223.2414.35
200328.58
19995.15
20005.54
20015.58
20026.71
20037.12
2003
15.7%
25.3%
59.0%
2003
68.2%
13.0%
13.9%
4.9%
2003
20%
26%
1%
2%
49%
2%
3.873.6381
4.89064.5156
8.95144.76
9.05064.1612
11.8534.0297
15.81524.0728
15.16113.5108
15.36253.3076
16.92335.3351
16.78728.2076
17.88379.5253
19.78512.1753
23.238914.3464
28.58122003
(
Sheet1
5.15
5.54
5.58
6.71
7.12
0
0
0
0
0
0
0
Sheet3
0
0
0
0
0
0
200310%
26.2
10.3
8.6
7.5
6.6
5.7
5.6
5
4.6
3.7
()()()
1984240178034013.08
1985250948075714.26
1986263668114115.57
1987276748162616.61
1988286618236515.73
1989295408316415.04
1990301958413814.39
1991312038462012.98
1992321758499611.60
1993331738534411.45
1994341698568111.21
1995351748594710.55
1996373048508510.42
1997394498417710.06
199841608831539.14
199943748820388.18
200045906808377.58
200148064795636.95
200250212782416.45
200352376768516.01
(()
19842.408.0313.08
19852.518.0814.26
19862.648.1115.57
19872.778.1616.61
19882.878.2415.73
19892.958.3215.04
19903.028.4114.39
19913.128.4612.98
19923.228.5011.60
19933.328.5311.45
19943.428.5711.21
19953.528.5910.55
19963.738.5110.42
19973.948.4210.06
19984.168.329.14
19994.378.208.18
20004.598.087.58
20014.817.966.95
20025.027.826.45
20035.247.696.01
//
199811019.5015.6141.822.64%7772.01%
199914725.0054367.35159.03%33.64%3.36%246.15%9235.85%
2000433170.00124286.24-22.08%194.69%9.44%129.63%108511.43%
2001729384.00244334.8917.00%68.19%15.16%96.77%117720.73%
2002940608.00409435.0629.91%29.03%18.72%67.62%147927.65%
20031090890.00654599.8937.89%15.97%20.81%59.90%171138.22%
44.35%68.30%13.50%120.02%
199819992000200120022003
1101474337299401090
19.5025.00170.00384.00608.00890.00
15.654124244409654
142367286335435600
159%-22%17%30%38%
33.64%194.69%68.19%29.03%15.97%
/2.64%3.36%9.44%15.16%18.72%20.81%
246.15%129.63%96.77%67.62%59.90%
7779231085117714791711
/2.01%5.85%11.43%20.73%27.65%38.22%
19801990199519961997199819992000200120022003
25.27%17.26%10.52%9.68%9.04%8.81%12.39%13.28%
22.86%13.44%13.02%27.52%17.00%14.26%7.77%24.94%17.60%
142367286335435600
159%-22%17%30%38%44%
33.64%194.69%68.19%29.03%15.97%68%
/2.64%3.36%9.44%15.16%18.72%20.81%
246.15%129.63%96.77%67.62%59.90%120%
/2.01%5.85%11.43%20.73%27.65%38.22%
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
&A
Page &P
()
()
()
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
&A
Page &P
(
()
200320022001200019991998
1090940729433147110
8906083841702520
6544092441245416
599.8899284535435.0600999894334.8888278891286.241920591367.3469387755141.8181818182
15.97%29.03%68.19%194.69%33.64%68.30%
46.38%58.33%125.88%580.00%28.21%167.76%
59.90%67.62%96.77%129.63%246.15%120.02%
198014.5
199176.7
1995186.4
1996233.525.27%
1997273.817.26%
1998302.610.52%
1999331.99.68%
2000361.99.04%
2001393.88.81%
2002442.612.39%
2003654599.8899284535
19801991199519961997199819992000200120022002409435.0600999894
14.576.7186.4233.5273.8302.6331.9361.9393.8442.62001244334.8888278891
25.27%17.26%10.52%9.68%9.04%8.81%12.39%13.28%2000124286.241920591
199954367.3469387755
22.86%13.44%13.02%27.52%17.00%14.26%7.77%24.94%17.60%199815.6141.8181818182
000
000
000
000
000
000
00
00
00
00
00
00
00
00
00
00
&A
Page &P
_R(1998_R(1999_R(2000,_R(2001_R(2002_R(2003_R(2004,)_R(2003,_R(1997_R(1998,_R(1999_R(2000,_R(2001_R(2002_R(2003,_R(2004,_R(2003,_R(1997_R(1998,_R(1999_R(2000_R(2001_R(2002_R(200304_R(2003,)()
347.67416.96511.97653.88816.861026.29572.34494.5824.85103.16132.41178.43219.19266.17316.05161.45155.1530.0029.0040.1151.8550.7858.1672.8140.5143.110.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
1998199920002001200220032004
347.67416.96511.97653.88816.861026.29572.34
35.53%19.93%22.78%27.72%24.93%25.64%15.72%315.16%28.35%34.76%22.84%21.44%18.74%4.06%-3.32%38.32%29.25%-2.07%14.54%25.20%-6.02%
103.16132.41178.43219.19266.17316.05161.45
28.35%34.76%22.84%21.44%18.74%4.06%
29.0040.1151.8550.7858.1672.8140.51
38.32%29.25%-2.07%14.54%25.20%-6.02%
29.67%31.76%34.85%33.52%32.58%30.80%28.21%
8.34%9.62%10.13%7.77%7.12%7.09%7.08%
20.6530.3338.8735.3639.1548.2228.38
46.85%28.18%-9.04%10.72%23.16%-4.38%
5.94%7.27%7.59%5.41%4.79%4.70%4.96%
( 242.4338.9437.2559.6592.3662.2712.1
8.52%8.95%8.89%6.32%6.61%7.28%3.98%
199819992000200120022003200422004
347.67416.96511.97653.88816.861026.291144.69572.34
103.16132.41178.43219.19266.17316.05322.89161.45
29.0040.1151.8550.7858.1672.8181.0340.51
20.6530.3338.8735.3639.1548.2256.7528.38
494.45708.60882.511127.811261.771469.091565.971565.97
712.14
199920002001200220032004
19.93%22.78%27.72%24.93%25.64%15.72%315.16%28.35%34.76%22.84%21.44%18.74%4.06%-3.32%38.32%29.25%-2.07%14.54%25.20%-6.02%
28.35%34.76%22.84%21.44%18.74%4.06%
38.32%29.25%-2.07%14.54%25.20%-6.02%-6.02%
46.85%28.18%-9.04%10.72%23.16%-4.38%
1998199920002001200220032004
29.67%31.76%34.85%33.52%32.58%30.80%28.21%
5.94%7.27%7.59%5.41%4.79%4.70%3.98%
ROE8.52%8.95%8.89%6.32%6.61%7.28%7.96%*2
(ROA)4.18%4.28%4.40%3.14%3.10%3.28%3.62%*2
8.34%9.62%10.13%7.77%7.12%7.09%7.08%
1998199920002001200220032004
(ROE)8.52%8.95%8.89%6.32%6.61%7.28%7.96%*2
(ROA)4.18%4.28%4.40%3.14%3.10%3.28%3.62%*2
1998199920002001200220032004
34.54%43.31%24.54%27.80%11.88%16.43%17.13%
25.21%39.82%29.02%27.99%5.84%11.80%15.82%
50.98%52.18%50.46%50.38%53.06%54.93%54.52%
1998199920002001200220032004
53.85%45.78%43.71%23.33%19.32%23.20%10.23%
52.64%19.33%27.25%32.85%25.70%13.68%2.97%
14.32%-12.82%10.60%12.07%28.65%14.37%2.93%
1998199920002001200220032004
10.18%12.37%14.48%13.98%13.36%13.10%11.89%
10.22%10.17%10.54%10.97%11.04%9.98%8.70%
2.99%2.17%1.96%1.72%1.77%1.61%1.43%
1998199920002001200220032004
20.6530.3338.8735.3639.1548.2256.7528.38
86.016119.228138.108176.212204.715229.961244.584
0.240.250.280.200.190.210.23
19981999200020012002200320042
EPS0.1290.1980.2220.1620.1740.2010.2320.116
0.0080.1410.2910.2410.3350.3040.1980.099
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
0000
0000
0000
0000
0000
0000
0000
ROE
(ROA)
00
00
00
00
00
00
00
EPS
1090.2890654
940.1608409
728.6384244
433.2170124
1472554
MBD00063E57.xls
1
36.440.423.2
2537.137.9
22.838.838.4
20.838.141.1
19.736.943.4
19.235.245.6
1732.750.3
16.129.554.4
15.527.557
15.626.657.8
15.325.559.2
14.924.560.6
15.52460.5
15.226.558.3
3
36.440.423.2
2537.137.9
22.838.838.4
20.838.141.1
19.736.943.4
19.235.245.6
1732.750.3
16.129.554.4
15.527.557
Sheet1
199019911992199319941995199619971998
()()2002
199139.354.260690902003
199246.535.736363/
199364.335.5383181886.2986.2931.49%33.20%873872.9320.76%9.89%
199493.637.16329.89.853.9653.9619.70%43.91%760760.4118.63%7.10%
1995105.6911.01664.3364.3323.48%10.40%577577.4816.85%11.14%
1996104.1912.6724.7824.789.05%21.03%223223.3721.54%11.09%
1997101.9310.547416.4616.4629.33%189189.1317.94%8.70%
1998109.413.415.715.75.07%174173.9512.33%9.03%
1999122151.321.3221.921.916.02%
200013016.16.616.6181.681.628.10%
200114817.53
200241.239.62
()18.6130.268.539.24
17.9144.359.469.07
1613.037.3510.02
29.9723.167.2410.57
18.3229.5410.048.25
Sheet1
2002
2002
2003
Sheet4
2003
Sheet5
%%GDP(%)
199039215127.929.69
199150217726.3616.6816.55
199263420817.6317.8123.22
199374623115.5411.1530.02
199486237316.0561.1935.01
1995106046418.0224.4425.06
1996125153211.9114.6516.09
1997140060814.0014.249.69
1998163077713.9927.825.21
1999194692319.3918.804.75
20002332108519.8417.519.02
20012778117715.788.578.77
20023311147919.3725.668.07
20034073184719.1924.8811.15
2004E5133215225.5416.549.00
GDP
2003116898.4011.15%
2002105172.308.07%
200197314.808.77%
200089468.109.02%
199982067.504.75%
199878345.205.21%
199774462.609.69%
199667884.6016.09%
199558478.1025.06%
199446759.4035.01%
199334634.4030.02%
199226638.1023.22%
199121617.8016.55%
199018547.909.69%
198916909.2013.27%
198814928.300.00%
199065.6013.25
199177.6015.2618.29%15.17%
199294.4017.7621.65%16.38%
1993117.9019.5224.89%9.91%
1994150.3031.1927.48%59.78%
1995190.6038.3226.81%22.86%
1996233.1043.4722.30%13.44%
1997273.2049.1317.20%13.02%
1998302.6062.6510.76%27.52%
1999331.9073.309.68%17.00%
2000376.4083.7513.41%14.26%
2001398.4090.265.84%7.77%
2002442.60112.7711.09%24.94%
2003139.9824.13%
/GDP(%)/GDP(%)
19800.032.92
19900.044.01
19910.044.11
19920.044.09
19930.043.96
19940.043.78
19950.043.86
19960.044.20
19970.054.54
19980.054.82
19990.055.10
20000.055.33
20010.055.30
20020.065.56
2003
/
19971135716.26%
199812737712.16%8.45%6.05%
1999143010412.33%35.06%7.27%
2000176114323.15%37.50%8.12%
2001212217920.50%25.17%8.44%
2002245221515.55%20.11%8.77%
2003296227420.80%27.44%9.25%
/
1997702334.70%
19987923812.82%15.15%4.80%
19998985713.38%50.00%6.35%
200010587917.82%38.60%7.47%
200112289016.07%13.92%7.33%
20021295995.46%10.00%7.64%
2003163314026.10%41.41%8.57%
/
19972562710.55%
19983083220.31%18.52%10.39%
19993463712.34%15.63%10.69%
20004544931.21%32.43%10.79%
20015195514.32%12.24%10.60%
20026907532.95%36.36%10.87%
2003751808.84%6.67%10.65%
Sheet5
&A
Page &P
%
%
19902004
Sheet6
&A
Page &P
%
%
GDP(%)
19902004
&A
Page &P
/GDP(%)
GDP
&A
Page &P
/
19972003
&A
Page &P
/
19972003
&A
Page &P
/
19972003
200220039BOU
37,25710.2
210.14
310.13
410.18
510.22
610.29
710.34
810.39
910.53
1010.54
1110.68
1210.66
37,62210.48
210.39
310.36
410.2
510.18
610.06
78.6
86.92
96.12
10
$/BOU
02-039
199737.75%
199838.40%
199938.00%
200037.50%
200138.10%
200240.00%
1997
19986
19999
20009.5
200112
200216
22.80%
11%
HIV13.60%
CNS9.70%
7.10%
35.90%
37.00%
8%
HIV13.60%
CNS8.90%
6.80%
32.60%
1
1
2003
31%5%2%27%35%
2003
45%7%16%16%16%
03
03
198036.440.423.2
19902537.137.9
199122.838.838.4
199220.838.141.1
199319.736.943.4
199419.235.245.6
19951732.750.3
199616.129.554.4
199715.527.557
199815.626.657.8
199815.325.559.2
200014.924.560.6
200115.52460.5
200215.226.558.3
23%14%5%7%4%4%4%39%
7010961.25
CVS1807.5
4.50%12.69%
2.90%12.59%
1.55%0.59%
2002
MBD001499EA.xls
10
65.613.2519901990
77.615.260.18292682930.1516981132
94.417.760.21649484540.1638269987
117.919.520.2489406780.0990990991
150.331.190.27480916030.5978483607
190.638.320.26813040590.2285989099
233.143.470.2229800630.134394572
273.249.130.1720291720.1302047389
302.662.650.107613470.275188276
331.973.30.0968274950.1699920192
376.483.750.13407652910.1425648022
398.490.260.05844845910.0777313433
442.6112.770.11094377510.2493906492
2003139.9820030.2412875765
Sheet1
199019911992199319941995199619971998
()()2002
199139.354.260690902003
199246.535.736363
199364.335.5383181886.2731.49%33.20%872.9320.76%
199493.637.16329.89.853.9619.70%43.91%760.4118.63%
1995105.6911.01664.3323.48%10.40%577.4816.85%
1996104.1912.67 24.789.05%21.03%223.3721.54%
1997101.9310.547416.4629.33%189.1317.94%
1998109.413.415.75.07%17412.33%5.87%
199912215
200013016.1
200114817.53
200241.239.62
()18.6130.268.539.24
17.9144.359.469.07
1613.037.3510.02
29.9723.167.2410.57
18.3229.5410.048.25
Sheet1
2002
2002
Sheet2
%%GDP(%)
199039215127.929.69
199150217726.3616.6816.55
199263420817.6317.8123.22
199374623115.5411.1530.02
199486237316.0561.1935.01
1995106046418.0224.4425.06
1996125153211.9114.6516.09
1997140060814.0014.249.69
1998163077713.9927.825.21
1999194692319.3918.804.75
20002332108519.8417.519.02
20012778117715.788.578.77
20023311147919.3725.668.07
20034073184719.1924.8811.15
2004E5133215225.5416.549.00
2003116898.4011.15%
2002105172.308.07%
200197314.808.77%
200089468.109.02%
199982067.504.75%
199878345.205.21%
199774462.609.69%
199667884.6016.09%
199558478.1025.06%
199446759.4035.01%
199334634.4030.02%
199226638.1023.22%
199121617.8016.55%
199018547.909.69%
198916909.2013.27%
198814928.300.00%
199065.6013.25
199177.6015.2618.29%15.17%
199294.4017.7621.65%16.38%
1993117.9019.5224.89%9.91%
1994150.3031.1927.48%59.78%
1995190.6038.3226.81%22.86%
1996233.1043.4722.30%13.44%
1997273.2049.1317.20%13.02%
1998302.6062.6510.76%27.52%
1999331.9073.309.68%17.00%
2000376.4083.7513.41%14.26%
2001398.4090.265.84%7.77%
2002442.60112.7711.09%24.94%
2003139.9824.13%
/GDP(%)
19802.92%
19904.01%
19914.11%
19924.09%
19933.96%
19943.78%
19953.86%
19964.20%
19974.54%
19984.82%
19995.10%
20005.33%
20015.30%
20025.56%
2003
Sheet2
&A
Page &P
%
%
19902004
Sheet4
&A
Page &P
%
%
GDP(%)
19902004
Sheet5
&A
Page &P
Sheet6
/GDP(%)
GDP
Sheet7
200220039BOU
37,25710.2
210.14
310.13
410.18
510.22
610.29
710.34
810.39
910.53
1010.54
1110.68
1210.66
37,62210.48
210.39
310.36
410.2
510.18
610.06
78.6
86.92
96.12
10
Sheet7
$/BOU
02-039
Sheet3
199737.75%
199838.40%
199938.00%
200037.50%
200138.10%
200240.00%
1997
19986
19999
20009.5
200112
200216
22.80%
11%
HIV13.60%
CNS9.70%
7.10%
35.90%
37.00%
8%
HIV13.60%
CNS8.90%
6.80%
32.60%
Sheet3
1
1
2003
31%5%2%27%35%
2003
45%7%16%16%16%
03
03
23%14%5%7%4%4%4%39%
7010961.25
CVS1807.5
4.50%12.69%
2.90%12.59%
1.55%0.59%
2002
MBD001858CE.xls
15
392151199027.9219909.69
502176.67199126.3616.6816.55
634208.13199217.6317.8123.22
746231.34199315.5411.1530.02
862372.91199416.0561.1935.01
1060464.04199518.0224.4425.06
1251532.03199611.9114.6516.09
1400607.7919971414.249.69
1630776.87199813.9927.825.21
1946922.9199919.3918.84.75
23321084.5200019.8417.519.02
27781177200115.788.578.77
33111479200219.3725.668.07
40731711200319.1915.699.3
513318992004E25.5410.099
%
%
GDP(%)
19902004
Sheet1
199019911992199319941995199619971998
()()2002
199139.354.260690902003
199246.535.736363
199364.335.5383181886.2731.49%33.20%872.9320.76%
199493.637.16329.89.853.9619.70%43.91%760.4118.63%
1995105.6911.01664.3323.48%10.40%577.4816.85%
1996104.1912.67 24.789.05%21.03%223.3721.54%
1997101.9310.547416.4629.33%189.1317.94%
1998109.413.415.75.07%17412.33%5.87%
199912215
200013016.1
200114817.53
200241.239.62
()18.6130.268.539.24
17.9144.359.469.07
1613.037.3510.02
29.9723.167.2410.57
18.3229.5410.048.25
Sheet1
0
0
0
0
2002
2002
Sheet2
%%GDP(%)
199039215127.929.69
199150217726.3616.6816.55
199263420817.6317.8123.22
199374623115.5411.1530.02
199486237316.0561.1935.01
1995106046418.0224.4425.06
1996125153211.9114.6516.09
1997140060814.0014.249.69
1998163077713.9927.825.21
1999194692319.3918.804.75
20002332108519.8417.519.02
20012778117715.788.578.77
20023311147919.3725.668.07
20034073171119.1915.699.30
2004E5133189925.5410.099.00
GDP
2003116898.4011.15%
2002105172.308.07%
200197314.808.77%
200089468.109.02%
199982067.504.75%
199878345.205.21%
199774462.609.69%
199667884.6016.09%
199558478.1025.06%
199446759.4035.01%
199334634.4030.02%
199226638.1023.22%
199121617.8016.55%
199018547.909.69%
198916909.2013.27%
198814928.300.00%
199065.6013.25
199177.6015.2618.29%15.17%
199294.4017.7621.65%16.38%
1993117.9019.5224.89%9.91%
1994150.3031.1927.48%59.78%
1995190.6038.3226.81%22.86%
1996233.1043.4722.30%13.44%
1997273.2049.1317.20%13.02%
1998302.6062.6510.76%27.52%
1999331.9073.309.68%17.00%
2000376.4083.7513.41%14.26%
2001398.4090.265.84%7.77%
2002442.60112.7711.09%24.94%
2003139.9824.13%
19901991199219931994199519961997199819992000200120022003
/GDP(%)/GDP(%)65.6077.6094.40117.90150.30190.60233.10273.20302.60331.90376.40398.40442.60
19800.032.9213.2515.2617.7619.5231.1938.3243.4749.1362.6573.3083.7590.26112.77139.98
19900.044.0118.29%21.65%24.89%27.48%26.81%22.30%17.20%10.76%9.68%13.41%5.84%11.09%
19910.044.1115.17%16.38%9.91%59.78%22.86%13.44%13.02%27.52%17.00%14.26%7.77%24.94%24.13%
19920.044.09
19930.043.96
19940.043.78
19950.043.86
19960.044.20
19970.054.54
19980.054.82
19990.055.10
20000.055.33
20010.055.30
20020.065.56
2003
19971135
1998
1999
2000
2001
2002
2003
Sheet2
39215127.921990
502176.6726.3616.68
634208.1317.6317.81
746231.3415.5411.15
862372.9116.0561.19
1060464.0418.0224.44
1251532.0311.9114.65
1400607.791414.24
1630776.8713.9927.82
1946922.919.3918.8
23321084.519.8417.51
2778117715.788.57
3311147919.3725.66
4073171119.1915.69
5133189925.5410.09
&A
Page &P
%
%
19902004
Sheet4
&A
Page &P
%
%
GDP(%)
19902004
Sheet5
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
&A
Page &P
Sheet6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
/GDP(%)
GDP(%)
Sheet7
200220039BOU
37,25710.2
210.14
310.13
410.18
510.22
610.29
710.34
810.39
910.53
1010.54
1110.68
1210.66
37,62210.48
210.39
310.36
410.2
510.18
610.06
78.6
86.92
96.12
10
Sheet7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
$/BOU
02-039
Sheet3
199737.75%
199838.40%
199938.00%
200037.50%
200138.10%
200240.00%
1997
19986
19999
20009.5
200112
200216
22.80%
11%
HIV13.60%
CNS9.70%
7.10%
35.90%
37.00%
8%
HIV13.60%
CNS8.90%
6.80%
32.60%
Sheet3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
1
2003
31%5%2%27%35%
2003
45%7%16%16%16%
0
0
0
0
0
03
0
0
0
0
0
03
23%14%5%7%4%4%4%39%
7010961.25
CVS1807.5
4.50%12.69%
2.90%12.59%
1.55%0.59%
0
0
0
0
0
0
0
0
2002
MBD00092590.xls
2
0.29672426020.05940392890.08521547980.0417693523
0.31755326430.07273617870.0894957970.0428001939
0.34852456820.0759301340.08891080810.0440489744
0.33521263760.05407545650.0631851690.0313516953
0.32584795340.04792669130.06609786770.0310273851
0.30795456290.04698285270.07281900730.0328218001
0.28207871980.03984765070.07960.0362421945
ROE
(ROA)
_R(1998_R(1999_R(2000,_R(2001_R(2002_R(2003_R(2004,)_R(2003,_R(1997_R(1998,_R(1999_R(2000,_R(2001_R(2002_R(2003,_R(2004,_R(2003,_R(1997_R(1998,_R(1999_R(2000_R(2001_R(2002_R(200304_R(2003,)()
347.67416.96511.97653.88816.861026.29572.34494.5824.85103.16132.41178.43219.19266.17316.05161.45155.1530.0029.0040.1151.8550.7858.1672.8140.5143.110.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
1998199920002001200220032004
347.67416.96511.97653.88816.861026.29572.34
35.53%19.93%22.78%27.72%24.93%25.64%15.72%315.16%28.35%34.76%22.84%21.44%18.74%4.06%-3.32%38.32%29.25%-2.07%14.54%25.20%-6.02%
103.16132.41178.43219.19266.17316.05161.45
28.35%34.76%22.84%21.44%18.74%4.06%
29.0040.1151.8550.7858.1672.8140.51
38.32%29.25%-2.07%14.54%25.20%-6.02%
29.67%31.76%34.85%33.52%32.58%30.80%28.21%
8.34%9.62%10.13%7.77%7.12%7.09%7.08%
20.6530.3338.8735.3639.1548.2228.38
46.85%28.18%-9.04%10.72%23.16%-4.38%
5.94%7.27%7.59%5.41%4.79%4.70%4.96%
( 242.4338.9437.2559.6592.3662.2712.1
8.52%8.95%8.89%6.32%6.61%7.28%3.98%
199819992000200120022003200422004
347.67416.96511.97653.88816.861026.291144.69572.34
103.16132.41178.43219.19266.17316.05322.89161.45
29.0040.1151.8550.7858.1672.8181.0340.51
20.6530.3338.8735.3639.1548.2256.7528.38
494.45708.60882.511127.811261.771469.091565.971565.97
712.14
199920002001200220032004
19.93%22.78%27.72%24.93%25.64%15.72%315.16%28.35%34.76%22.84%21.44%18.74%4.06%-3.32%38.32%29.25%-2.07%14.54%25.20%-6.02%
28.35%34.76%22.84%21.44%18.74%4.06%
38.32%29.25%-2.07%14.54%25.20%-6.02%-6.02%
46.85%28.18%-9.04%10.72%23.16%-4.38%
1998199920002001200220032004
29.67%31.76%34.85%33.52%32.58%30.80%28.21%
5.94%7.27%7.59%5.41%4.79%4.70%3.98%
ROE8.52%8.95%8.89%6.32%6.61%7.28%7.96%*2
(ROA)4.18%4.28%4.40%3.14%3.10%3.28%3.62%*2
8.34%9.62%10.13%7.77%7.12%7.09%7.08%
1998199920002001200220032004
(ROE)8.52%8.95%8.89%6.32%6.61%7.28%7.96%*2
(ROA)4.18%4.28%4.40%3.14%3.10%3.28%3.62%*2
1998199920002001200220032004
34.54%43.31%24.54%27.80%11.88%16.43%17.13%
25.21%39.82%29.02%27.99%5.84%11.80%15.82%
50.98%52.18%50.46%50.38%53.06%54.93%54.52%
1998199920002001200220032004
53.85%45.78%43.71%23.33%19.32%23.20%10.23%
52.64%19.33%27.25%32.85%25.70%13.68%2.97%
14.32%-12.82%10.60%12.07%28.65%14.37%2.93%
1998199920002001200220032004
10.18%12.37%14.48%13.98%13.36%13.10%11.89%
10.22%10.17%10.54%10.97%11.04%9.98%8.70%
2.99%2.17%1.96%1.72%1.77%1.61%1.43%
1998199920002001200220032004
20.6530.3338.8735.3639.1548.2256.7528.38
86.016119.228138.108176.212204.715229.961244.584
0.240.250.280.200.190.210.23
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0.34538876350.25209241640.5098384426
0.43311350240.39824874180.5217630845
0.24542233420.29019334370.504571206
0.27795676410.27991401940.5038124318
0.11877730980.05841380720.5305841756
0.16430826030.11796419430.5492687789
0.17126242370.15823440050.5452401526
0.53845896990.52644225490.1432492342
0.45780832220.1932981442-0.1281835349
0.43708841190.27254205230.1059563496
0.23330644420.32851667640.1207146294
0.19324289830.25701690560.2865118037
0.23195680830.13680678540.1437149123
0.10232916830.02973391690.0293496502
000
000
000
000
000
000
000
0000
0000
0000
0000
0000
0000
0000
ROE
(ROA)
MBD0005A78A.xls
8
0.29672426020.05940392890.0852154798
0.31755326430.07273617870.089495797
0.34852456820.0759301340.0889108081
0.33521263760.05407545650.063185169
0.32584795340.04792669130.0660978677
0.30795456290.04698285270.0728190073
0.28207871980.0495804780.0796
_R(1998_R(1999_R(2000,_R(2001_R(2002_R(2003_R(2004,)_R(2003,_R(1997_R(1998,_R(1999_R(2000,_R(2001_R(2002_R(2003,_R(2004,_R(2003,_R(1997_R(1998,_R(1999_R(2000_R(2001_R(2002_R(200304_R(2003,)()
347.67416.96511.97653.88816.861026.29572.34494.5824.85103.16132.41178.43219.19266.17316.05161.45155.1530.0029.0040.1151.8550.7858.1672.8140.5143.110.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
1998199920002001200220032004
347.67416.96511.97653.88816.861026.29572.34
35.53%19.93%22.78%27.72%24.93%25.64%15.72%315.16%28.35%34.76%22.84%21.44%18.74%4.06%-3.32%38.32%29.25%-2.07%14.54%25.20%-6.02%
103.16132.41178.43219.19266.17316.05161.45
28.35%34.76%22.84%21.44%18.74%4.06%
29.0040.1151.8550.7858.1672.8140.51
38.32%29.25%-2.07%14.54%25.20%-6.02%
29.67%31.76%34.85%33.52%32.58%30.80%28.21%
8.34%9.62%10.13%7.77%7.12%7.09%7.08%
20.6530.3338.8735.3639.1548.2228.38
46.85%28.18%-9.04%10.72%23.16%-4.38%
5.94%7.27%7.59%5.41%4.79%4.70%4.96%
( 242.4338.9437.2559.6592.3662.2712.1
8.52%8.95%8.89%6.32%6.61%7.28%3.98%
199819992000200120022003200422004
347.67416.96511.97653.88816.861026.291144.69572.34
103.16132.41178.43219.19266.17316.05322.89161.45
29.0040.1151.8550.7858.1672.8181.0340.51
20.6530.3338.8735.3639.1548.2256.7528.38
199920002001200220032004
19.93%22.78%27.72%24.93%25.64%15.72%315.16%28.35%34.76%22.84%21.44%18.74%4.06%-3.32%38.32%29.25%-2.07%14.54%25.20%-6.02%
28.35%34.76%22.84%21.44%18.74%4.06%
38.32%29.25%-2.07%14.54%25.20%-6.02%-6.02%
46.85%28.18%-9.04%10.72%23.16%-4.38%
1998199920002001200220032004
29.67%31.76%34.85%33.52%32.58%30.80%28.21%
8.34%9.62%10.13%7.77%7.12%7.09%7.08%
5.94%7.27%7.59%5.41%4.79%4.70%4.96%
8.52%8.95%8.89%6.32%6.61%7.28%7.96%*2
1998199920002001200220032004
34.54%43.31%24.54%27.80%11.88%16.43%17.13%
25.21%39.82%29.02%27.99%5.84%11.80%15.82%
50.98%52.18%50.46%50.38%53.06%54.93%54.52%
1998199920002001200220032004
53.85%45.78%43.71%23.33%19.32%23.20%10.23%
52.64%19.33%27.25%32.85%25.70%13.68%2.97%
14.32%-12.82%10.60%12.07%28.65%14.37%2.93%
1998199920002001200220032004
10.18%12.37%14.48%13.98%13.36%13.10%11.89%
10.22%10.17%10.54%10.97%11.04%9.98%8.70%
2.99%2.17%1.96%1.72%1.77%1.61%1.43%
347.668822103.16177429.00111720.652894
416.96444132.40841940.11370330.3284
511.967093178.4331151.84701538.87373
653.879029219.18851450.77528635.358807
816.860604266.17235658.15768439.149426
1026.292642316.05150272.81273548.218156
1144.688682322.89231881.02631656.754212
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0.34538876350.25209241640.5098384426
0.43311350240.39824874180.5217630845
0.24542233420.29019334370.504571206
0.27795676410.27991401940.5038124318
0.11877730980.05841380720.5305841756
0.16430826030.11796419430.5492687789
0.17126242370.15823440050.5452401526
MBD0005A78A.xls
8
0.29672426020.05940392890.0852154798
0.31755326430.07273617870.089495797
0.34852456820.0759301340.0889108081
0.33521263760.05407545650.063185169
0.32584795340.04792669130.0660978677
0.30795456290.04698285270.0728190073
0.28207871980.0495804780.0796
_R(1998_R(1999_R(2000,_R(2001_R(2002_R(2003_R(2004,)_R(2003,_R(1997_R(1998,_R(1999_R(2000,_R(2001_R(2002_R(2003,_R(2004,_R(2003,_R(1997_R(1998,_R(1999_R(2000_R(2001_R(2002_R(200304_R(2003,)()
347.67416.96511.97653.88816.861026.29572.34494.5824.85103.16132.41178.43219.19266.17316.05161.45155.1530.0029.0040.1151.8550.7858.1672.8140.5143.110.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
1998199920002001200220032004
347.67416.96511.97653.88816.861026.29572.34
35.53%19.93%22.78%27.72%24.93%25.64%15.72%315.16%28.35%34.76%22.84%21.44%18.74%4.06%-3.32%38.32%29.25%-2.07%14.54%25.20%-6.02%
103.16132.41178.43219.19266.17316.05161.45
28.35%34.76%22.84%21.44%18.74%4.06%
29.0040.1151.8550.7858.1672.8140.51
38.32%29.25%-2.07%14.54%25.20%-6.02%
29.67%31.76%34.85%33.52%32.58%30.80%28.21%
8.34%9.62%10.13%7.77%7.12%7.09%7.08%
20.6530.3338.8735.3639.1548.2228.38
46.85%28.18%-9.04%10.72%23.16%-4.38%
5.94%7.27%7.59%5.41%4.79%4.70%4.96%
( 242.4338.9437.2559.6592.3662.2712.1
8.52%8.95%8.89%6.32%6.61%7.28%3.98%
199819992000200120022003200422004
347.67416.96511.97653.88816.861026.291144.69572.34
103.16132.41178.43219.19266.17316.05322.89161.45
29.0040.1151.8550.7858.1672.8181.0340.51
20.6530.3338.8735.3639.1548.2256.7528.38
199920002001200220032004
19.93%22.78%27.72%24.93%25.64%15.72%315.16%28.35%34.76%22.84%21.44%18.74%4.06%-3.32%38.32%29.25%-2.07%14.54%25.20%-6.02%
28.35%34.76%22.84%21.44%18.74%4.06%
38.32%29.25%-2.07%14.54%25.20%-6.02%-6.02%
46.85%28.18%-9.04%10.72%23.16%-4.38%
1998199920002001200220032004
29.67%31.76%34.85%33.52%32.58%30.80%28.21%
8.34%9.62%10.13%7.77%7.12%7.09%7.08%
5.94%7.27%7.59%5.41%4.79%4.70%4.96%
8.52%8.95%8.89%6.32%6.61%7.28%7.96%*2
1998199920002001200220032004
34.54%43.31%24.54%27.80%11.88%16.43%17.13%
25.21%39.82%29.02%27.99%5.84%11.80%15.82%
50.98%52.18%50.46%50.38%53.06%54.93%54.52%
1998199920002001200220032004
53.85%45.78%43.71%23.33%19.32%23.20%10.23%
52.64%19.33%27.25%32.85%25.70%13.68%2.97%
14.32%-12.82%10.60%12.07%28.65%14.37%2.93%
1998199920002001200220032004
10.18%12.37%14.48%13.98%13.36%13.10%11.89%
10.22%10.17%10.54%10.97%11.04%9.98%8.70%
2.99%2.17%1.96%1.72%1.77%1.61%1.43%
347.668822103.16177429.00111720.652894
416.96444132.40841940.11370330.3284
511.967093178.4331151.84701538.87373
653.879029219.18851450.77528635.358807
816.860604266.17235658.15768439.149426
1026.292642316.05150272.81273548.218156
1144.688682322.89231881.02631656.754212
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0000
0.34538876350.25209241640.5098384426
0.43311350240.39824874180.5217630845
0.24542233420.29019334370.504571206
0.27795676410.27991401940.5038124318
0.11877730980.05841380720.5305841756
0.16430826030.11796419430.5492687789
0.17126242370.15823440050.5452401526
3
0.55
0.07
0.02
0.05
0.21
0.09
0.01
()()()()
19903877636381--
19914890645156--
19928951447600--
19939050641612--
199411853040297--
19951581524072814665820749
19961516113510813615719487
19971536253307613725618642
19981692335335115117720461
19991678728207619806323618
20001788379525319375829720
200119785012175322027832682
200223238914346426118927401
2003285812-303576-
(
19903.873.64
19914.894.52
19928.954.76
19939.054.16
199411.854.03
199515.824.07
199615.163.51
199715.363.31
199816.925.34
199916.798.21
200017.889.53
200119.7912.18
200223.2414.35
200328.58
19995.15
20005.54
20015.58
20026.71
20037.12
2003
15.7%
25.3%
59.0%
2003
68.2%
13.0%
13.9%
4.9%
2003
20%
26%
1%
2%
49%
2%
2003
55%
7%
2%
5%
21%
9%
1%
3.873.6381
4.89064.5156
8.95144.76
9.05064.1612
11.8534.0297
15.81524.0728
15.16113.5108
15.36253.3076
16.92335.3351
16.78728.2076
17.88379.5253
19.78512.1753
23.238914.3464
28.58122003
(
Sheet1
5.15
5.54
5.58
6.71
7.12
0
0
0
0
0
0
0
Sheet3
0
0
0
0
0
0
0
0
0
0
0
0
0
200310%
26.2
10.3
8.6
7.5
6.6
5.7
5.6
5
4.6
3.7
()()()
1984240178034013.08
1985250948075714.26
1986263668114115.57
1987276748162616.61
1988286618236515.73
1989295408316415.04
1990301958413814.39
1991312038462012.98
1992321758499611.60
1993331738534411.45
1994341698568111.21
1995351748594710.55
1996373048508510.42
1997394498417710.06
199841608831539.14
199943748820388.18
200045906808377.58
200148064795636.95
200250212782416.45
200352376768516.01
(()
19842.408.0313.08
19852.518.0814.26
19862.648.1115.57
19872.778.1616.61
19882.878.2415.73
19892.958.3215.04
19903.028.4114.39
19913.128.4612.98
19923.228.5011.60
19933.328.5311.45
19943.428.5711.21
19953.528.5910.55
19963.738.5110.42
19973.948.4210.06
19984.168.329.14
19994.378.208.18
20004.598.087.58
20014.817.966.95
20025.027.826.45
20035.247.696.01
//
199811019.5015.6141.822.64%7772.01%
199914725.0054367.35159.03%33.64%3.36%246.15%9235.85%
2000433170.00124286.24-22.08%194.69%9.44%129.63%108511.43%
2001729384.00244334.8917.00%68.19%15.16%96.77%117720.73%
2002940608.00409435.0629.91%29.03%18.72%67.62%147927.65%
20031090890.00654599.8937.89%15.97%20.81%59.90%171138.22%
44.35%68.30%13.50%120.02%
199819992000200120022003
1101474337299401090
19.5025.00170.00384.00608.00890.00
15.654124244409654
142367286335435600
159%-22%17%30%38%
33.64%194.69%68.19%29.03%15.97%
/2.64%3.36%9.44%15.16%18.72%20.81%
246.15%129.63%96.77%67.62%59.90%
7779231085117714791711
/2.01%5.85%11.43%20.73%27.65%38.22%
19801990199519961997199819992000200120022003
25.27%17.26%10.52%9.68%9.04%8.81%12.39%13.28%
22.86%13.44%13.02%27.52%17.00%14.26%7.77%24.94%17.60%
142367286335435600
159%-22%17%30%38%44%
33.64%194.69%68.19%29.03%15.97%68%
/2.64%3.36%9.44%15.16%18.72%20.81%
246.15%129.63%96.77%67.62%59.90%120%
/2.01%5.85%11.43%20.73%27.65%38.22%
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
&A
Page &P
()
()
()
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
000
&A
Page &P
(
()
200320022001200019991998
1090940729433147110
8906083841702520
6544092441245416
599.8899284535435.0600999894334.8888278891286.241920591367.3469387755141.8181818182
15.97%29.03%68.19%194.69%33.64%68.30%
46.38%58.33%125.88%580.00%28.21%167.76%
59.90%67.62%96.77%129.63%246.15%120.02%
198014.5
199176.7
1995186.4
1996233.525.27%
1997273.817.26%
1998302.610.52%
1999331.99.68%
2000361.99.04%
2001393.88.81%
2002442.612.39%
2003654599.8