8/18/2019 kesenian baru.xls
1/246
ANALISA HARGA SATUAN BAHAN DAN UPAH TENAGA
BERDASARKAN SNI
TAHUN ANGGARAN 2011
KOTA PROBOLINGGO
NO JENIS PEKERJAAN
KOEF
STN
HARGAJUMLAH
HSPK
BARU SATUAN 2011
( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6 7
I PEKERJAAN PERSIAPAN
1 1 m Pengukuran dan Pemasangan Bouwplank
- Kayu Perancah 5/7 0.012 3,01,000.00 3!,22".00
- Paku 0.020 Kg 1",#00.00 3!".00
- Kayu Papan 3/20 0.007 05,700.00 !,33.0
- $pah Peker%aan
& Peker%a 0.100 'h 50,000.00 5,000.00
& (ukang Kayu 0.100 'h !0,000.00 !,000.00
& Kepala (ukang 0.010 'h 70,000.00 700.00
& )andor 0.005 'h 75,000.00 375.00 55,010.0
2
- Peker%a !.!!7 'h 50,000.00 333,350.00- )andor 0.333 'h 75,000.00 2#,75.00
*la+
- Bodem 0.025 un+ 135,000.00 3,375.00
- Keran%ang 0.050 un+ 11,500.00 575.00
- erga% Bes 0.0!" un+ 35,000.00 2,3"0.00
- Be+el 0.025 un+ 35,000.00 "75.00 3!5,530.00
3
- Peker%a !.!!7 'h 50,000.00 333,350.00
- )andor 0.033 'h 75,000.00 2,#7.50 335,"#7.50
#
- Peker%a 0.100 'h 50,000.00 5,000.00
- )andor 0.050 'h 75,000.00 3,750.00 ",750.00
I I PEKERJAAN TANAH
1- Peker%a 0.750 'h 50,000.00 37,500.00
- )andor 0.025 'h 75,000.00 1,"75.00 3,375.00
2
- Peker%a 0.00 'h 50,000.00 #5,000.00
- )andor 0.0#5 'h 75,000.00 3,375.00 #",375.00
3
- Peker%a 1.050 'h 50,000.00 52,500.00
- )andor 0.0!7 'h 75,000.00 5,025.00 57,525.00
#
- Peker%a 1.000 'h 50,000.00 50,000.00
- )andor 0.032 'h 75,000.00 2,#00.00 52,#00.00
5
- Peker%a 1.500 'h 50,000.00 75,000.00
- )andor 0.0!0 'h 75,000.00 #,500.00 7,500.00!
- Peker%a 1.200 'h 50,000.00 !0,000.00
- )andor 0.0#5 'h 75,000.00 3,375.00 !3,375.00
7
- Peker%a 0.735 'h 50,000.00 3!,750.00
- )andor 0.073 'h 75,000.00 5,#75.00
- ewa Perala+an or 1.000 ls ",500.00 ",500.00 50,725.00
"
- Peker%a 0.750 'h 50,000.00 37,500.00
- )andor 0.072 'h 75,000.00 5,#00.00
- ewa Perala+an or / +radsonl 1.000 ls #,500.00 #,500.00 #7,#00.00
- Peker%a 0.250 'h 50,000.00 12,500.00
)3
)3
1 m3 Bongkaran Be+on Ber+ulang
1 m3 Bongkaran ndng +emok a+a merah
1 m2 )emershkan lapangan dan pera+aan
1 m3
alan (anah asa sedalam 1 me+er
1 m3 alan (anah asa 2 me+er
1 m3 alan (anah asa 3 me+er
1 m3 alan (anah keras 1 me+er
1 m3 alan cadas Keras 1 me+er
1 m3 alan umpur sedalam 1 me+er
1 m alan or +roue 4a 30 cm 6
1 m Pengeoran ar +anah 4sumur pompa6
1 m3 $rugan kemal
8/18/2019 kesenian baru.xls
2/246
1 2 3 4 5 6 7
- )andor 0.00" 'h 75,000.00 !25.00 13,125.00
10
- Peker%a 0.500 'h 50,000.00 25,000.00
- )andor 0.050 'h 75,000.00 3,750.00 2",750.00
11
- Pasr $rug 1.200 73,500.00 "",200.00
- $pah Peker%aan
& Peker%a 0.300 'h 50,000.00 15,000.00& )andor 0.010 'h 75,000.00 750.00 103,50.00
1 m3 Pemada+an +anah 4 per 20 cm 6
1 m3 $rugan Pasr Pada+
)3
8/18/2019 kesenian baru.xls
3/246
1 2 3 4 5 6 7
12
- r+u 1.200 110,000.00 132,000.00
- $pah Peker%aan
& Peker%a 0.300 'h 50,000.00 15,000.00
& )andor 0.010 'h 75,000.00 750.00 1#7,750.00
13
- r+u 1.200 110,000.00 132,000.00
- $pah Peker%aan& Peker%a 0.250 'h 50,000.00 12,500.00
& )andor 0.025 'h 75,000.00 1,"75.00 1#!,375.00
1#
- (anah urug 1.200 !3,000.00 75,!00.00
- $pah Peker%aan
& Peker%a 0.300 'h 50,000.00 15,000.00
& )andor 0.010 'h 75,000.00 750.00 1,350.00
15
- (anah Paras 1.200 73,500.00 "",200.00
- $pah Peker%aan
& Peker%a 0.300 'h 50,000.00 15,000.00
& )andor 0.010 'h 75,000.00 750.00 103,50.00
III PEKERJAAN PASANGAN1
- Ba+u Kal 1.200 100,700.00 120,"#0.00
- emen Por+land 1!3.000 Kg 1,522.50 2#",1!7.50
- Pasr Pasang 0.520 5,000.00 #,#00.00
- $pah Peker%aan
& Peker%a 1.500 'h 50,000.00 75,000.00
& (ukang Ba+u 0.750 'h !0,000.00 #5,000.00
& Kepala (ukang 0.075 'h 70,000.00 5,250.00
& )andor 0.075 'h 75,000.00 5,!25.00 5#,2"2.50
2
- Ba+u Kal 1.200 100,700.00 120,"#0.00
- emen Por+land 13!.000 Kg 1,522.50 207,0!0.00
- Pasr Pasang 0.5## 5,000.00 51,!"0.00
- $pah Peker%aan
& Peker%a 1.500 'h 50,000.00 75,000.00
& (ukang Ba+u 0.750 'h !0,000.00 #5,000.00
& Kepala (ukang 0.075 'h 70,000.00 5,250.00
& )andor 0.075 'h 75,000.00 5,!25.00 510,#55.00
3
- Ba+u Kal 1.200 100,700.00 120,"#0.00
- emen Por+land 1.000 Kg 1,522.50 13",5#7.50
- Pasr Pasang 0.5"# 5,000.00 55,#"0.00
- $pah Peker%aan
& Peker%a 1.500 'h 50,000.00 75,000.00
& (ukang Ba+u 0.750 'h !0,000.00 #5,000.00
& Kepala (ukang 0.075 'h 70,000.00 5,250.00
& )andor 0.075 'h 75,000.00 5,!25.00 ##5,7#2.50
#
- Ba+u Kal 1.200 100,700.00 120,"#0.00
- emen Por+land !1.000 Kg 1,522.50 2,"72.50
- Pasr Pasang 0.#2 5,000.00 #!,7#0.00
- Kapur pasang 0.1#7 517,500.00 7!,072.50
- $pah Peker%aan
& Peker%a 1.500 'h 50,000.00 75,000.00
& (ukang Ba+u 0.750 'h !0,000.00 #5,000.00
& Kepala (ukang 0.075 'h 70,000.00 5,250.00
& )andor 0.075 'h 75,000.00 5,!25.00 #!7,#00.00
5
- Ba+u Kal 1.200 100,700.00 120,"#0.00
- Pasr $rug 0.#32 73,500.00 31,752.00
- $pah Peker%aan
1 m3 $rugan r+u Pada+
)3
1 m3 $rugan r+u Pada+ un+uk pennggan lan+a angunan
)3
1 m3 $rugan (anah Pada+
)3
1 m3 $rugan Paras Pada+
)3
1 m3 Pasang Pondas Ba+u Kal, 1 Pc # Ps
)3
)3
1 m3 Pasang Pondas Ba+u Kal, 1 Pc 5 Ps
)3
)3
1 m3 Pasang Pondas Ba+u Kal, 1 Pc " Ps
)3
)3
1 m3 Pasang Pondas Ba+u Kal, 1 3 10
)3
)3
)3
1 m3 Pasang *ans+ampeng Ba+u Kal +ermasuk urugan pasr
)3
)3
8/18/2019 kesenian baru.xls
4/246
1 2 3 4 5 6 7
& Peker%a 0.7"0 'h 50,000.00 3,000.00
& (ukang Ba+u 0.30 'h !0,000.00 23,#00.00
& Kepala (ukang 0.03 'h 70,000.00 2,730.00
& )andor 0.03 'h 75,000.00 2,25.00 220,!#7.00
!
- Ba+a )erah 5 8 11 8 22 cm 70.000 Bh !50.00 #5,500.00
- emen Por+land 1#.370 Kg 1,522.50 21,"7".33
- Pasr Pasang 0.0#0 5,000.00 3,"00.00- $pah Peker%aan
& Peker%a 0.300 'h 50,000.00 15,000.00
& (ukang Ba+u 0.100 'h !0,000.00 !,000.00
& Kepala (ukang 0.010 'h 70,000.00 700.00
& )andor 0.015 'h 75,000.00 1,125.00 #,003.33
1 m2 Pasangan Ba+a )erah +eal 1/2 Ba+a, 1 Pc 3 Ps
)3
8/18/2019 kesenian baru.xls
5/246
1 2 3 4 5 6 7
7
- Ba+a )erah 5 8 11 8 22 cm 70.000 Bh !50.00 #5,500.00
- emen Por+land .!"0 Kg 1,522.50 1#,737."0
- Pasr Pasang 0.0#5 5,000.00 #,275.00
- $pah Peker%aan
& Peker%a 0.300 'h 50,000.00 15,000.00
& (ukang Ba+u 0.100 'h !0,000.00 !,000.00
& Kepala (ukang 0.010 'h 70,000.00 700.00& )andor 0.015 'h 75,000.00 1,125.00 "7,337."0
"
- Ba+a )erah 5 8 11 8 22 cm 70.000 Bh !50.00 #5,500.00
- emen Por+land !.500 Kg 1,522.50 ,"!.25
- Pasr Pasang 0.050 5,000.00 #,750.00
- $pah Peker%aan
& Peker%a 0.300 'h 50,000.00 15,000.00
& (ukang Ba+u 0.100 'h !0,000.00 !,000.00
& Kepala (ukang 0.010 'h 70,000.00 700.00
& )andor 0.015 'h 75,000.00 1,125.00 "2,71.25
- Ba+a )erah 5 8 11 8 22 cm 1#0.000 Bh !50.00 1,000.00
- emen Por+land #3.500 Kg 1,522.50 !!,22".75
- Pasr Pasang 0.0"0 5,000.00 7,!00.00- $pah Peker%aan
& Peker%a 0.!00 'h 50,000.00 30,000.00
& (ukang Ba+u 0.200 'h !0,000.00 12,000.00
& Kepala (ukang 0.020 'h 70,000.00 1,#00.00
& )andor 0.030 'h 75,000.00 2,250.00 210,#7".75
10
- Ba+a )erah 5 8 11 8 22 cm 1#0.000 Bh !50.00 1,000.00
- emen Por+land 32.50 Kg 1,522.50 50,1!!.3"
- Pasr Pasang 0.01 5,000.00 ",!#5.00
- $pah Peker%aan
& Peker%a 0.!00 'h 50,000.00 30,000.00
& (ukang Ba+u 0.200 'h !0,000.00 12,000.00
& Kepala (ukang 0.020 'h 70,000.00 1,#00.00
& )andor 0.030 'h 75,000.00 2,250.00 15,#!1.3"
11
- Ba+a )erah 5 8 11 8 22 cm 1#0.000 Bh !50.00 1,000.00
- emen Por+land 2!.550 Kg 1,522.50 #0,#22.3"
- Pasr Pasang 0.03 5,000.00 ","35.00
- $pah Peker%aan
& Peker%a 0.!00 'h 50,000.00 30,000.00
& (ukang Ba+u 0.200 'h !0,000.00 12,000.00
& Kepala (ukang 0.020 'h 70,000.00 1,#00.00
& )andor 0.030 'h 75,000.00 2,250.00 1"5,07.3"
12
- Ba+a )erah 5 8 11 8 22 cm 1#0.000 Bh !50.00 1,000.00
- emen Por+land 22.200 Kg 1,522.50 33,7.50
- Pasr Pasang 0.102 5,000.00 ,!0.00
- $pah Peker%aan
& Peker%a 0.!00 'h 50,000.00 30,000.00
& (ukang Ba+u 0.200 'h !0,000.00 12,000.00
& Kepala (ukang 0.020 'h 70,000.00 1,#00.00
& )andor 0.030 'h 75,000.00 2,250.00 1"0,13.50
1#
- Ba+a )erah 5 8 11 8 22 cm 1#0.000 Bh !50.00 1,000.00
- emen Por+land 1".500 Kg 1,522.50 2",1!!.25
- Pasr Pasang 0.122 5,000.00 11,50.00
- $pah Peker%aan
& Peker%a 0.!00 'h 50,000.00 30,000.00
& (ukang Ba+u 0.200 'h !0,000.00 12,000.00
& Kepala (ukang 0.020 'h 70,000.00 1,#00.00
& )andor 0.030 'h 75,000.00 2,250.00 17!,#0!.25
1 m2 Pasangan Ba+a )erah +eal 1/2 Ba+a, 1 Pc 5 Ps
)3
1 m2 Pasangan Ba+a )erah +eal 1/2 Ba+a, 1 Pc "Ps
)3
1 m2 Pasangan Ba+a )erah +eal 1 Ba+a, 1 Pc 2 Ps
)3
1 m2 Pasangan Ba+a )erah +eal 1 Ba+a, 1 Pc 3 Ps
)3
1 m2 Pasangan Ba+a )erah +eal 1 Ba+a, 1 Pc # Ps
)3
1 m2 Pasangan Ba+a )erah +eal 1 Ba+a, 1 Pc 5 Ps
)3
1 m2 Pasangan Ba+a )erah +eal 1 Ba+a, 1 Pc ! Ps
)3
8/18/2019 kesenian baru.xls
6/246
1 2 3 4 5 6 7
1#
- Kayu Kamper, alok 0.02"0 9:; 0.150 Kg 1",#00.00 2,7!0.00
- em kayu 0.5!0 + 13,"00.00 7,72".00
- Plywood 120 cm 8 2#0 mm 8 # mm 0."!0 r !0,#00.00 51,##.00
- $pah Peker%aan
& Peker%a 0.200 'h 50,000.00 10,000.00
& (ukang Kayu 0.!00 'h !0,000.00 3!,000.00& Kepala (ukang 0.0!0 'h 70,000.00 #,200.00
& )andor 0.010 'h 75,000.00 750.00 9:;
8/18/2019 kesenian baru.xls
7/246
1 2 3 4 5 6 7
15
- Kayu )eran+, alok 0.02"0 !,521,000.00 1"2,5"".00
- Paku asa 2> - 5> 0.150 Kg 1",#00.00 2,7!0.00
- em kayu 0.5!0 + 13,"00.00 7,72".00
- Plywood 120 cm 8 2#0 mm 8 # mm 0."!0 r !0,#00.00 51,##.00
- $pah Peker%aan
& Peker%a 0.200 'h 50,000.00 10,000.00
& (ukang Kayu 0.!00 'h !0,000.00 3!,000.00& Kepala (ukang 0.0!0 'h 70,000.00 #,200.00
& )andor 0.010 'h 75,000.00 750.00 25,70.00
1!
- :os+er/+erawang 30.000 Bh 7,500.00 225,000.00
- emen Por+land 11.000 Kg 1,522.50 1!,7#7.50
- Pasr Pasang 0.035 5,000.00 3,325.00
- $pah Peker%aan
& Peker%a 0.300 'h 50,000.00 15,000.00
& (ukang Ba+u 0.100 'h !0,000.00 !,000.00
& Kepala (ukang 0.0100 'h 70,000.00 700.00
& )andor 0.0150 'h 75,000.00 1,125.00 2!7,"7.50
17
- Ba+a )erah 5 8 11 8 22 cm 35.000 Bh !50.00 22,750.00
- emen Por+land 0.!05 kg 1,522.50 21.11- Pasr Pasang 0.023 5,000.00 2,137.50
- $pah Peker%aan
& Peker%a 0.1!0 'h 50,000.00 ",000.00
& (ukang Ba+u 0.050 'h !0,000.00 3,000.00
& Kepala (ukang 0.005 'h 70,000.00 350.00
& )andor 0.00" 'h 75,000.00 5!2.50 37,721.11
I PEKERJAAN PLESTERAN
1
- emen Por+land 10.22# Kg 1,522.50 15,5!!.0#
- Pasr Pasang 0.020 5,000.00 1,00.00
- $pah Peker%aan
& Peker%a 0.300 'h 50,000.00 15,000.00
& (ukang Ba+u 0.150 'h !0,000.00 ,000.00
& Kepala (ukang 0.015 'h 70,000.00 1,050.00
& )andor 0.015 'h 75,000.00 1,125.00 #3,!#1.0#
2
- emen Por+land 7.77! Kg 1,522.50 11,"3".!
- Pasr Pasang 0.023 5,000.00 2,1"5.00
- $pah Peker%aan
& Peker%a 0.300 'h 50,000.00 15,000.00
& (ukang Ba+u 0.150 'h !0,000.00 ,000.00
& Kepala (ukang 0.015 'h 70,000.00 1,050.00
& )andor 0.015 'h 75,000.00 1,125.00 #0,1".!
3
- emen Por+land 5.1"# Kg 1,522.50 7,"2.!#
- Pasr Pasang 0.02! 5,000.00 2,#70.00
- $pah Peker%aan
& Peker%a 0.300 'h 50,000.00 15,000.00
& (ukang Ba+u 0.150 'h !0,000.00 ,000.00
& Kepala (ukang 0.015 'h 70,000.00 1,050.00
& )andor 0.015 'h 75,000.00 1,125.00 3!,537.!#
#
- emen Por+land #.#1! Kg 1,522.50 !,723.3!
- Pasr Pasang 0.027 5,000.00 2,5!5.00
- $pah Peker%aan
& Peker%a 0.300 'h 50,000.00 15,000.00
& (ukang Ba+u 0.150 'h !0,000.00 ,000.00
& Kepala (ukang 0.015 'h 70,000.00 1,050.00
& )andor 0.015 'h 75,000.00 1,125.00 35,#!3.3!
5
1 m2 Pasang dndng pemsah plywood rangkap, rangka kayu meran+
)3
1 m2 Pasangan dndng ros+er +erawang akar 41281182#6, 1 Pc # Pp
)3
1 m2 Pasangan Pla+elaag 4 1 aps 6
)3
1 m2 Ples+eran 1 Pc 2 Ps, +eal 15 mm
)3
1 m2 Ples+eran 1 Pc 3 Ps, +eal 15 mm
)3
1 m2 Ples+eran ?alus 1 Pc 5 Ps, +eal 15 mm
)3
1 m2 Ples+eran ?alus 1 Pc ! Ps, +eal 15 mm
)3
1 m2 Ples+eran 1 Pc " Ps, +eal 15 mm
8/18/2019 kesenian baru.xls
8/246
1 2 3 4 5 6 7
- emen Por+land 3.#5! Kg 1,522.50 5,2!1.7!
- Pasr Pasang 0.02 5,000.00 2,755.00
- $pah Peker%aan
& Peker%a 0.300 'h 50,000.00 15,000.00
& (ukang Ba+u 0.150 'h !0,000.00 ,000.00
& Kepala (ukang 0.015 'h 70,000.00 1,050.00
& )andor 0.015 'h 75,000.00 1,125.00 3#,11.7!
!- emen Por+land 13.!32 Kg 1,522.50 20,75#.72
- Pasr Pasang 0.027 5,000.00 2,5!5.00
- $pah Peker%aan
& Peker%a 0.#00 'h 50,000.00 20,000.00
& (ukang Ba+u 0.200 'h !0,000.00 12,000.00
& Kepala (ukang 0.020 'h 70,000.00 1,#00.00
& )andor 0.0220 'h 75,000.00 1,!50.00 5",3!.72
)3
1 m2 Ples+eran 1 Pc 2 Ps, +eal 20 mm
)3
8/18/2019 kesenian baru.xls
9/246
1 2 3 4 5 6 7
7
- emen Por+land 10.3!" Kg 1,522.50 15,7"5.2"
- Pasr Pasang 0.031 5,000.00 2,#5.00
- $pah Peker%aan
& Peker%a 0.#00 'h 50,000.00 20,000.00
& (ukang Ba+u 0.200 'h !0,000.00 12,000.00
& Kepala (ukang 0.020 'h 70,000.00 1,#00.00
& )andor 0.0220 'h 75,000.00 1,!50.00 53,7"0.2""
- emen Por+land !.12 Kg 1,522.50 10,523.52
- Pasr Pasang 0.035 5,000.00 3,325.00
- $pah Peker%aan
& Peker%a 0.#00 'h 50,000.00 20,000.00
& (ukang Ba+u 0.200 'h !0,000.00 12,000.00
& Kepala (ukang 0.020 'h 70,000.00 1,#00.00
& )andor 0.022 'h 75,000.00 1,!50.00 #","".52
- emen Por+land #.320 Kg 1,522.50 !,577.20
- Pasr Pasang 0.00! 5,000.00 570.00
- $pah Peker%aan
& Peker%a 0.300 'h 50,000.00 15,000.00
& (ukang Ba+u 0.100 'h !0,000.00 !,000.00& Kepala (ukang 0.010 'h 70,000.00 700.00
& )andor 0.015 'h 75,000.00 1,125.00 2,72.20
10
- emen Por+land 3.10" Kg 1,522.50 #,731.3
- $pah Peker%aan
& Peker%a 0.150 'h 50,000.00 7,500.00
& (ukang Ba+u 0.075 'h !0,000.00 #,500.00
& Kepala (ukang 0.00" 'h 70,000.00 5!0.00
& )andor 0.00" 'h 75,000.00 !00.00 17,"1.3
11
- emen Por+land !.3#0 Kg 1,522.50 ,!52.!5
- Pasr Pasang 0.012 5,000.00 1,1#0.00
- $pah Peker%aan
& Peker%a 0.300 'h 50,000.00 15,000.00
& (ukang Ba+u 0.150 'h !0,000.00 ,000.00
& Kepala (ukang 0.015 'h 70,000.00 1,050.00
& )andor 0.015 'h 75,000.00 1,125.00 3!,!7.!5
12
- emen Por+land 3.250 Kg 1,522.50 #,#".13
- $pah Peker%aan
& Peker%a 0.200 'h 50,000.00 10,000.00
& (ukang Ba+u 0.100 'h !0,000.00 !,000.00
& Kepala (ukang 0.010 'h 70,000.00 700.00
& )andor 0.010 'h 75,000.00 750.00 22,3".13
13
- emen Por+land 1.##0 Kg 1,522.50 2,12.#0
- Pasr Pasang 0.010 5,000.00 50.00
- $pah Peker%aan
& Peker%a 0.105 'h 50,000.00 5,250.00
& (ukang Ba+u 0.0# 'h !0,000.00 2,#0.00
& Kepala (ukang 0.005 'h 70,000.00 3#3.00
& )andor 0.00! 'h 75,000.00 #20.00 12,05.#0
1#
- emen Por+land 0.!00 Kg 1,522.50 13.50
- $pah Peker%aan
& Peker%a 0.070 'h 50,000.00 3,500.00
& (ukang Ba+u 0.033 'h !0,000.00 1,!0.00
& Kepala (ukang 0.003 'h 70,000.00 22".!7
& )andor 0.00# 'h 75,000.00 2"0.00 !,""2.17
PEKERJAAN LANTAI
1 m2 Ples+eran 1 Pc 3 Ps, +eal 20 mm
)3
1 m2 Ples+eran ?alus 1 Pc 5 Ps, +eal 20 mm
)3
1 m2 Ples+eran @pra+ 1 Pc 2 Ps
)3
1 m2
8/18/2019 kesenian baru.xls
10/246
1 2 3 4 5 6 7
1
- Keramk 30 8 30 cm 1.0"0 3!,300.00 3,20#.00
- emen Por+land 10.000 Kg 1,522.50 15,225.00
- Pasr Pasang 0.0#5 5,000.00 #,275.00
- emen Aarna 1.500 Kg 11,000.00 1!,500.00
- $pah Peker%aan
& Peker%a 0.350 'h 50,000.00 17,500.00
& (ukang Ba+u 0.175 'h !0,000.00 10,500.00& Kepala (ukang 0.01" 'h 70,000.00 1,225.00
& )andor 0.01" 'h 75,000.00 1,312.50 105,7#1.50
1 m2 Pasang an+a Keramk 30 30 cm Pu+h KA C
)2
)3
8/18/2019 kesenian baru.xls
11/246
1 2 3 4 5 6 7
2
- Keramk #0 8 #0 cm 1.105 #5,500.00 50,277.50
- emen Por+land ."00 Kg 1,522.50 1#,20.50
- Pasr Pasang 0.0#5 5,000.00 #,275.00
- emen Aarna 1.300 Kg 11,000.00 1#,300.00
- $pah Peker%aan
& Peker%a 0.350 'h 50,000.00 17,500.00
& (ukang Ba+u 0.175 'h !0,000.00 10,500.00& Kepala (ukang 0.01" 'h 70,000.00 1,225.00
& )andor 0.01" 'h 75,000.00 1,312.50 11#,310.50
3
- Keramk 20 8 20 cm 1.0!0 5#,700.00 57,"2.00
- emen Por+land 10.#00 Kg 1,522.50 15,"3#.00
- Pasr Pasang 0.0#5 5,000.00 #,275.00
- emen Aarna 1.500 Kg 11,000.00 1!,500.00
- $pah Peker%aan
& Peker%a 0.350 'h 50,000.00 17,500.00
& (ukang Ba+u 0.175 'h !0,000.00 10,500.00
& Kepala (ukang 0.01" 'h 70,000.00 1,225.00
& )andor 0.01" 'h 75,000.00 1,312.50 125,12".50
#
- Keramk 30 8 30 cm 1.0"0 51,300.00 55,#0#.00- emen Por+land 10.000 Kg 1,522.50 15,225.00
- Pasr Pasang 0.0#5 5,000.00 #,275.00
- emen Aarna 1.500 Kg 11,000.00 1!,500.00
- $pah Peker%aan
& Peker%a 0.350 'h 50,000.00 17,500.00
& (ukang Ba+u 0.175 'h !0,000.00 10,500.00
& Kepala (ukang 0.01" 'h 70,000.00 1,225.00
& )andor 0.01" 'h 75,000.00 1,312.50 121,#1.50
5
- Keramk 30 8 30 cm Kasar 1.0"0 55,500.00 5,#0.00
- emen Por+land 10.000 Kg 1,522.50 15,225.00
- Pasr Pasang 0.0#5 5,000.00 #,275.00
- emen Aarna 1.500 Kg 11,000.00 1!,500.00
- $pah Peker%aan
& Peker%a 0.350 'h 50,000.00 17,500.00
& (ukang Ba+u 0.175 'h !0,000.00 10,500.00
& Kepala (ukang 0.01" 'h 70,000.00 1,225.00
& )andor 0.01" 'h 75,000.00 1,312.50 12!,#77.50
!
- Keramk #0 8 #0 cm 1.105 !0,#00.00 !!,7#2.00
- emen Por+land ."00 Kg 1,522.50 1#,20.50
- Pasr Pasang 0.0#5 5,000.00 #,275.00
- emen Aarna 1.300 Kg 11,000.00 1#,300.00
- $pah Peker%aan
& Peker%a 0.350 'h 50,000.00 17,500.00
& (ukang Ba+u 0.175 'h !0,000.00 10,500.00
& Kepala (ukang 0.01" 'h 70,000.00 1,225.00
& )andor 0.01" 'h 75,000.00 1,312.50 130,775.00
7
- Keramk 20 8 25 cm 1.0!0 5#,700.00 57,"2.00
- emen Por+land .300 Kg 1,522.50 1#,15.25
- Pasr Pasang 0.01" 5,000.00 1,710.00
- emen Aarna 1.500 Kg 11,000.00 1!,500.00
- $pah Peker%aan
& Peker%a 0.#50 'h 50,000.00 22,500.00
& (ukang Ba+u 0.225 'h !0,000.00 13,500.00
& Kepala (ukang 0.023 'h 70,000.00 1,575.00
& )andor 0.023 'h 75,000.00 1,!"7.50 12,!13.75
"
- Keramk 20 8 25 cm 1.0!0 5",000.00 !1,#"0.00
- emen Por+land .300 Kg 1,522.50 1#,15.25
1 m2 Pasang an+a Keramk #0 8 #0 cm pu+h KA C
)2
)3
1 m2 Pasang an+a Keramk Aarna K)/A@ 20 8 20 cm
)2
)3
1 m2 Pasang an+a Keramk 30 8 30 cm Aarna KA C
)2
)3
1 m2 Pasang an+a Keramk 30 8 30 cm )o+D Kasar KA1
)2
)3
1 m2 Pasang an+a Keramk #0 8 #0 cm warna KA C
)2
)3
1 m2 Pasang Keramk ndng 20 8 25 cm pu+h KA C
)2
)3
1 m2 Pasang Keramk ndng 20 8 25 cm warna KA C
)2
8/18/2019 kesenian baru.xls
12/246
8/18/2019 kesenian baru.xls
13/246
1 2 3 4 5 6 7
10
- (egel *u-au 1.0!0 #",300.00 51,1".00
- emen Por+land 10.#00 Kg 1,522.50 15,"3#.00
- Pasr Pasang 0.0#5 5,000.00 #,275.00
- $pah Peker%aan
& Peker%a 0.270 'h 50,000.00 13,500.00
& (ukang Ba+u 0.135 'h !0,000.00 ",100.00
& Kepala (ukang 0.01# 'h 70,000.00 "0.00& )andor 0.01#0 'h 75,000.00 1,050.00 #,37.00
11
- Ba+u *lam @and 1.100 115,000.00 12!,500.00
- emen Por+land 11.750 kg 1,522.50 17,"".3"
- Pasr Pasang 0.035 5,000.00 3,325.00
- $pah Peker%aan
& Peker%a 0.350 'h 50,000.00 17,500.00
& (ukang Ba+u 0.175 'h !0,000.00 10,500.00
& Kepala (ukang 0.01" 'h 70,000.00 1,225.00
& )andor 0.0175 'h 75,000.00 1,312.50 17",251.""
12
- Ba+u *lam ars 1.100 11#,700.00 12!,170.00
- emen Por+land 11.750 kg 1,522.50 17,"".3"
- Pasr Pasang 0.035 5,000.00 3,325.00- $pah Peker%aan
& Peker%a 0.350 'h 50,000.00 17,500.00
& (ukang Ba+u 0.175 'h !0,000.00 10,500.00
& Kepala (ukang 0.01" 'h 70,000.00 1,225.00
& )andor 0.0175 'h 75,000.00 1,312.50 177,21.""
13
- Ba+u *lam Koral/*mpyang 1.100 25,300.00 27,"30.00
- emen Por+land 11.750 kg 1,522.50 17,"".3"
- Pasr Pasang 0.035 5,000.00 3,325.00
- $pah Peker%aan
& Peker%a 0.350 'h 50,000.00 17,500.00
& (ukang Ba+u 0.175 'h !0,000.00 10,500.00
& Kepala (ukang 0.01" 'h 70,000.00 1,225.00
& )andor 0.0175 'h 75,000.00 1,312.50 7,5"1.""
1#
- Ba+u *lam Palmanan 1.100 10",700.00 11,570.00
- emen Por+land 11.750 kg 1,522.50 17,"".3"
- Pasr Pasang 0.035 5,000.00 3,325.00
- $pah Peker%aan
& Peker%a 0.350 'h 50,000.00 17,500.00
& (ukang Ba+u 0.175 'h !0,000.00 10,500.00
& Kepala (ukang 0.01" 'h 70,000.00 1,225.00
& )andor 0.0175 'h 75,000.00 1,312.50 171,321.""
15
- Ba+u *lam empeng 1.100 30,200.00 33,220.00
- emen Por+land 11.750 kg 1,522.50 17,"".3"
- Pasr Pasang 0.035 5,000.00 3,325.00
- $pah Peker%aan
& Peker%a 0.350 'h 50,000.00 17,500.00
& (ukang Ba+u 0.175 'h !0,000.00 10,500.00
& Kepala (ukang 0.01" 'h 70,000.00 1,225.00
& )andor 0.0175 'h 75,000.00 1,312.50 "#,71.""
1! 1 Bh Pasang lass Block
- lass Block 1.000 Bh 23,000.00 23,000.00
- emen Por+land 0.150 kg 1,522.50 22".3"
- $pah Peker%aan 1.000 ls 3,000.00 3,000.00 2!,22".3"
17
- Enyl wall coFerng, lear 50 cm 2.200 ) 70,000.00 15#,000.00
- em 0.250 Kg 13,"00.00 3,#50.00
- $pah Peker%aan
& Peker%a 0.350 'h 50,000.00 17,500.00
1 m2 Pasang an+a (egel *u-au
)2
)3
1 m2 Pasang Ba+u *lam @and
)2
)3
1 m2 Pasang Ba+u *lam ars
)2
)3
1 m2 Pasang Ba+u *lam Koral/*mpyang
)2
)3
1 m2 Pasang Ba+u *lam Palmanan, ukaum, empeng 10/10
)2
)3
1 m2 Pasang Ba+u *lam empeng/Prng
)2
)3
1 m2 Pasang Aall coFerng lear 50 cm
8/18/2019 kesenian baru.xls
14/246
1 2 3 4 5 6 7
& (ukang Ba+u 0.175 'h !0,000.00 10,500.00
& Kepala (ukang 0.170 'h 70,000.00 11,00.00
& )andor 0.0200 'h 75,000.00 1,500.00 1","50.00
I PEKERJAAN ATAP
1 1 m3 Pasang Kons+ruks Kuda-kuda ;kspose Kayu Ga+ 4 Klas C6
- Kayu Ga+, alok 1.200 1!,05,000.00 20,2"!,000.00
- Bes +rp 15.00 Kg 12,!00.00 1",000.00
- Paku Basa 2> - 5> 5.!0 Kg 1",#00.00 103,0#0.00
- $pah Peker%aan
& Peker%a !.700 'h 50,000.00 335,000.00
& (ukang Kayu 20.100 'h !0,000.00 1,20!,000.00
& Kepala (ukang 2.010 'h 70,000.00 1#0,700.00
& )andor 0.335 'h 75,000.00 25,125.00 22,2"#,"!5.00
)3
8/18/2019 kesenian baru.xls
15/246
1 2 3 4 5 6 7
2 1 m3 Pasang Kons+ruks Kuda-kuda Kayu Ga+ 4 Klas C6
- Kayu Ga+, alok 1.100 1!,05,000.00 1",55,500.00
- Bes +rp 15.00 Kg 12,!00.00 1",000.00
- Paku Basa 2> - 5> 5.!0 Kg 1",#00.00 103,0#0.00
- $pah Peker%aan
& Peker%a #.000 'h 50,000.00 200,000.00
& (ukang Kayu 12.000 'h !0,000.00 720,000.00
& Kepala (ukang 1.200 'h 70,000.00 "#,000.00& )andor 0.200 'h 75,000.00 15,000.00 1,0!,5#0.00
# 1 m3 Pasang Kons+ruks Kuda-kuda Kayu )eran+ *sl 4)*6
- Kayu )eran+ *sl, alok 1.100 !,521,000.00 7,173,100.00
- Bes +rp 15.00 Kg 12,!00.00 1",000.00
- Paku Basa 2> - 5> 5.!0 Kg 1",#00.00 103,0#0.00
- $pah Peker%aan
& Peker%a #.000 'h 50,000.00 200,000.00
& (ukang Kayu 12.000 'h !0,000.00 720,000.00
& Kepala (ukang 1.200 'h 70,000.00 "#,000.00
& )andor 0.200 'h 75,000.00 15,000.00 ",#"#,1#0.00
5 1 m3 Pasang Kons+ruks Kuda-kuda Kayu Krung
- Kayu Krung, alok 1.100 !,00,000.00 7,50,000.00
- Bes +rp 15.00 Kg 12,!00.00 1",000.00
- Paku Basa 2> - 5> 5.!0 Kg 1",#00.00 103,0#0.00- $pah Peker%aan
& Peker%a #.000 'h 50,000.00 200,000.00
& (ukang Kayu 12.000 'h !0,000.00 720,000.00
& Kepala (ukang 1.200 'h 70,000.00 "#,000.00
& )andor 0.200 'h 75,000.00 15,000.00 ",01,0#0.00
! 1 m3 Pasang Kons+ruks ordng Kayu Krung
- Kayu Krung, alok 1.100 !,00,000.00 7,50,000.00
- Bes +rp 15.00 Kg 12,!00.00 1",000.00
- Paku Basa 2> - 5> 3.00 Kg 1",#00.00 55,200.00
- $pah Peker%aan
& Peker%a 2.#00 'h 50,000.00 120,000.00
& (ukang Kayu 7.200 'h !0,000.00 #32,000.00
& Kepala (ukang 0.720 'h 70,000.00 50,#00.00
& )andor 0.120 'h 75,000.00 ,000.00 ",##5,!00.00
7 1 m3 Pasang Kons+ruks ordng Kayu )eran+ *sl 4)*6
- Kayu )eran+ *sl, alok 1.100 !,521,000.00 7,173,100.00
- Bes +rp 15.00 Kg 12,!00.00 1",000.00
- Paku Basa 2> - 5> 3.00 Kg 1",#00.00 55,200.00
- $pah Peker%aan
& Peker%a 2.#00 'h 50,000.00 120,000.00
& (ukang Kayu 7.200 'h !0,000.00 #32,000.00
& Kepala (ukang 0.720 'h 70,000.00 50,#00.00
& )andor 0.120 'h 75,000.00 ,000.00 ",02",700.00
" 1 m2 Pasang Kaso 45/76 H :eng 42/36 Kayu Krung
- Kayu Krung, alok 0.010 !,00,000.00 !,000.00
- Kayu Krung, alok 0.00# !,00,000.00 27,!00.00
- Paku 5cm dan 10 cm 0.250 Kg 1",#00.00 #,!00.00
- $pah Peker%aan
& Peker%a 0.100 'h 50,000.00 5,000.00
& (ukang Kayu 0.100 'h !0,000.00 !,000.00
& Kepala (ukang 0.010 'h 70,000.00 700.00
& )andor 0.005 'h 75,000.00 375.00 113,275.00
1 m2 Pasang Kaso 45/76 H :eng 42/36 Kayu )eran+ 4)*6
- Kayu )eran+. Balok 0.010 !,521,000.00 !5,210.00
- Kayu )eran+, alok 0.00# !,521,000.00 2!,0"#.00
- Paku 5cm dan 10 cm 0.250 Kg 1",#00.00 #,!00.00
- $pah Peker%aan
& Peker%a 0.100 'h 50,000.00 5,000.00
& (ukang Kayu 0.100 'h !0,000.00 !,000.00
& Kepala (ukang 0.010 'h 70,000.00 700.00
& )andor 0.005 'h 75,000.00 375.00 107,!.00
)3
)3
)3
)3
)3
)3
)3
)3
)3
8/18/2019 kesenian baru.xls
16/246
1 2 3 4 5 6 7
10 1 m2 Pasang Kaso 45/76 Krung H :eng 42/36 Kayu )eran+ )*
- Kayu Krung, alok 0.010 !,00,000.00 !,000.00
- Kayu )eran+, alok 0.00# !,521,000.00 2!,0"#.00
- Paku 5cm dan 10 cm 0.250 Kg 1",#00.00 #,!00.00
- $pah Peker%aan
& Peker%a 0.100 'h 50,000.00 5,000.00
& (ukang Kayu 0.100 'h !0,000.00 !,000.00
& Kepala (ukang 0.010 'h 70,000.00 700.00& )andor 0.005 'h 75,000.00 375.00 111,75.00
11 1 m2 Pasang Kaso 45/76 Kayu Krung
- Kayu )eran+, alok 0.0100 !,00,000.00 !,000.00
- Paku Basa 2> - 5> 0.125 Kg 1",#00.00 2,300.00
- $pah Peker%aan
& Peker%a 0.050 'h 50,000.00 2,500.00
& (ukang Kayu 0.050 'h !0,000.00 3,000.00
& Kepala (ukang 0.005 'h 70,000.00 350.00
& )andor 0.0025 'h 75,000.00 1"7.50 77,337.50
)3
)3
)3
8/18/2019 kesenian baru.xls
17/246
1 2 3 4 5 6 7
12 1 m2 Pasang Kaso 45/76 Kayu )eran+ )*
- Kayu )eran+, alok 0.0100 !,521,000.00 !5,210.00
- Paku Basa 2> - 5> 0.125 Kg 1",#00.00 2,300.00
- $pah Peker%aan
& Peker%a 0.050 'h 50,000.00 2,500.00
& (ukang Kayu 0.050 'h !0,000.00 3,000.00
& Kepala (ukang 0.005 'h 70,000.00 350.00
& )andor 0.0025 'h 75,000.00 1"7.50 73,5#7.5013 1 m2 :eng 42/36 Kayu )eran+ )*
- Kayu )eran+, alok 0.00# !,521,000.00 23,#75.!0
- Paku Basa 2> - 5> 0.125 Kg 1",#00.00 2,300.00
- $pah Peker%aan
& Peker%a 0.050 'h 50,000.00 2,500.00
& (ukang Kayu 0.050 'h !0,000.00 3,000.00
& Kepala (ukang 0.005 'h 70,000.00 350.00
& )andor 0.0025 'h 75,000.00 1"7.50 31,"13.10
1# 1 m2 :eng 43/56 Kayu )eran+ )*
- Kayu )eran+, alok )* 0.00" !,521,000.00 52,1!".00
- Paku Basa 2> - 5> 0.125 Kg 1",#00.00 2,300.00
- $pah Peker%aan
& Peker%a 0.050 'h 50,000.00 2,500.00
& (ukang Kayu 0.050 'h !0,000.00 3,000.00& Kepala (ukang 0.005 'h 70,000.00 350.00
& )andor 0.0025 'h 75,000.00 1"7.50 !0,505.50
15 1 m2 :eng 42/36 Kayu )eran+ )@
- Kayu )eran+, alok 0.00# #,3#3,000.00 15,!3#."0
- Paku Basa 2> - 5> 0.125 Kg 1",#00.00 2,300.00
- $pah Peker%aan
& Peker%a 0.050 'h 50,000.00 2,500.00
& (ukang Kayu 0.050 'h !0,000.00 3,000.00
& Kepala (ukang 0.005 'h 70,000.00 350.00
& )andor 0.0025 'h 75,000.00 1"7.50 23,72.30
1! 1 m2 :eng 43/56 Kayu )eran+ )@
- Kayu )eran+, alok )@ 0.00" #,3#3,000.00 3#,7##.00
- Paku Basa 2> - 5> 0.125 Kg 1",#00.00 2,300.00
- $pah Peker%aan
& Peker%a 0.050 'h 50,000.00 2,500.00
& (ukang Kayu 0.050 'h !0,000.00 3,000.00
& Kepala (ukang 0.005 'h 70,000.00 350.00
& )andor 0.0025 'h 75,000.00 1"7.50 #3,0"1.50
17
- en+eng Karang Plang 13.500 Bh 7,500.00 101,250.00
- $pah Peker%aan
& Peker%a 0.150 'h 50,000.00 7,500.00
& (ukang Kayu 0.0!0 'h !0,000.00 3,!00.00
& Kepala (ukang 0.00! 'h 70,000.00 #20.00
& )andor 0.00" 'h 75,000.00 !00.00 113,370.00
1"
- en+eng model Karang Plang 25.000 Bh 2,700.00 !7,500.00
- $pah Peker%aan
& Peker%a 0.150 'h 50,000.00 7,500.00
& (ukang Kayu 0.075 'h !0,000.00 #,500.00
& Kepala (ukang 0.00" 'h 70,000.00 5!0.00
& )andor 0.00" 'h 75,000.00 !00.00 "0,!!0.00
1
- en+eng Pres Kedung Ba%ul 25.000 Bh 1,!50.00 #1,250.00
- $pah Peker%aan
& Peker%a 0.150 'h 50,000.00 7,500.00
& (ukang Kayu 0.075 'h !0,000.00 #,500.00
& Kepala (ukang 0.00" 'h 70,000.00 5!0.00
& )andor 0.00" 'h 75,000.00 !00.00 5#,#10.00
20
- en+eng Be+on 11.000 Bh !,000.00 !!,000.00
)3
)3
)3
)3
)3
1 m2 Pasang *+ap en+eng Karang Plang esar
1 m2 Pasang *+ap en+eng )odel Karang Plang 4e8 *mulu6
1 m2 Pasang *+ap en+eng Pres Kedung Ba%ul 4asa6
1 m2 Pasang *+ap en+eng Be+on
8/18/2019 kesenian baru.xls
18/246
1 2 3 4 5 6 7
- Paku 0.030 Kg 1",#00.00 552.00
- $pah Peker%aan
& Peker%a 0.150 'h 50,000.00 7,500.00
& (ukang Kayu 0.0!0 'h !0,000.00 3,!00.00
& Kepala (ukang 0.00! 'h 70,000.00 #20.00
& )andor 0.00" 'h 75,000.00 !00.00 7",!72.00
21 1 m Pasang Buung en+eng Karang Plang
- en+eng uung karang plang 5.000 Bh 7,250.00 3!,250.00- emen Por+land ".000 Kg 1,522.50 12,1"0.00
- Pasr Pasang 0.032 )3 5,000.00 3,0#0.00
- $pah Peker%aan
& Peker%a 0.#00 'h 50,000.00 20,000.00
& (ukang Kayu 0.200 'h !0,000.00 12,000.00
& Kepala (ukang 0.020 'h 70,000.00 1,#00.00
& )andor 0.002 'h 75,000.00 150.00 "5,020.00
8/18/2019 kesenian baru.xls
19/246
1 2 3 4 5 6 7
22 1 m Pasang Buung en+eng )odel Karang Plang
- en+eng uung model karang plang 5.000 Bh !,000.00 30,000.00
- emen Por+land ".000 Kg 1,522.50 12,1"0.00
- Pasr Pasang 0.032 )3 5,000.00 3,0#0.00
- $pah Peker%aan
& Peker%a 0.#00 'h 50,000.00 20,000.00
& (ukang Kayu 0.200 'h !0,000.00 12,000.00
& Kepala (ukang 0.020 'h 70,000.00 1,#00.00& )andor 0.002 'h 75,000.00 150.00 7",770.00
23 1 m Pasang Buung Pres Kedung Ba%ul
- en+eng Buung pres kedung a%ul 5.000 Bh #,250.00 21,250.00
- emen Por+land ".000 Kg 1,522.50 12,1"0.00
- Pasr Pasang 0.032 )3 5,000.00 3,0#0.00
- $pah Peker%aan
& Peker%a 0.#00 'h 50,000.00 20,000.00
& (ukang Kayu 0.200 'h !0,000.00 12,000.00
& Kepala (ukang 0.020 'h 70,000.00 1,#00.00
& )andor 0.002 'h 75,000.00 150.00 70,020.00
2# 1 m Pasang Buung Pres Be+on
- en+eng Buung e+on #.000 Bh ,100.00 3!,#00.00
- emen Por+land ".000 Kg 1,522.50 12,1"0.00
- Pasr Pasang 0.032 )3 5,000.00 3,0#0.00- $pah Peker%aan
& Peker%a 0.#00 'h 50,000.00 20,000.00
& (ukang Kayu 0.200 'h !0,000.00 12,000.00
& Kepala (ukang 0.020 'h 70,000.00 1,#00.00
& )andor 0.002 'h 75,000.00 150.00 "5,170.00
25 1 m Pasang Buung *ses elomang kecl
- *ses Buung elomang 1.000 m 37,#00.00 37,#00.00
- Paku ekrup 2.000 % 1,"50.00 3,700.00
- $pah Peker%aan
& Peker%a 0.0"# 'h 50,000.00 #,200.00
& (ukang Kayu 0.125 'h !0,000.00 7,500.00
& Kepala (ukang 0.013 'h 70,000.00 10.00
& )andor 0.00# 'h 75,000.00 300.00 5#,010.00
1 m Pasang Buung *ses elomang esar
- *ses Buung elomang 1.000 m !3,250.00 !3,250.00
- Paku ekrup 2.000 % 1,"50.00 3,700.00
- $pah Peker%aan
& Peker%a 0.0"# 'h 50,000.00 #,200.00
& (ukang Kayu 0.125 'h !0,000.00 7,500.00
& Kepala (ukang 0.013 'h 70,000.00 10.00
& )andor 0.00# 'h 75,000.00 300.00 7,"!0.00
2!
- *ses elomang kecl 0.750 r 3!,200.00 27,150.00
- Paku Pancng 0.120 Kg 2#,200.00 2,0#.00
- $pah Peker%aan
& Peker%a 0.1#0 'h 50,000.00 7,000.00
& (ukang Kayu 0.070 'h !0,000.00 #,200.00
& Kepala (ukang 0.007 'h 70,000.00 #0.00
& )andor 0.007 'h 75,000.00 525.00 #2,2!.00
27
- *ses elomang esar 0.570 r 1#3,750.00 "1,37.50
- Paku Pancng 0.120 Kg 2#,200.00 2,0#.00
- $pah Peker%aan
& Peker%a 0.1#0 'h 50,000.00 7,000.00
& (ukang Kayu 0.0!7 'h !0,000.00 #,020.00
& Kepala (ukang 0.007 'h 70,000.00 #0.00
& )andor 0.007 'h 75,000.00 525.00 !,"7!.50
2"
- eng elomang 0.700 r 7",500.00 5#,50.00
- Paku Pancng 0.020 Kg 2#,200.00 #"#.00
- $pah Peker%aan
1 m2 Pasang *+ap *ses elomang # mm 4Kecl6
1 m2 Pasang *+ap *ses elomang ! mm 4Besar6
1 m2 Pasang *+ap eng elomang BG 30
8/18/2019 kesenian baru.xls
20/246
1 2 3 4 5 6 7
& Peker%a 0.120 'h 50,000.00 !,000.00
& (ukang Kayu 0.0!0 'h !0,000.00 3,!00.00
& Kepala (ukang 0.00! 'h 70,000.00 #20.00
& )andor 0.00! 'h 75,000.00 #50.00 !5,0#.00
2
- eng Pla+ BG 30 38! 0.300 r #7,700.00 1#,310.00
- Paku Basa 0.0#0 Kg 2#,200.00 !".00
- $pah Peker%aan& Peker%a 0.150 'h 50,000.00 7,500.00
& (ukang Kayu 0.070 'h !0,000.00 #,200.00
& Kepala (ukang 0.00" 'h 70,000.00 5!0.00
& )andor 0.00! 'h 75,000.00 #50.00 27,"".00
1 m2 Pasang *+ap Iok eng
8/18/2019 kesenian baru.xls
21/246
1 2 3 4 5 6 7
30
-
8/18/2019 kesenian baru.xls
22/246
1 2 3 4 5 6 7
&
8/18/2019 kesenian baru.xls
23/246
1 2 3 4 5 6 7
3! 1 Bh Pasang (rek+ank 4Garum keras6
- (reak+ank 1.000 Bh 33,300.00 33,300.00
- Perlengkapan 10.000 J 3,330.00 33,300.00
- $pah Peker%aan
& 0.050 Kg 1",#00.00 20.00
- $pah Peker%aan
& Peker%a 0.100 'h 50,000.00 5,000.00
& (ukang Kayu 0.200 'h !0,000.00 12,000.00
& Kepala (ukang 0.020 'h 70,000.00 1,#00.00
& )andor 0.005 'h 75,000.00 375.00 212,305.00
#1 1 m Pasang splank ukuran 438306 cm, Kayu Kamper
- Kayu Kamper, Papan 0.011 9:; 0.050 Kg 1",#00.00 20.00
- $pah Peker%aan
& Peker%a 0.100 'h 50,000.00 5,000.00
& (ukang Kayu 0.200 'h !0,000.00 12,000.00
& Kepala (ukang 0.020 'h 70,000.00 1,#00.00
& )andor 0.005 'h 75,000.00 375.00 9:;
8/18/2019 kesenian baru.xls
24/246
1 2 3 4 5 6 7
& )andor 0.075 'h 75,000.00 5,!25.00 9:; - 5> 0.050 Kg 1",#00.00 20.00
- $pah Peker%aan
& Peker%a 0.100 'h 50,000.00 5,000.00
& (ukang Kayu 0.200 'h !0,000.00 12,000.00
& Kepala (ukang 0.025 'h 70,000.00 1,750.00& )andor 0.005 'h 75,000.00 375.00 #5,0#5.00
)3
8/18/2019 kesenian baru.xls
25/246
1 2 3 4 5 6 7
#5 1 m Pasang splank ukuran 428206 cm, Kayu )eran+ 4)@6
- Kayu )eran+, Papan 0.00#0 #,#00,000.00 17,!00.00
- Paku Basa 2> - 5> 0.050 Kg 1",#00.00 20.00
- $pah Peker%aan
& Peker%a 0.100 'h 50,000.00 5,000.00
& (ukang Kayu 0.200 'h !0,000.00 12,000.00
& Kepala (ukang 0.025 'h 70,000.00 1,750.00
& )andor 0.005 'h 75,000.00 375.00 37,!#5.00#! 1 m Pasang splank Kalsum ukuran 20 cm +eal " mm
- Kalsum Plank 1.000 15,150.00 15,150.00
- Paku Basa 2> - 5> 0.050 Kg 1",#00.00 20.00
- Kayu )eran+ 3/5 0.00# #,3#3,000.00 1!,37.70
- $pah Peker%aan
& Peker%a 0.050 'h 50,000.00 2,500.00
& (ukang Kayu 0.100 'h !0,000.00 !,000.00
& Kepala (ukang 0.013 'h 70,000.00 "75.00
& )andor 0.003 'h 75,000.00 1"7.50 #2,570.20
#7 1 m Pasang splank Kalsum ukuran 30 cm +eal " mm
- Kalsum Plank 1.000 23,000.00 23,000.00
- Paku Basa 2> - 5> 0.050 Kg 1",#00.00 20.00
- Kayu )eran+ 3/5 0.005 #,3#3,000.00 1,5#3.50
- $pah Peker%aan& Peker%a 0.050 'h 50,000.00 2,500.00
& (ukang Kayu 0.100 'h !0,000.00 !,000.00
& Kepala (ukang 0.013 'h 70,000.00 "75.00
& )andor 0.003 'h 75,000.00 1"7.50 53,02!.00
#" 1 ) Pasang +alang da+ar, seng BG 30
- eng Pla+ BG 30 40 cm6 1.050 #7,700.00 50,0"5.00
- Paku asa 0.015 Kg 1",#00.00 27!.00
- Kayu )eran+ 4)*6, papan 0.00! !,250,000.00 !0,000.00
- $pah Peker%aan
& Peker%a 0.200 'h 50,000.00 10,000.00
& (ukang Kayu 0.#00 'h !0,000.00 2#,000.00
& Kepala (ukang 0.025 'h 70,000.00 1,750.00
& )andor 0.01 'h 75,000.00 750.00 1#!,"!1.00
# 1 ) Pasang +alang $ PE@ 15 8 15
- (alang $ PE@ 15 1.050 27,00.00 2,25.00
- Pla+ +rp 0.1#! kg 12,!00.00 1,"#1.!2
- Paku 0.015 Kg 1",#00.00 27!.00
- $pah Peker%aan
& Peker%a 0.200 'h 50,000.00 10,000.00
& (ukang Bes 0.#00 'h !0,000.00 2#,000.00
& Kepala (ukang 0.025 'h 70,000.00 1,750.00
& )andor 0.01 'h 75,000.00 750.00 !7,12.!2
50
- Polycarona+ KA 1 1.100 120,750.00 132,"25.00
- Perlengkapan 1.000 ls 5,000.00 5,000.00
- $pah Peker%aan 1.000 ls 30,000.00 30,000.00 1!7,"25.00
51
- Polycarona+ KA 1 1.100 120,750.00 132,"25.00
- :angka Ppa as H Pengeca+an 1.000 ls 2#0,000.00 2#0,000.00
- $pah Peker%aan 1.000 ls 70,000.00 70,000.00 ##2,"25.00
52
- Polycarona+ KA 1 1.100 120,750.00 132,"25.00
- :angka Ppa *r H Pengeca+an 1.000 ls 27!,000.00 27!,000.00
- $pah Peker%aan 1.000 ls 70,000.00 70,000.00 #7","25.00
53
- Polycarona+ KA 1 1.100 120,750.00 132,"25.00
- :angka Ppa +anless 1.000 ls 3!,000.00 3!,000.00
- $pah Peker%aan 1.000 ls 70,000.00 70,000.00 5","25.00
5# 1 m Papan :o+er 2/20
- Kayu meran+, papan 0.00# 5,50,300.00 22,3!1.20
- Paku 0.050 Kg 1",#00.00 20.00
)3
)1
)3
)1
)3
)1
)3
)1
1 m2 Pasang *+ap Polycarona+
m2
1 m2 Pasang *+ap Polycarona+ rangka ppa gas/es ko+ak
m2
1 m2 Pasang *+ap Polycarona+ rangka ppa ar
m2
1 m2 Pasang *+ap Polycarona+ rangka ppa s+anless
m2
)3
8/18/2019 kesenian baru.xls
26/246
1 2 3 4 5 6 7
- $pah Peker%aan 1.000 s 10,000.00 10,000.00 33,2"1.20
55 1 m Papan Kompres kayu )eran+ 4)*6
- Kayu )eran+, papan 0.003 7,2#5,000.00 21,735.00
- eng BG 30 0.250 27,00.00 !,75.00
- Paku 0.100 Kg 23,000.00 2,300.00
- $pah Peker%aan 1.000 s 12,500.00 12,500.00 #3,510.00
5! 1 m Papan Kompres kayu )eran+ 4)@6
- Kayu )eran+, papan 0.003 5,50,300.00 1!,770.0- eng BG 30 0.250 27,00.00 !,75.00
- Paku 0.100 Kg 23,000.00 2,300.00
- $pah Peker%aan 1.000 s 12,500.00 12,500.00 3",5#5.0
II PEKERJAAN BETON
1
- emen Por+land 2#7.000 Kg 1,522.50 37!,057.50
- Pasr Be+on 4uma%ang6 "!.000 Kg 0.3! 7",520.3!
- Ba+u Pecah )esn 2/3 .000 Kg 212.! 212,750.00
- *r 215.000 +r 20.00 #,300.00
- $pah Peker%aan
& Peker%a 1.!50 'h 50,000.00 "2,500.00
& (ukang Ba+u 0.275 'h !0,000.00 1!,500.00
& Kepala (ukang 0.02" 'h 70,000.00 1,!0.00& )andor 0.0"3 'h 75,000.00 !,225.00 77","12."!
)3
m2
)3
m2
1 )3 )emua+ Be+on )u+u Dc 7,# )pa 4K 1006
8/18/2019 kesenian baru.xls
27/246
1 2 3 4 5 6 7
2
- emen Por+land 230.000 Kg 1,522.50 350,175.00
- Pasr Be+on 4uma%ang6 "3.000 Kg 0.3! "0,!"".3
- Ba+u Pecah )esn 2/3 1027.000 Kg 212.! 21",712.!
- *r 200.000 +r 20.00 #,000.00
- $pah Peker%aan
& Peker%a 1.200 'h 50,000.00 !0,000.00
& (ukang Ba+u 0.200 'h !0,000.00 12,000.00& Kepala (ukang 0.020 'h 70,000.00 1,#00.00
& )andor 0.0!0 'h 75,000.00 #,500.00 731,#7!."
3
- emen Por+land 32!.000 Kg 1,522.50 #!,335.00
- Pasr Be+on 4uma%ang6 7!0.000 Kg 0.3! !",!71.#3
- Ba+u Pecah )esn 2/3 102.000 Kg 212.! 21,13"."
- *r 215.000 +r 20.00 #,300.00
- $pah Peker%aan
& Peker%a 1.!50 'h 50,000.00 "2,500.00
& (ukang Ba+u 0.275 'h !0,000.00 1!,500.00
& Kepala (ukang 0.02" 'h 70,000.00 1,!0.00
& )andor 0.0"3 'h 75,000.00 !,225.00 "5,!30.32
#
- emen Por+land 371.000 Kg 1,522.50 5!#,"#7.50- Pasr Be+on 4uma%ang6 !".000 Kg 0.3! !3,0!.2
- Ba+u Pecah )esn 2/3 10#7.000 Kg 212.! 222,72.22
- *r 215.000 +r 20.00 #,300.00
- $pah Peker%aan
& Peker%a 1.!50 'h 50,000.00 "2,500.00
& (ukang Ba+u 0.275 'h !0,000.00 1!,500.00
& Kepala (ukang 0.02" 'h 70,000.00 1,!0.00
& )andor 0.0"3 'h 75,000.00 !,225.00 !2,37#.01
5
- emen Por+land ##".000 Kg 1,522.50 !"2,0"0.00
- Pasr Be+on 4uma%ang6 !!7.000 Kg 0.3! !0,2!".21
- Ba+u Pecah )esn 2/3 1000.000 Kg 212.! 212,!2.!
- *r 215.000 +r 20.00 #,300.00
- $pah Peker%aan
& Peker%a 2.100 'h 50,000.00 105,000.00
& (ukang Ba+u 0.350 'h !0,000.00 21,000.00
& Kepala (ukang 0.035 'h 70,000.00 2,#50.00
& )andor 0.105 'h 75,000.00 7,"75.00 1,05,3!.1"
!
- emen Por+land #00.000 Kg 1,522.50 !0,000.00
- Pasr Be+on 4uma%ang6 0.#"0 12!,500.00 !0,720.00
- Ba+u Pecah )esn 2/3 0."00 2"7,500.00 230,000.00
- +ro+o8 - 100 1.200 Kg "2,500.00 ,000.00
- $pah Peker%aan
& Peker%a 2.100 'h 50,000.00 105,000.00
& (ukang Ba+u 0.350 'h !0,000.00 21,000.00
& Kepala (ukang 0.035 'h 70,000.00 2,#50.00
& )andor 0.105 'h 75,000.00 7,"75.00 1,135,0#5.00
7 1 Kg Pemesan dengan es polos
- Bes e+on 4polos6 1.050 Kg 12,#00.00 13,020.00
- Kawa+ e+on 0.015 Kg 21,000.00 315.00
- $pah Peker%aan
& Peker%a 0.007 'h 50,000.00 350.00
& (ukang Bes 0.007 'h !0,000.00 #20.00
& Kepala (ukang 0.0007 'h 70,000.00 #.00
& )andor 0.000# 'h 75,000.00 30.00 1#,1"#.00
"
- Kayu @e+akan 0.0#0 05,700.00 3!,22".00
- Paku Basa 2 - 5 0.300 Kg 1",#00.00 5,520.00
- )nyak Beks+ng 0.100 +er 5,200.00 520.00
- $pah Peker%aan
1 )3 )emua+ an+a Ker%a Be+on )u+u Dc 7,# )pa 4K 1006
1 )3 )emua+ Be+on )u+u Dc 1#,5 )pa 4K 1756
1 )3 )emua+ Be+on )u+u Dc 1,3 )pa 4K 2256
1 )3 )emua+ Be+on )u+u Dc 31,2 )pa 4K 3506
1 )3 )emua+ Be+on Kedap *r dengan +ro+o8 - 100
)3
)3
1 m2 Pasang Beks+ng un+uk pondas
)3
8/18/2019 kesenian baru.xls
28/246
1 2 3 4 5 6 7
& Peker%a 0.520 'h 50,000.00 2!,000.00
& (ukang Kayu 0.2!0 'h !0,000.00 15,!00.00
& Kepala (ukang 0.02! 'h 70,000.00 1,"20.00
& )andor 0.02! 'h 75,000.00 1,50.00 "7,!3".00
8/18/2019 kesenian baru.xls
29/246
8/18/2019 kesenian baru.xls
30/246
1 2 3 4 5 6 7
& (ukang Ba+u 0.050 'h !0,000.00 3,000.00
& Kepala (ukang 0.005 'h 70,000.00 350.00
& )andor 0.00! 'h 75,000.00 #50.00 55,325.#"
8/18/2019 kesenian baru.xls
31/246
1 2 3 4 5 6 7
15
- Kayu @e+akan 0.200 05,700.00 1"1,1#0.00
- Paku Basa 2 - 5 1.500 Kg 1",#00.00 27,!00.00
- )nyak Beks+ng 0.#00 +er 5,200.00 2,0"0.00
- Bes e+on 4polos6 157.500 Kg 12,#00.00 1,53,000.00
- Kawa+ e+on 2.250 Kg 21,000.00 #7,250.00
- emen Por+land 33!.000 Kg 1,522.50 511,5!0.00
- Pasr Be+on 4uma%ang6 0.5#0 12!,500.00 !",310.00- Ba+u Pecah )esn 2/3 0."10 2"7,500.00 232,"75.00
- $pah Peker%aan
& Peker%a 5.300 'h 50,000.00 2!5,000.00
& (ukang Ba+u 0.275 'h !0,000.00 1!,500.00
& (ukang Kayu 1.300 'h !0,000.00 7",000.00
& (ukang Bes 1.050 'h !0,000.00 !3,000.00
& Kepala (ukang 0.2!2 'h 70,000.00 1",3#0.00
& )andor 0.2!5 'h 75,000.00 1,"75.00 3,#"#,530.00
1!
- Kayu @e+akan 0.270 05,700.00 2##,53.00
- Paku Basa 2 - 5 2.000 Kg 1",#00.00 3!,"00.00
- )nyak Beks+ng 0.!00 +er 5,200.00 3,120.00
- Bes e+on 4polos6 210.000 Kg 12,#00.00 2,!0#,000.00
- Kawa+ e+on 3.000 Kg 21,000.00 !3,000.00- emen Por+land 33!.000 Kg 1,522.50 511,5!0.00
- Pasr Be+on 4uma%ang6 0.5#0 12!,500.00 !",310.00
- Ba+u Pecah )esn 2/3 0."10 2"7,500.00 232,"75.00
- $pah Peker%aan
& Peker%a 5.!50 'h 50,000.00 2"2,500.00
& (ukang Ba+u 0.275 'h !0,000.00 1!,500.00
& (ukang Kayu 1.5!0 'h !0,000.00 3,!00.00
& (ukang Bes 1.#00 'h !0,000.00 "#,000.00
& Kepala (ukang 0.323 'h 70,000.00 22,!10.00
& )andor 0.2"3 'h 75,000.00 21,225.00 #,2"#,!3.00
17
- Kayu @e+akan 0.320 05,700.00 2","2#.00
- Paku Basa 2 - 5 3.200 Kg 1",#00.00 5",""0.00
- )nyak Beks+ng 1.!00 +er 5,200.00 ",320.00
- Bes e+on 4polos6 210.000 Kg 12,#00.00 2,!0#,000.00
- Kawa+ e+on 3.000 Kg 21,000.00 !3,000.00
- emen Por+land 33!.000 Kg 1,522.50 511,5!0.00
- Pasr Be+on 4uma%ang6 0.5#0 12!,500.00 !",310.00
- Ba+u Pecah )esn 2/3 0."10 2"7,500.00 232,"75.00
- Balok kayu 0.1#0 3,01,000.00 #22,!!0.00
- Plywood +eal mm 2."00 r 151,000.00 #22,"00.00
- olken Kayu galam 1!.000 +g 1",150.00 20,#00.00
- $pah Peker%aan
& Peker%a !.350 'h 50,000.00 317,500.00
& (ukang Ba+u 0.275 'h !0,000.00 1!,500.00
& (ukang Kayu 1.!50 'h !0,000.00 ,000.00
& (ukang Bes 1.#00 'h !0,000.00 "#,000.00
& Kepala (ukang 0.333 'h 70,000.00 23,310.00
& )andor 0.31" 'h 75,000.00 23,"50.00 5,53!,7".00
1"
- Kayu @e+akan 0.320 05,700.00 2","2#.00
- Paku Basa 2 - 5 3.200 Kg 1",#00.00 5",""0.00
- )nyak Beks+ng 1.!00 +er 5,200.00 ",320.00
- Bes e+on 4polos6 210.000 Kg 12,#00.00 2,!0#,000.00
- Kawa+ e+on 3.000 Kg 21,000.00 !3,000.00
- emen Por+land 33!.000 Kg 1,522.50 511,5!0.00
- Pasr Be+on 4uma%ang6 0.5#0 12!,500.00 !",310.00
- Ba+u Pecah )esn 2/3 0."10 2"7,500.00 232,"75.00
- Balok kayu 0.120 3,01,000.00 3!2,2"0.00
- Plywood +eal mm 2."00 r 151,000.00 #22,"00.00
- olken Kayu galam 20.000 +g 1",150.00 3!3,000.00
1 m3 )emua+ pondas e+on er+ulang 4150 kg es H eks+ng6
)3
)3
)3
1 m3 )emua+ slooD, rng alk, kolom prak+s e+on er+ulang 4200 kg es H eks+ng6
)3
)3
)3
1 m3 )emua+ alok e+on er+ulang 4200 kg es H eks+ng6
)3
)3
)3
)3
1 m3 )emua+ kolom e+on er+ulang 4200 kg es H eks+ng6
)3
)3
)3
)3
8/18/2019 kesenian baru.xls
32/246
1 2 3 4 5 6 7
- $pah Peker%aan
& Peker%a 5.300 'h 50,000.00 2!5,000.00
& (ukang Ba+u 0.275 'h !0,000.00 1!,500.00
& (ukang Kayu 1.300 'h !0,000.00 7",000.00
& (ukang Bes 1.050 'h !0,000.00 !3,000.00
& Kepala (ukang 0.2!5 'h 70,000.00 1",550.00
& )andor 0.2!5 'h 75,000.00 1,"75.00 5,##5,77#.00
8/18/2019 kesenian baru.xls
33/246
1 2 3 4 5 6 7
1
- Kayu @e+akan 0.#00 05,700.00 3!2,2"0.00
- Paku Basa 2 - 5 #.000 Kg 1",#00.00 73,!00.00
- )nyak Beks+ng 2.000 +er 5,200.00 10,#00.00
- Bes e+on 4polos6 315.000 Kg 12,#00.00 3,0!,000.00
- Kawa+ e+on #.500 Kg 21,000.00 #,500.00
- emen Por+land 33!.000 Kg 1,522.50 511,5!0.00
- Pasr Be+on 4uma%ang6 0.5#0 12!,500.00 !",310.00
- Ba+u Pecah )esn 2/3 0."10 2"7,500.00 232,"75.00
- Balok kayu 0.150 3,01,000.00 #52,"50.00
- Plywood +eal mm 3.500 r 151,000.00 52",500.00
- olken Kayu galam 20.000 +g 1",150.00 3!3,000.00
- $pah Peker%aan
& Peker%a 7.050 'h 50,000.00 352,500.00
& (ukang Ba+u 0.275 'h !0,000.00 1!,500.00
& (ukang Kayu 1.!50 'h !0,000.00 ,000.00
& (ukang Bes 2.100 'h !0,000.00 12!,000.00
& Kepala (ukang 0.#03 'h 70,000.00 2",210.00
& )andor 0.353 'h 75,000.00 2!,#75.00 7,252,5!0.00
20
- Kayu @e+akan 0.320 05,700.00 2","2#.00
- Paku Basa 2 - 5 3.200 Kg 1",#00.00 5",""0.00
- )nyak Beks+ng 1.!00 +er 5,200.00 ",320.00
- Bes e+on 4polos6 157.500 Kg 12,#00.00 1,53,000.00
- Kawa+ e+on 2.250 Kg 21,000.00 #7,250.00
- emen Por+land 33!.000 Kg 1,522.50 511,5!0.00
- Pasr Be+on 4uma%ang6 0.5#0 12!,500.00 !",310.00
- Ba+u Pecah )esn 2/3 0."10 2"7,500.00 232,"75.00
- Balok kayu 0.120 3,01,000.00 3!2,2"0.00
- Plywood +eal mm 2."00 r 151,000.00 #22,"00.00
- olken Kayu galam 32.000 +g 1",150.00 5"0,"00.00
- $pah Peker%aan
& Peker%a 5.300 'h 50,000.00 2!5,000.00
& (ukang Ba+u 0.275 'h !0,000.00 1!,500.00
& (ukang Kayu 1.300 'h !0,000.00 7",000.00& (ukang Bes 1.050 'h !0,000.00 !3,000.00
& Kepala (ukang 0.2!5 'h 70,000.00 1",550.00
& )andor 0.2!5 'h 75,000.00 1,"75.00 #,!,"2#.00
21
- Kayu @e+akan 0.250 05,700.00 22!,#25.00
- Paku Basa 2 - 5 3.000 Kg 1",#00.00 55,200.00
- )nyak Beks+ng 1.200 +er 5,200.00 !,2#0.00
- Bes e+on 4polos6 200.000 Kg 12,#00.00 2,#"0,000.00
- Kawa+ e+on 3.000 Kg 21,000.00 !3,000.00
- emen Por+land 323.000 Kg 1,522.50 #1,7!7.50
- Pasr Be+on 4uma%ang6 0.520 12!,500.00 !5,7"0.00
- Ba+u Pecah )esn 2/3 0.7"0 2"7,500.00 22#,250.00
- Balok kayu 0.105 3,01,000.00 31!,5.00
- Plywood +eal mm 2.500 r 151,000.00 377,500.00- olken Kayu galam 1#.000 +g 1",150.00 25#,100.00
- $pah Peker%aan
& Peker%a 5.!00 'h 50,000.00 2"0,000.00
& (ukang Ba+u 0.350 'h !0,000.00 21,000.00
& (ukang Kayu 2.300 'h !0,000.00 13",000.00
& (ukang Bes 1.#00 'h !0,000.00 "#,000.00
& Kepala (ukang 0.#05 'h 70,000.00 2",350.00
& )andor 0.202 'h 75,000.00 15,150.00 5,127,757.50
22
- Be+on Ber+ulang, K 175 1.000 "5,!30.32 "5,!30.32
- Pemesan dengan es polos 150.000 Kg 1#,1"#.00 2,127,!00.00
- Pasang Beks+ng ".500 30,2#".00 2,!2",!0".00 5,!51,"3".32
23
- Be+on Ber+ulang, K 175 1.000 "5,!30.32 "5,!30.32
1 m3 )emua+ kolom e+on er+ulang 4300 kg es H eks+ng6
)3
)3
)3
)3
1 m3 )emua+ kolom e+on er+ulang 4150 kg es H eks+ng6
)3
)3
)3
)3
1 m3 )emua+ +angga e+on er+ulang 4200 kg es H eks+ng6
)3
)3
)3
)3
1 m3 )emua+ pla+ lan+a e+on er+ulang
)3
)2
1 m3 )emua+ pla+ e+on er+ulang +anpa eks+ng
)3
8/18/2019 kesenian baru.xls
34/246
1 2 3 4 5 6 7
- Pemesan dengan es polos 150.000 Kg 1#,1"#.00 2,127,!00.00 3,023,230.32
2#
- Be+on Ber+ulang, K 175 1.000 "5,!30.32 "5,!30.32
- Pemesan dengan es polos 150.000 Kg 1#,1"#.00 2,127,!00.00
- Pasang Beks+ng ".500 2,1!!.50 7"3,#15.25 3,"0!,!#5.57
25
- Be+on Ber+ulang, K 175 1.000 "5,!30.32 "5,!30.32
- Pemesan dengan es polos 300.000 Kg 1#,1"#.00 #,255,200.00- Pasang Beks+ng ".500 2,1!!.50 7"3,#15.25 5,3#,2#5.57
1 m3 )emua+ pla+ deker e+on er+ulang +eal s/d 10 cm
)3
)2
1 m3 )emua+ pla+ deker e+on er+ulang +eal 10 cm
)3
)2
8/18/2019 kesenian baru.xls
35/246
1 2 3 4 5 6 7
III PEKERJAAN KUSEN
1
- Kayu Ga+, alok 1.100 1!,05,000.00 1",55,500.00
- Paku 10cm 1.250 kg 1",#00.00 23,000.00
- em Kayu 1.000 kg 13,"00.00 13,"00.00
- $pah Peker%aan
& Peker%a 7.000 'h 50,000.00 350,000.00
& (ukang Kayu 21.000 'h !0,000.00 1,2!0,000.00& Kepala (ukang 2.100 'h 70,000.00 1#7,000.00
& )andor 0.350 'h 75,000.00 2!,250.00 20,#15,550.00
2
- Kayu Kamper, alok 1.200 10,200,000.00 12,2#0,000.00
- Paku 10cm 1.250 kg 1",#00.00 23,000.00
- em Kayu 1.000 kg 13,"00.00 13,"00.00
- $pah Peker%aan
& Peker%a !.000 'h 50,000.00 300,000.00
& (ukang Kayu 1".000 'h !0,000.00 1,0"0,000.00
& Kepala (ukang 1."00 'h 70,000.00 12!,000.00
& )andor 0.300 'h 75,000.00 22,500.00 13,"05,300.00
3
- Kayu )eran+, alok 1.200 !,521,000.00 7,"25,200.00
- Paku 10cm 1.250 kg 1",#00.00 23,000.00- em Kayu 1.000 kg 13,"00.00 13,"00.00
- $pah Peker%aan
& Peker%a !.000 'h 50,000.00 300,000.00
& (ukang Kayu 1".000 'h !0,000.00 1,0"0,000.00
& Kepala (ukang 1."00 'h 70,000.00 12!,000.00
& )andor 0.300 'h 75,000.00 22,500.00 ,30,500.00
#
- Kayu )eran+, alok 1.200 #,3#3,000.00 5,211,!00.00
- Paku 10cm 1.250 kg 1",#00.00 23,000.00
- em Kayu 1.000 kg 13,"00.00 13,"00.00
- $pah Peker%aan
& Peker%a !.000 'h 50,000.00 300,000.00
& (ukang Kayu 1".000 'h !0,000.00 1,0"0,000.00
& Kepala (ukang 1."00 'h 70,000.00 12!,000.00
& )andor 0.300 'h 75,000.00 22,500.00 !,77!,00.00
5
- Kayu Ga+, Papan 0.0#0 17,510,000.00 700,#00.00
- em Kayu 0.500 kg 13,"00.00 !,00.00
- $pah Peker%aan
& Peker%a 1.000 'h 50,000.00 50,000.00
& (ukang Kayu 3.000 'h !0,000.00 1"0,000.00
& Kepala (ukang 0.300 'h 70,000.00 21,000.00
& )andor 0.050 'h 75,000.00 3,750.00 !2,050.00
1 m3 Pasang Kusen Pn+u dan Gendela Kayu Ga+
)3
1 m3 Pasang Kusen Pn+u dan Gendela Kayu Kamper
)3
1 m3 Pasang Kusen Pn+u dan Gendela Kayu )eran+ 4)*6
)3
1 m3 Pasang Kusen Pn+u dan Gendela Kayu )eran+ 4)@6
)3
1 m2 Pasang Pn+u Panel Kayu Ga+ lokal kelas 1
)3
8/18/2019 kesenian baru.xls
36/246
1 2 3 4 5 6 7
!
- Kayu Kamper, papan 0.0#0 10,200,000.00 #0",000.00
- em Kayu 0.500 Kg 13,"00.00 !,00.00
- $pah Peker%aan
& Peker%a 1.000 'h 50,000.00 50,000.00
& (ukang Kayu 3.000 'h !0,000.00 1"0,000.00
& Kepala (ukang 0.300 'h 70,000.00 21,000.00
& )andor 0.050 'h 75,000.00 3,750.00 !!,!50.007
- Kayu Kamper, Papan 0.0!# 10,200,000.00 !52,"00.00
- em Kayu 0.500 Kg 13,"00.00 !,00.00
- $pah Peker%aan
& Peker%a 1.000 'h 50,000.00 50,000.00
& (ukang Kayu 3.000 'h !0,000.00 1"0,000.00
& Kepala (ukang 0.300 'h 70,000.00 21,000.00
& )andor 0.050 'h 75,000.00 3,750.00 1#,#50.00
"
- Kayu )eran+, Papan 0.025 7,2#5,000.00 1"1,125.00
- Paku Basa 1/2> - 1 0.030 Kg 1",#00.00 552.00
- em Kayu 0.500 kg 13,"00.00 !,00.00
- Plywood 0 8 210 8 # mm 1.000 r !0,#00.00 !0,#00.00
- $pah Peker%aan& Peker%a 0.700 'h 50,000.00 35,000.00
& (ukang Kayu 2.100 'h !0,000.00 12!,000.00
& Kepala (ukang 0.210 'h 70,000.00 1#,700.00
& )andor 0.035 'h 75,000.00 2,!25.00 #27,302.00
- Kayu )eran+, Papan 0.0250 5,50,300.00 13,757.50
- Paku Basa 1/2> - 1 0.030 Kg 1",#00.00 552.00
- em Kayu 0.500 + 13,"00.00 !,00.00
- Plywood 0 8 210 8 # mm 1.000 r !0,#00.00 !0,#00.00
- $pah Peker%aan
& Peker%a 0.700 'h 50,000.00 35,000.00
& (ukang Kayu 2.100 'h !0,000.00 12!,000.00
& Kepala (ukang 0.210 'h 70,000.00 1#,700.00
& )andor 0.035 'h 75,000.00 2,!25.00 3"5,3#.50
10
- Kayu )eran+, Papan 0.025 5,50,300.00 13,757.50
- Paku Basa 1/2> - 1 0.030 Kg 1",#00.00 552.00
- em Kayu 0.500 + 13,"00.00 !,00.00
- (ekwood 0 8 210 8 # mm 1.000 r 102,!00.00 102,!00.00
- $pah Peker%aan
& Peker%a 0.700 'h 50,000.00 35,000.00
& (ukang Kayu 2.100 'h !0,000.00 12!,000.00
& Kepala (ukang 0.210 'h 70,000.00 1#,700.00
& )andor 0.035 'h 75,000.00 2,!25.00 #2",13#.50
11
- Kayu )eran+, Papan 0.025 5,50,300.00 13,757.50
- Paku Basa 1/2> - 1 0.030 Kg 1",#00.00 552.00
- em Kayu 0.500 + 13,"00.00 !,00.00
- (ekwood 0 8 210 8 # mm 1.000 r 102,!00.00 102,!00.00
- *lmunum 3 8 7 8 # mm 0.500 r 205,"00.00 102,00.00
- $pah Peker%aan
& Peker%a 0."50 'h 50,000.00 #2,500.00
& (ukang Kayu 2.550 'h !0,000.00 153,000.00
& Kepala (ukang 0.255 'h 70,000.00 17,"50.00
& )andor 0.0#3 'h 75,000.00 3,225.00 5!,2"#.50
12
- Kayu )eran+, Balok 4! 8 126 0.02"0 !,521,000.00 1"2,5"".00
- Paku Basa 1/2> - 1 0.150 Kg 1",#00.00 2,7!0.00
- em Kayu 0.5!0 Kg 13,"00.00 7,72".00
- (ekwood 120 8 2#0 8 # mm 0."!0 r 117,"00.00 101,30".00
- $pah Peker%aan
1 m2 Pasang Pn+u Panel Kayu Kamper
)3
1 m2 Pasang Pn+u dan Gendela Galus Kayu Kamper
)3
1 m2 Pasang Pn+u Plywood :angkap, :angka Kayu )eran+ 4)*6
)3
1 m2 Pasang Pn+u Plywood :angkap, :angka Kayu )eran+ 4)@6
)3
1 m2 Pasang Pn+u ouel (eakwood, :angka Kayu )eran+ 4)@6
)3
1 m2 Pasang Pn+u ouel (eakwood aps *lmunum, :angka Kayu )eran+ 4)@6
)3
1 m2 Pasang ndng Pemsah (eakwood :angkap, :angka Kayu )eran+ 4)*6
)3
8/18/2019 kesenian baru.xls
37/246
1 2 3 4 5 6 7
& Peker%a 0.150 'h 50,000.00 7,500.00
& (ukang Kayu 0.#50 'h !0,000.00 27,000.00
& Kepala (ukang 0.0#5 'h 70,000.00 3,150.00
& )andor 0.00" 'h 75,000.00 !00.00 332,!3#.00
8/18/2019 kesenian baru.xls
38/246
1 2 3 4 5 6 7
12
- Kayu Ga+, Papan 0.02#0 17,510,000.00 #20,2#0.00
- em Kayu 0.300 kg 13,"00.00 #,1#0.00
- $pah Peker%aan
& Peker%a 0."00 'h 50,000.00 #0,000.00
& (ukang Kayu 2.#00 'h !0,000.00 1##,000.00
& Kepala (ukang 0.2#0 'h 70,000.00 1!,"00.00
& )andor 0.0#0 'h 75,000.00 3,000.00 !2",1"0.0013
- Kayu Kamper, Papan 0.02#0 10,200,000.00 2##,"00.00
- em Kayu 0.300 kg 13,"00.00 #,1#0.00
- $pah Peker%aan
& Peker%a 0."00 'h 50,000.00 #0,000.00
& (ukang Kayu 2.#00 'h !0,000.00 1##,000.00
& Kepala (ukang 0.2#0 'h 70,000.00 1!,"00.00
& )andor 0.0#0 'h 75,000.00 3,000.00 #52,7#0.00
1#
- Kayu )eran+ 4)*6, Papan 0.02#0 7,2#5,000.00 173,""0.00
- em Kayu 0.300 kg 13,"00.00 #,1#0.00
- $pah Peker%aan
& Peker%a 0."00 'h 50,000.00 #0,000.00
& (ukang Kayu 2.#00 'h !0,000.00 1##,000.00& Kepala (ukang 0.2#0 'h 70,000.00 1!,"00.00
& )andor 0.0#0 'h 75,000.00 3,000.00 3"1,"20.00
15
- Kayu )eran+ 4 )@ 6, Papan 0.02#0 5,50,300.00 13#,1!7.20
- em Kayu 0.300 kg 13,"00.00 #,1#0.00
- $pah Peker%aan
& Peker%a 0."00 'h 50,000.00 #0,000.00
& (ukang Kayu 2.#00 'h !0,000.00 1##,000.00
& Kepala (ukang 0.2#0 'h 70,000.00 1!,"00.00
& )andor 0.0#0 'h 75,000.00 3,000.00 3#2,107.20
1!
- Kayu kamper, papan 0.0!00 10,200,000.00 !12,000.00
- Paku 1 cm - 2.5 cm 0.1500 kg 1",#00.00 2,7!0.00
- $pah Peker%aan
& Peker%a 0.!70 'h 50,000.00 33,500.00
& (ukang Kayu 2.000 'h !0,000.00 120,000.00
& Kepala (ukang 0.200 'h 70,000.00 1#,000.00
& )andor 0.335 'h 75,000.00 25,125.00 "07,3"5.00
17
- Kaca 1.1000 72,500.00 7,750.00
- $pah Peker%aan
& Peker%a 0.015 'h 50,000.00 750.00
& (ukang Kayu 0.150 'h !0,000.00 ,000.00
& Kepala (ukang 0.015 'h 70,000.00 1,050.00
& )andor 0.00075 'h 75,000.00 5!.25 0,!0!.25
1"
- Kaca 1.1000 1"1,200.00 1,320.00
- $pah Peker%aan
& Peker%a 0.01!5 'h 50,000.00 "25.00
& (ukang Kayu 0.1!5 'h !0,000.00 ,00.00
& Kepala (ukang 0.01!5 'h 70,000.00 1,155.00
& )andor 0.000"0 'h 75,000.00 !0.00 211,2!0.00
1
- Kaca :ayen 1.1000 "#,!00.00 3,0!0.00
- $pah Peker%aan
& Peker%a 0.015 'h 50,000.00 750.00
& (ukang Kayu 0.150 'h !0,000.00 ,000.00
& Kepala (ukang 0.015 'h 70,000.00 1,050.00
& )andor 0.00075 'h 75,000.00 5!.25 103,1!.25
20 Pasang 1 uah kunc pn+u asa
- Kunc Pn+u Basa 1.000 Bh 7!,000.00 7!,000.00
1 m2 Pasang :angka Pn+u / %endela (anpa Kaca Kayu Ga+
)3
1 m2 Pasang :angka Pn+u / %endela (anpa Kaca Kayu Kamper
)3
1 m2 Pasang :angka Pn+u / %endela (anpa Kaca Kayu )eran+ 4 )* 6
)3
1 m2 Pasang :angka Pn+u / %endela (anpa Kaca Kayu )eran+ 4 )@ 6
)3
1 m2 Pasang %alus Kusen Kayu Kamper
)3
1 m2 Pasang Kaca, (eal 5 mm
)2
1 m2 Pasang Kaca, (eal " mm
)2
1 m2 Pasang Kaca :ayen, (eal 5 mm
)2
8/18/2019 kesenian baru.xls
39/246
1 2 3 4 5 6 7
- $pah Peker%aan
& Peker%a 0.010 'h 50,000.00 500.00
& (ukang Kayu 0.500 'h !0,000.00 30,000.00
& Kepala (ukang 0.010 'h 70,000.00 700.00
& )andor 0.005 'h 75,000.00 375.00 107,575.00
8/18/2019 kesenian baru.xls
40/246
1 2 3 4 5 6 7
21 Pasang 1 uah kunc +anam has
- Kunc (anam ?as 1.000 Bh 205,000.00 205,000.00
- $pah Peker%aan
& Peker%a 0.0!0 'h 50,000.00 3,000.00
& (ukang Kayu 0.!00 'h !0,000.00 3!,000.00
& Kepala (ukang 0.0!0 'h 70,000.00 #,200.00
& )andor 0.003 'h 75,000.00 225.00 2#",#25.00
22 Pasang 1 uah kunc +anam slnder H pegangan- Kunc +anam lnder 1.000 Bh 110,300.00 110,300.00
- Pegangan pn+u 4handle6 2.000 Bh 7,000.00 1#,000.00
- $pah Peker%aan
& Peker%a 0.005 'h 50,000.00 250.00
& (ukang Kayu 0.500 'h !0,000.00 30,000.00
& Kepala (ukang 0.005 'h 70,000.00 350.00
& )andor 0.00025 'h 75,000.00 1".75 33#,1".75
23 Pasang engsel pn+u esar 4Kunngan/sendok6
- ;ngsel pn+u esar 1.000 e+ 3!,300.00 3!,300.00
- $pah Peker%aan
& Peker%a 0.015 'h 50,000.00 750.00
& (ukang Kayu 0.150 'h !0,000.00 ,000.00
& Kepala (ukang 0.015 'h 70,000.00 1,050.00
& )andor 0.00075 'h 75,000.00 5!.25 #7,15!.252# Pasang engsel pn+u kecl
- ;ngsel pn+u kecl 1.000 e+ 23,000.00 23,000.00
- $pah Peker%aan
& Peker%a 0.015 'h 50,000.00 750.00
& (ukang Kayu 0.150 'h !0,000.00 ,000.00
& Kepala (ukang 0.015 'h 70,000.00 1,050.00
& )andor 0.00075 'h 75,000.00 5!.25 33,"5!.25
25 Pasang engsel %endela
- ;ngsel %endela kecl 1.000 e+ 17,250.00 17,250.00
- $pah Peker%aan
& Peker%a 0.010 'h 50,000.00 500.00
& (ukang Kayu 0.100 'h !0,000.00 !,000.00
& Kepala (ukang 0.010 'h 70,000.00 700.00
& )andor 0.00050 'h 75,000.00 37.50 2#,#"7.50
2! Pasang Kunc elo+
- Kunc elo+ 1.000 h !3,300.00 !3,300.00
- $pah Peker%aan
& Peker%a 0.020 'h 50,000.00 1,000.00
& (ukang Kayu 0.200 'h !0,000.00 12,000.00
& Kepala (ukang 0.020 'h 70,000.00 1,#00.00
& )andor 0.001 'h 75,000.00 75.00 77,775.00
27 Pasang hak angn / ku+an Kunngan
- ?ak angn 1.000 e+ 21,"00.00 21,"00.00
- $pah Peker%aan
& Peker%a 0.015 'h 50,000.00 750.00
& (ukang Kayu 0.150 'h !0,000.00 ,000.00
& Kepala (ukang 0.015 'h 70,000.00 1,050.00
& )andor 0.00075 'h 75,000.00 5!.25 32,!5!.25
2" Pasang hak angn # mm lurus
- ?ak angn # mm lurus 1.000 e+ 20,000.00 20,000.00
- $pah Peker%aan
& Peker%a 0.015 'h 50,000.00 750.00
& (ukang Kayu 0.150 'h !0,000.00 ,000.00
& Kepala (ukang 0.015 'h 70,000.00 1,050.00
& )andor 0.00075 'h 75,000.00 5!.25 30,"5!.25
2 Pasang rendel
- rendel pn+u esar 1.000 Bh 17,250.00 17,250.00
- $pah Peker%aan
& Peker%a 0.010 'h 50,000.00 500.00
& (ukang Kayu 0.100 'h !0,000.00 !,000.00
& Kepala (ukang 0.010 'h 70,000.00 700.00
8/18/2019 kesenian baru.xls
41/246
1 2 3 4 5 6 7
& )andor 0.00050 'h 75,000.00 37.50 2#,#"7.50
30 Pasang rendel Kecl
- rendel %endela kecl 1.000 Bh ",!50.00 ",!50.00
- $pah Peker%aan
& Peker%a 0.010 'h 50,000.00 500.00
& (ukang Kayu 0.100 'h !0,000.00 !,000.00
& Kepala (ukang 0.010 'h 70,000.00 700.00
& )andor 0.00050 'h 75,000.00 37.50 15,""7.50
8/18/2019 kesenian baru.xls
42/246
1 2 3 4 5 6 7
31
- Kawa+ ?armonka 1.000 #5,#00.00 #5,#00.00
- Paku 0.020 Kg 1",#00.00 3!".00
- $pah Peker%aan
& Peker%a 0.050 'h 50,000.00 2,500.00
& (ukang Kayu 0.050 'h !0,000.00 3,000.00
& Kepala (ukang 0.005 'h 70,000.00 350.00
& )andor 0.00025 'h 75,000.00 1".75 51,!3!.7532
- :ollng oor +eal 1,2 mm 1.000 ##0,"00.00 ##0,"00.00
- $pah Peker%aan
& Peker%a 1.000 'h 50,000.00 50,000.00
& (ukang Bes Kons+ruks 1.000 'h !0,000.00 !0,000.00
& Kepala (ukang 0.100 'h 70,000.00 7,000.00
& )andor 0.050 'h 75,000.00 3,750.00 5!1,550.00
33
- Kusen *lmunum 3> 1.100 72,#50.00 7,!5.00
- krup D8er 2.000 Buah 1,700.00 3,#00.00
- ealan+ 0.0!0 (ue 7,300.00 #3".00
- $pah Peker%aan
& Peker%a 0.0#3 'h 50,000.00 2,150.00
& (ukang Bes Kons+ruks 0.0#3 'h !0,000.00 2,5"0.00& Kepala (ukang 0.00#3 'h 70,000.00 301.00
& )andor 0.0021 'h 75,000.00 157.50 "",721.50
3#
- Kusen *lmunum 3> 1.100 7",500.00 "!,350.00
- krup D8er 2.000 Buah 1,700.00 3,#00.00
- ealan+ 0.0!0 (ue 7,300.00 #3".00
- $pah Peker%aan
& Peker%a 0.0#3 'h 50,000.00 2,150.00
& (ukang Bes Kons+ruks 0.0#3 'h !0,000.00 2,5"0.00
& Kepala (ukang 0.00#3 'h 70,000.00 301.00
& )andor 0.0021 'h 75,000.00 157.50 5,37!.50
35
- Kusen *lmunum #> 1.100 0,!00.00 ,!!0.00
- krup D8er 2.000 Buah 1,700.00 3,#00.00
- ealan+ 0.0!0 (ue 7,300.00 #3".00
- $pah Peker%aan
& Peker%a 0.0#3 'h 50,000.00 2,150.00
& (ukang Bes Kons+ruks 0.0#3 'h !0,000.00 2,5"0.00
& Kepala (ukang 0.00#3 'h 70,000.00 301.00
& )andor 0.0021 'h 75,000.00 157.50 10",!"!.50
3!
- Kusen *lmunum #> 1.100 !,!00.00 10!,2!0.00
- krup D8er 2.000 Buah 1,700.00 3,#00.00
- ealan+ 0.0!0 (ue 7,300.00 #3".00
- $pah Peker%aan
& Peker%a 0.0#3 'h 50,000.00 2,150.00
& (ukang Bes Kons+ruks 0.0#3 'h !0,000.00 2,5"0.00
& Kepala (ukang 0.00#3 'h 70,000.00 301.00
& )andor 0.0021 'h 75,000.00 157.50 115,2"!.50
37
- Kusen @ur+an Aall 1.100 72,500.00 7,750.00
- krup D8er 2.000 Buah 1,700.00 3,#00.00
- ealan+ 0.0!0 (ue 7,300.00 #3".00
- $pah Peker%aan
& Peker%a 0.0#3 'h 50,000.00 2,150.00
& (ukang Bes Kons+ruks 0.0#3 'h !0,000.00 2,5"0.00
& Kepala (ukang 0.00# 'h 70,000.00 2"0.00
& )andor 0.002 'h 75,000.00 150.00 "",7#".00
3"
- Kusen @ur+an Aall rown 1.100 7",500.00 "!,350.00
- krup D8er 2.000 Buah 1,700.00 3,#00.00
)emasang kawa+ harmonka 1 )2
)2
1 )2 Pasang :ollng oor *lumnum 4slFer6
)2
1 m Pasang Kusen *lumnum 3 > 4lFer6
)
1 m Pasang Kusen *lumnum 3 > 4Brown6
)
1 m Pasang Kusen *lumnum # > 4lFer6
)
1 m Pasang Kusen *lumnum # > 4Brown6
)
1 m Pasang Kusen *lumnum @ur+an Aall 3> 4lFer6
)
1 m Pasang Kusen *lumnum @ur+an Aall 3> 4rown6
)
8/18/2019 kesenian baru.xls
43/246
1 2 3 4 5 6 7
- ealan+ 0.0!0 (ue 7,300.00 #3".00
- $pah Peker%aan
& Peker%a 0.0#3 'h 50,000.00 2,150.00
& (ukang Bes Kons+ruks 0.0#3 'h !0,000.00 2,5"0.00
& Kepala (ukang 0.00# 'h 70,000.00 2"0.00
& )andor 0.002 'h 75,000.00 150.00 5,3#".00
8/18/2019 kesenian baru.xls
44/246
8/18/2019 kesenian baru.xls
45/246
1 2 3 4 5 6 7
- Kayu )eran+ 4)@6 0.012 #,3#3,000.00 52,11!.00
- Paku 0.100 Kg 1",#00.00 1,"#0.00
- $pah Peker%aan
& Peker%a 0.150 'h 50,000.00 7,500.00
& (ukang Kayu 0.250 'h !0,000.00 15,000.00
& Kepala (ukang 0.025 'h 70,000.00 1,750.00
& )andor 0.0750 'h 75,000.00 5,!25.00 "3,"31.00
)3
8/18/2019 kesenian baru.xls
46/246
1 2 3 4 5 6 7
#
- Kayu )eran+ 4)*6 0.015 !,521,000.00 100,#23.#0
- Paku 0.200 Kg 1",#00.00 3,!"0.00
- $pah Peker%aan
& Peker%a 0.150 'h 50,000.00 7,500.00
& (ukang Kayu 0.300 'h !0,000.00 1",000.00
& Kepala (ukang 0.030 'h 70,000.00 2,100.00
& )andor 0.0750 'h 75,000.00 5,!25.00 137,32".#05
- Kayu )eran+ 4)@6 0.015 #,3#3,000.00 !!,""2.20
- Paku 0.200 Kg 1",#00.00 3,!"0.00
- $pah Peker%aan
& Peker%a 0.150 'h 50,000.00 7,500.00
& (ukang Kayu 0.300 'h !0,000.00 1",000.00
& Kepala (ukang 0.030 'h 70,000.00 2,100.00
& )andor 0.0750 'h 75,000.00 5,!25.00 103,7"7.20
!
- Kayu )eran+ 4)*6 0.01! !,521,000.00 10!,22.30
- Paku 0.250 Kg 1",#00.00 #,!00.00
- $pah Peker%aan
& Peker%a 0.200 'h 50,000.00 10,000.00
& (ukang Kayu 0.300 'h !0,000.00 1",000.00& Kepala (ukang 0.030 'h 70,000.00 2,100.00
& )andor 0.0100 'h 75,000.00 750.00 1#1,7#2.30
7
- Kayu )eran+ 4)@6 0.01! #,3#3,000.00 !,#"".00
- Paku 0.250 Kg 1",#00.00 #,!00.00
- $pah Peker%aan
& Peker%a 0.200 'h 50,000.00 10,000.00
& (ukang Kayu 0.300 'h !0,000.00 1",000.00
& Kepala (ukang 0.030 'h 70,000.00 2,100.00
& )andor 0.0100 'h 75,000.00 750.00 10#,3".00
"
- ;+ern+ 1.100 10,500.00 11,550.00
- Paku 0.010 Kg 1",#00.00 1"#.00
- $pah Peker%aan
& Peker%a 0.030 'h 50,000.00 1,500.00
& (ukang Kayu 0.070 'h !0,000.00 #,200.00
& Kepala (ukang 0.007 'h 70,000.00 #0.00
& )andor 0.00# 'h 75,000.00 300.00 1",22#.00
- (rpleks 0.375 r 2,000.00 3#,500.00
- Paku 0.030 Kg 1",#00.00 552.00
- $pah Peker%aan
& Peker%a 0.100 'h 50,000.00 5,000.00
& (ukang Kayu 0.100 'h !0,000.00 !,000.00
& Kepala (ukang 0.010 'h 70,000.00 700.00
& )andor 0.005 'h 75,000.00 375.00 #7,127.00
10 1 m2 Pasang lang+-lang+ gypsum oard, 4 120 2#0 6 mm
- ypsum Board 0.3!# lr 72,#50.00 2!,371."0
- Paku ekrup 0.110 Kg 30,200.00 3,322.00
- $pah Peker%aan
& Peker%a 0.100 'h 50,000.00 5,000.00
& (ukang Kayu 0.050 'h !0,000.00 3,000.00
& Kepala (ukang 0.005 'h 70,000.00 350.00
& )andor 0.005 'h 75,000.00 375.00 3",#1"."0
11 1 m2 Pasang lang+-lang+ calsoard, 4 120 2#0 6 mm
- @als Board 0.3!# lr !3,250.00 23,023.00
- Paku 0.110 Kg 1",#00.00 2,02#.00
- $pah Peker%aan
& Peker%a 0.100 'h 50,000.00 5,000.00
& (ukang Kayu 0.050 'h !0,000.00 3,000.00
& Kepala (ukang 0.005 'h 70,000.00 350.00
1 m2 :angka ang+-lang+ Kayu )eran+ 4)*6 0,5 8 1 m
)3
1 m2 :angka ang+-lang+ Kayu )eran+ 4)@6 0,5 8 1 m
)3
1 m2 :angka ang+-lang+ Kayu )eran+ 4)*6 4!08!06
)3
1 m2 :angka ang+-lang+ Kayu )eran+ 4)@6 4!08!06
)3
1 m2 Pasang ;+ern+, +eal # mm, 5 mm, dan ! mm
)2
1 m2 Pasang ang+-lang+ (rplek 412082#06 +eal # mm
8/18/2019 kesenian baru.xls
47/246
1 2 3 4 5 6 7
& )andor 0.005 'h 75,000.00 375.00 33,772.00
12 1 m2 Pasang lang+-lang+ calsoard, 4 120 2#0 6 mm pada me+al Durrng
- @alsum Board +eal #,5 mm 0.3!# lr !3,250.00 23,023.00
- Paku skrup 0.110 Kg 30,200.00 3,322.00
- $pah Peker%aan
& Peker%a 0.100 'h 50,000.00 5,000.00
& (ukang Kayu 0.050 'h !0,000.00 3,000.00
& Kepala (ukang 0.005 'h 70,000.00 350.00& )andor 0.005 'h 75,000.00 375.00 35,070.00
8/18/2019 kesenian baru.xls
48/246
1 2 3 4 5 6 7
13 1 m Pasang ls+ plaDond - kayu proDl
- Kayu proDl 1.050 ) 13,000.00 13,!50.00
- Paku 0.010 Kg 1",#00.00 1"#.00
- $pah Peker%aan
& Peker%a 0.050 'h 50,000.00 2,500.00
& (ukang Kayu 0.050 'h !0,000.00 3,000.00
& Kepala (ukang 0.005 'h 70,000.00 350.00
& )andor 0.003 'h 75,000.00 225.00 1,0.001# 1 m Pasang ls+ plaDond gypsum lear 15 cm
- ypsum ls+ proDl lear 15 cm 1.050 ) 10,00.00 11,##5.00
- Paku 0.010 Kg 1",#00.00 1"#.00
- $pah Peker%aan
& Peker%a 0.0!0 'h 50,000.00 3,000.00
& (ukang Kayu 0.0!0 'h !0,000.00 3,!00.00
& Kepala (ukang 0.00! 'h 70,000.00 #20.00
& )andor 0.003 'h 75,000.00 225.00 1","7#.00
15 1 m Pasang ls+ plaDond gypsum lear " cm
- ypsum ls+ proDl lear " cm 1.050 ) ",500.00 ",25.00
- Paku 0.010 Kg 1",#00.00 1"#.00
- $pah Peker%aan
& Peker%a 0.0!0 'h 50,000.00 3,000.00
& (ukang Kayu 0.0!0 'h !0,000.00 3,!00.00& Kepala (ukang 0.00! 'h 70,000.00 #20.00
& )andor 0.003 'h 75,000.00 225.00 1!,35#.00
! PENGE$ATAN
1
- Plamr Kayu 0.0"0 Kg 33,200.00 2,!5!.00
- )nyak @a+ 0.020 kg 37,#00.00 7#".00
- Ker+as gosok 0.010 r #,!00.00 #!.00
- $pah Peker%aan
& Peker%a 0.0#0 'h 50,000.00 2,000.00
& (ukang @a+ 0.0#0 'h !0,000.00 2,#00.00
& Kepala (ukang 0.00# 'h 70,000.00 2"0.00
& )andor 0.0025 'h 75,000.00 1"7.50 ",317.50
2
- @a+ Kayu 0.1#2 Kg 57,750.00 ",200.50
- )nyak ca+ 0.01 + 37,#00.00 710.!0
- $pah Peker%aan
& Peker%a 0.070 'h 50,000.00 3,500.00
& (ukang @a+ 0.075 'h !0,000.00 #,500.00
& Kepala (ukang 0.0075 'h 70,000.00 525.00
& )andor 0.0025 'h 75,000.00 1"7.50 17,!23.!0
3
- @a+ Kayu 0.2!0 Kg 57,750.00 15,015.00
- Plamr 0.150 Kg 33,200.00 #,"0.00
- @a+ )en 0.200 Kg 33,300.00 !,!!0.00
- Ker+as gosok 0.010 r #,!00.00 #!.00
- $pah Peker%aan
& Peker%a 0.070 'h 50,000.00 3,500.00
& (ukang @a+ 0.075 'h !0,000.00 #,500.00
& Kepala (ukang 0.0075 'h 70,000.00 525.00
& )andor 0.0025 'h 75,000.00 1"7.50 35,#13.50
#
- @a+ es ;mco 0.2!0 Kg 57,750.00 15,015.00
- @a+ )en 0.200 Kg #3,100.00 ",!20.00
- Ker+as gosok 0.010 r #,!00.00 #!.00
- Plamr 0.150 Kg 33,200.00 #,"0.00
- $pah Peker%aan
& Peker%a 0.070 'h 50,000.00 3,500.00
& (ukang @a+ 0.075 'h !0,000.00 #,500.00
& Kepala (ukang 0.0075 'h 70,000.00 525.00
& )andor 0.0025 'h 75,000.00 1"7.50 37,373.50
1 m2 mendempul dan menggosok kayu
1 m2 Pengeca+an dang kayu lama
1 m2 Pengeca+an dang kayu aru
1 m2 Pengeca+an es aru
8/18/2019 kesenian baru.xls
49/246
1 2 3 4 5 6 7
5
- @a+ es ;mco
8/18/2019 kesenian baru.xls
50/246
1 2 3 4 5 6 7
!
- :esdu a+au (er 0.350 +r 17,200.00 !,020.00
- $pah Peker%aan
& Peker%a 0.100 'h 50,000.00 5,000.00
& )andor 0.00! 'h 75,000.00 #50.00 11,#70.00
7
- Pol+ur 0.372 +r 70,000.00 2!,0#0.00
- *mpelas 2.000 r #,!00.00 ,200.00- $pah Peker%aan
& (ukang @a+ 0.0!0 'h !0,000.00 3,!00.00
& Kepala (ukang 0.01! 'h 70,000.00 1,120.00
& )andor 0.0025 'h 75,000.00 1"7.50 #0,1#7.50
"
- Eerns 0.150 +r 2,000.00 13,"00.00
- empul 0.050 Kg 33,200.00 1,!!0.00
- *mpelas 0.100 r #,!00.00 #!0.00
- Kuas 0.010 Bh 20,000.00 200.00
- $pah Peker%aan
& Peker%a 0.1!0 'h 50,000.00 ",000.00
& (ukang @a+ 0.1!0 'h !0,000.00 ,!00.00
& Kepala (ukang 0.01! 'h 70,000.00 1,120.00
& )andor 0.0025 'h 75,000.00 1"7.50 35,027.50
- Plamr 0.100 Kg 1",150.00 1,"15.00
- @a+ asar 0.100 Kg 2!,#50.00 2,!#5.00
- @a+ Penu+up 28 0.2!0 Kg 2!,#50.00 !,"77.00
- $pah Peker%aan
& Peker%a 0.020 'h 50,000.00 1,000.00
& (ukang @a+ 0.0!3 'h !0,000.00 3,7"0.00
& Kepala (ukang 0.00!3 'h 70,000.00 ##1.00
& )andor 0.0025 'h 75,000.00 1"7.50 1!,7#5.50
10
- @a+ asar 0.120 Kg 2!,#50.00 3,17#.00
- @a+ Penu+up 28 0.1"0 Kg 2!,#50.00 #,7!1.00
- $pah Peker%aan
& Peker%a 0.02" 'h 50,000.00 1,#00.00
& (ukang @a+ 0.0#2 'h !0,000.00 2,520.00
& Kepala (ukang 0.00#2 'h 70,000.00 2#.00
& )andor 0.0025 'h 75,000.00 1"7.50 12,33!.50
11
- )en Bes 0.100 Kg #3,100.00 #,310.00
- Kuas 0.010 Bh 20,000.00 200.00
- $pah Peker%aan
& Peker%a 0.020 'h 50,000.00 1,000.00
& (ukang @a+ 0.200 'h !0,000.00 12,000.00
& Kepala (ukang 0.020 'h 70,000.00 1,#00.00
& )andor 0.010 'h 75,000.00 750.00 1,!!0.00
12
- @a+ 0.300 Kg 3!,300.00 10,"0.00
- Kuas 0.100 Bh 20,000.00 2,000.00
- $pah Peker%aan
& Peker%a 0.070 'h 50,000.00 3,500.00
& (ukang @a+ 0.075 'h !0,000.00 #,500.00
& Kepala (ukang 0.0075 'h 70,000.00 525.00
& )andor 0.0025 'h 75,000.00 1"7.50 21,!02.50
13
- @oa+ng 0.2000 +r "0,500.00 1!,100.00
- Kuas 0.0100 Bh 20,000.00 200.00
- $pah Peker%aan
& Peker%a 0.070 'h 50,000.00 3,500.00
& (ukang @a+ 0.075 'h !0,000.00 #,500.00
& Kepala (ukang 0.0075 'h 70,000.00 525.00
& )andor 0.0025 'h 75,000.00 1"7.50 25,012.50
1 m2 Pelauran Bdang Kayu dengan @a+ :esdu dan (er
1 m2 Pelauran Bdang Kayu dengan Pol+ur
1 m2 Pelauran Bdang Kayu dengan Eerns
1 m2 Pengeca+an (emok Baru 4 1 aps Plamr, 1 aps @a+ asar, 2 aps ca+ Penu+up6
1 m2 Pengeca+an (emok ama 4 1 aps @a+ asar, 2 8 pengeca+an6
1 m2 Pengeca+an permukaan a%a dengan men es
1 m2 Pengeca+an en+eng Baru
1 m2 @oa+ng +ransparan 4doDD6 un+uk a+u alam
8/18/2019 kesenian baru.xls
51/246
1 2 3 4 5 6 7
1#
- Aa+erproDDng 0.!000 Kg 55,000.00 33,000.00
- erau+ Kasa 1.0000 m2 70,000.00 70,000.00
- $pah Peker%aan
& Peker%a 0.1200 'h 50,000.00 !,000.00
& (ukang @a+ 0.0"00 'h !0,000.00 #,"00.00
& Kepala (ukang 0.0070 'h 70,000.00 #0.00
& )andor 0.0"00 'h 75,000.00 !,000.00 120,20.0015
- Aa+erproDDng 0.3000 Kg 55,000.00 1!,500.00
- $pah Peker%aan
& Peker%a 0.070 'h 50,000.00 3,500.00
& (ukang @a+ 0.075 'h !0,000.00 #,500.00
& Kepala (ukang 0.0075 'h 70,000.00 525.00
& )andor 0.0025 'h 75,000.00 1"7.50 25,212.50
1 m2 @oa+ng Aa+erproDDng
1 m2 @oa+ng Aa+erproDDng +anpa serau+ kasa
8/18/2019 kesenian baru.xls
52/246
1 2 3 4 5 6 7
1! 1 m2. aps melamn duco 428 laps sampa ra+a6
- @a+ (+an lu8 0.500 kg ",050.00 ##,525.00
- Ker+as gosok no. 150 1.000 lr #,!00.00 #,!00.00
- @lear 0.200 kg !5,000.00 13,000.00
- (hnner * 0."37 l+r 37,#00.00 31,303."0
- *la+
- ewa ala+ an+u L 3 ala+ 1.00 se+ 10,000.00 10,000.00
- ewa compresor 0.!25 %am 13#,00.00 "#,312.50
- $pah Peker%aan
- Peker%a (erampl 0.075 'h 50,000.00 3,750.00
- (ukang ca+ 0. 'h !0,000.00 5#,000.00
- Kepala +ukang ca+ 0.0 'h 70,000.00 !,300.00
- )andor 0.0025 'h 75,000.00 1"7.50 251,7"."0
17
- Plamr 0.100 Kg 1",150.00 1,"15.00
- @a+ Aea+hersheld 0.100 Kg 5,000.00 ,500.00
- @a+ Penu+up 28 0.2!0 Kg 5,000.00 2#,700.00
- $pah Peker%aan
& Peker%a 0.020 'h 50,000.00 1,000.00
& (ukang @a+ 0.0!3 'h !0,000.00 3,7"0.00
& Kepala (ukang 0.00!3 'h 70,000.00 ##1.00
& )andor 0.0025 'h 75,000.00 1"7.50 #1,#23.50
!I PEKERJAAN SANITAIR
1 )emasang 1 uah klose+ duduk / monolok
- Klose+ duduk / monolok 1.000 Bh 1,#7",000.00 1,#7",000.00
- Perlengkapan 0.0!0 hrg 1,#7",000.00 "",!"0.00
- $pah Peker%aan
& Peker%a 3.300 'h 50,000.00 1!5,000.00
& (ukang Ba+u 1.100 'h #5,000.00 #,500.00
& Kepala (ukang 0.001 'h 70,000.00 70.00
& )andor 0.1!0 'h 75,000.00 12,000.00 1,73,250.00
2 )emasang 1 uah klose+ %ongkok porselen
- Klose+ %ongkok porselen 1.000 Bh 155,300.00 155,300.00
- emen por+land !.000 Kg 1,37.50 ",3"5.00
- Pasr pasang 0.010 5,000.00 50.00
- $pah Peker%aan& Peker%a 1.000 'h 50,000.00 50,000.00
& (ukang Ba+u 1.500 'h #5,000.00 !7,500.00
& Kepala (ukang 1.500 'h 70,000.00 105,000.00
& )andor 0.1!0 'h 75,000.00 12,000.00 3,135.00
3 )emasang 1 uah urnor
- $rnor 1.000 Bh 1,030,000.00 1,030,000.00
- Perlengkapan 0.300 hrg 1,030,000.00 30,000.00
- emen por+land !.000 Kg 1,37.50 ",3"5.00
- Pasr pasang 0.010 5,000.00 50.00
- $pah Peker%aan
& Peker%a 1.000 'h 50,000.00 50,000.00
& (ukang Ba+u 1.000 'h #5,000.00 #5,000.00
& Kepala (ukang 0.100 'h 70,000.00 7,000.00
& )andor 0.100 'h 75,000.00 7,500.00 1,#57,"35.00# )emasang 1 uah was+aDel
- Aas+aDel 1.000 Bh 315,000.00 315,000.00
- Perlengkapan 0.120 hrg 315,000.00 37,"00.00
- emen por+land !.000 Kg 1,37.50 ",3"5.00
- Pasr pasang 0.010 5,000.00 50.00
- $pah Peker%aan
& Peker%a 1.200 'h 50,000.00 !0,000.00
& (ukang Ba+u 1.#50 'h #5,000.00 !5,250.00
& Kepala (ukang 0.150 'h 70,000.00 10,500.00
& )andor 0.010 'h 75,000.00 750.00 #",!35.00
5 )emasang 1 uah ak cuc s+anless
- Bak cuc s+anless 1.000 Bh 213,000.00 213,000.00
- Aa+er dran dan accessores 1.000 se+ 31,500.00 31,500.00
1 m2 Pengeca+an Aea+hersheld
)3
)3
)3
8/18/2019 kesenian baru.xls
53/246
1 2 3 4 5 6 7
- $pah Peker%aan
& Peker%a 0.030 'h 50,000.00 1,500.00
& (ukang Ba+u 0.300 'h #5,000.00 13,500.00
& Kepala (ukang 0.030 'h 70,000.00 2,100.00
& )andor 0.0015 'h 75,000.00 112.50 2!1,712.50
! )emasang 1 uah ak mand Der glass
- Bak Derglass 1.000 Bh 332,000.00 332,000.00
- Perlengkapan 0.1"0 hrg 332,000.00 5,7!0.00- $pah Peker%aan
& Peker%a 1."00 'h 50,000.00 0,000.00
& (ukang Ba+u 2.700 'h #5,000.00 121,500.00
& Kepala (ukang 0.5#0 'h 70,000.00 37,"00.00
& )andor 0.1100 'h 75,000.00 ",250.00 !#,310.00
8/18/2019 kesenian baru.xls
54/246
1 2 3 4 5 6 7
7 )emasang 1 pn+u K) PE@
- Pn+u PE@ 1.000 Bh 320,000.00 320,000.00
- $pah Peker%aan
& Peker%a 1."00 'h 50,000.00 0,000.00
& (ukang Ba+u 2.700 'h #5,000.00 121,500.00
& Kepala (ukang 0.5#0 'h 70,000.00 37,"00.00
& )andor 0.1100 'h 75,000.00 ",250.00 577,550.00
" Pasang Bus Be+on $ 20- Bus Be+on 1.000 ) 22,100.00 22,100.00
- $pah Peker%aan
& Peker%a 0.070 'h 50,000.00 3,500.00
& (ukang Ba+u 0.035 'h #5,000.00 1,575.00
& Kepala (ukang 0.0035 'h 70,000.00 2#5.00
& )andor 0.0035 'h 75,000.00 2!2.50 27,!"2.50
Pasang Bus Be+on $ 30
- Bus Be+on 1.000 ) 27,00.00 27,00.00
- $pah Peker%aan
& Peker%a 0.070 'h 50,000.00 3,500.00
&
Top Related