1Página :S10
Precios y cantidades de recursos requeridos (con incidencia)
Obra MEJORAMIENTO Y SUSTITUCION DE LA INFRAESTRUCTURA EDUCATIVA DE LA INSTITUCION
EDUCATIVA "GONZALES VIGIL"
0102007
01/08/2012Fecha
AYACUCHO - HUANTA - HUANTALugar 250201
CantidadUnidadRecursoCódigo Parcial S/. Presupuestado S/. % Inc.
28,878.9300 480,834.18 478,747.96CAPATAZ0147010001 66.4140H-H
228,656.6600 3,461,861.80 3,459,183.61OPERARIO0147020001 30.0420H-H
64.0000 968.96 968.96OPERARIO ELECTRICISTA0147020015 97.9700H-H
12.0000 18,000.00 18,000.00INGENIERO DE SEGURIDAD0147020016 94.2160H-H
101,423.0600 1,334,727.50 1,334,057.81OFICIAL0147030001 52.2700H-H
293,598.3000 3,482,075.79 3,481,523.68PEON0147040001 15.0650H-H
555.5400 9,710.76 9,607.74TOPOGRAFO0147050001 95.8840H-H
1.0000 5,000.00 5,000.00MANO DE OBRA - T0147500001 96.6650GLB
4.0000 14,000.00 14,000.00MANO DE OBRA - A0147500003 94.7070GLB
6.0000 2,880.00 2,880.00MANO DE OBRA - SS.HH.0147500004 97.3650GLB
12.0000 9,000.00 9,000.00MANO DE OBRA - SEÑALIZACION0147500012 96.0480GLB
12.0000 54,000.00 54,000.00CHARLAS DE CAPACITACION EN
SEGURIDAD AL PERSONAL
0147500017 90.4130GLB
12.0000 41,400.00 41,400.00MANO DE OBRA - CAPACITACION EN
SEGURIDAD
0147500018 91.1770GLB
1.2000 37.88 37.88FIERRO REDONDO LISO G-60 3/4" X 20'0202050020 98.2820var
50.5600 717.95 718.00FIERRO LISO 1/2"0202050031 98.0690M
24.0000 396.00 396.00FIERRO LISO 5/8"0202050032 98.1520M
18,016.8700 64,140.07 64,214.23ALAMBRE NEGRO Nro. 80202100001 89.9160kg
29,869.2400 106,334.50 107,519.50ALAMBRE NEGRO Nro.160202100002 83.5800kg
5.7400 20.43 20.48CLAVOS CON CABEZA DE 2 1/2", 3", 4"0202200001 98.2820kg
1,947.2500 6,932.22 7,006.92CLAVOS CON CABEZA DE 2 1/2"0202200002 96.4030kg
7,082.3600 25,213.21 25,342.69CLAVOS CON CABEZA DE 3"0202200003 93.0550kg
1,923.0500 6,846.05 6,813.14CLAVOS CON CABEZA DE 4"0202200004 96.4330kg
16,466.3100 12,349.73 12,363.24CLAVO GALVANIZADO CON ARANDELA
DE JEBE
0202210001 95.2780und
25.0000 38.00 38.00PERNO 1/4" X 7" CON TUERCA0202350009 98.2820und
168.0000 184.80 184.80PERNO 1/2" x 2" CON TUERCA0202350012 98.2210und
72.0000 90.00 90.00PERNO 1/2" x 3" CON TUERCA0202350017 98.2820und
656.0000 787.20 787.20PERNO 1/2" X 12" CON TUERCA0202350021 98.0720und
72.0000 15.12 15.12ARANDELA 1/2"0202350050 98.2820und
480.0000 672.00 672.00PERNO 5/8" x 20" CON TUERCA0202350056 98.0750und
4.0000 49.20 49.20PERNO DE 16mm x 50 mm0202350068 98.2820und
4.0000 60.00 60.00PERNO DE 16mm x 75 mm0202350069 98.2820und
719.0000 115.04 115.04TORNILLO DE FIJACION 1"0202400004 98.2820und
2,646.2800 1,137.90 1,137.90TORNILLO DE FIJACION 1.5"0202400005 97.8960und
2,646.0000 582.12 582.12TORNILLO DE FIJACION 2" C/TARUGOS
DE PLASTICO
0202400010 98.0780und
72.0000 3.60 3.60TUERCA0202400025 98.2820und
3,623.9600 217.44 217.44TORNILLO AUTOROSCANTE 1 1/2"0202400052 98.2220und
42.0000 210.42 210.42ARMELLA 2"+GANCHO DE FIJACION0202500005 98.2230und
628,947.2200 1,899,420.61 1,898,620.64ACERO0203010010 46.4950kg
4,989.1200 211,438.80 211,443.35ARENA GRUESA0204050001 78.1450m3
1,681.6400 114,015.13 113,854.93ARENA FINA0204050002 83.1200m3
53.9500 1,600.01 1,618.35TIERRA DE CHACRA0204100001 97.7570m3
48.0000 1,423.68 1,423.68TIERRA CERNIDA0204100010 97.8190m3
149.0000 1,192.00 1,192.00PLANTONES ORNAMENTALES0204100016 97.9010und
5,039.5600 256,261.64 256,289.66PIEDRA CHANCADA DE 1/2" Y 3/4"0205050001 76.2940m3
18.4000 575.74 575.92GRAVILLA0205050015 98.1540m3
55.2000 2,218.49 2,218.58GRAVA DE 2" REDONDEADA Y LIMPIA0205050031 97.5920m3
20.7400 914.14 914.19PIEDRA MEDIANA (MAX. 4")0205100001 97.9740m3
55.3000 2,436.86 2,436.50PIEDRA GRANDE (MAX. 8")0205100002 97.4720m3
2,602.2000 13,011.00 13,151.01AGUA0205350001 95.0600m3
12.0000 18,000.00 18,000.00AGUA0205350002 94.2940GLB
12.0000 27,000.00 27,000.00ENERGIA ELECTRICA 25 - 50 KW0205350003 92.8310GLB
24.0000 440.40 440.40CONECTOR0206200001 98.1560und
1,468.0000 1,570.76 1,570.76CONECTOR PVC 20mm0206200006 97.7640und
24.0000 182.16 182.16CONEXION A CAJA PVC ELEC. SAP 25MM0206200007 98.2240und
12.0000 17.16 17.16CONECTOR PVC 25mm0206200008 98.2820und
24.0000 3,762.72 3,762.72VARILLA DE COBRE 3/4"x 2.40m C/PUNTA0206550023 97.0810und
29,011.0000 25,239.57 25,239.57CONDUCTOR LSOH-70 - 1x2.5mm20207050005 93.1640M
36.0000 46.08 46.08CONDUCTOR LSOH-70 - 1x4 mm20207050007 98.2820M
5,138.0000 4,470.06 4,470.06CONDUCTOR LSOH-70 - 1x2.5mm20207050012 96.8290M
11,284.0000 30,128.28 30,128.28CONDUCTOR LSOH-70 - 1 x 4mm20207050013 92.3270M
47.2500 8,306.55 8,306.55CONDUCTOR UNIPOLAR NYY DE 1 x 400
mm2
0207050015 96.2370M
63.0000 14,587.02 14,587.20CONDUCTOR N2XSY DE 1X95 mm20207150013 94.6460M
424.2600 992.78 993.99CABLE 1x10 mm2 COBRE DESNUDO0207200002 97.9780M
306.7500 855.83 855.91CABLE 1x16 mm2 COBRE DESNUDO0207200003 97.9820M
1,219.0500 9,947.45 9,949.77CABLE 1x35 mm2 COBRE DESNUDO0207200005 95.7990M
2,384.2100 8,082.49 8,083.62CABLE DE ENERGIA N2XH 1x6mm20207260001 96.3080M
292.2700 1,414.57 1,414.02CABLE DE ENERGIA N2XH 1x10mm20207260002 97.8250par
925.6100 14,013.67 14,015.03CABLE DE ENERGIA N2XH 1x35mm20207260004 94.7680M
648.1300 3,136.97 3,135.99CABLE DE ENERGIA N2XH 1x10mm20207260010 97.2330M
1,440.1900 10,815.81 10,815.98CABLE DE ENERGIA N2XH 1x16mm20207260011 95.5770M
2Página :S10
Precios y cantidades de recursos requeridos (con incidencia)
Obra MEJORAMIENTO Y SUSTITUCION DE LA INFRAESTRUCTURA EDUCATIVA DE LA INSTITUCION
EDUCATIVA "GONZALES VIGIL"
0102007
01/08/2012Fecha
AYACUCHO - HUANTA - HUANTALugar 250201
CantidadUnidadRecursoCódigo Parcial S/. Presupuestado S/. % Inc.
1,306.3200 15,035.79 15,036.82CABLE DE ENERGIA N2XH 1x25mm20207260012 94.5830M
497.7500 10,248.68 10,247.99CABLE DE ENERGIA N2XH 1x50mm20207260013 95.7120M
821.2700 23,504.78 23,505.71CABLE DE ENERGIA N2XH 1x70mm20207260014 93.3740M
24,949.2300 66,614.44 66,612.41CABLE DE ENERGIA NH70 1x4.0mm20207260015 89.0770M
335.0100 1,135.69 1,135.77CABLE DE ENERGIA N2X90 1x6.0mm20207260016 97.9060M
43,402.5300 69,444.04 69,444.04CABLE DE ENERGIA NH70 1x2.5mm20207260017 88.4990M
152.0000 30,086.88 30,086.88INODORO LOSA 1ra
C/ASIENTO+TQE.BAJO ADULTO,NAC.
0210050002 92.4570und
17.0000 4,245.07 4,245.07INODORO TQUE.BAJO
NIÑOS,NAC.BCO.COMPLETO C/ASIE
0210050003 96.9230und
12.0000 2,194.08 2,194.08URINARIO PICO DE LORO CON GRIFERIA0210050011 97.6810und
42.0000 2,477.58 2,477.58LAVATORIO LOSA BLANCA DE 1ERA
CALIDAD 545x460mm
0210050020 97.4830und
132.0000 11,807.40 11,807.40LAVATORIO TIPO OVALIN DE
SOBREPONER
0210050036 95.3290und
9.0000 2,411.82 2,411.82LAVAD. ACERO INOX. 1 POZA S/ESC
21"x25"
0210150010 97.6020und
12.0000 2,802.36 2,802.36LAVAD. ACERO INOX. 1 POZA C/ESC
19"X37"
0210150020 97.3770und
163.0000 3,749.00 3,749.00PAPELERA LOSA BLANCA 15 x 15 cm0210250010 97.0970und
183.0000 3,294.00 3,294.00JABONERA LOSA BLANCA 15 x 15 cm0210250020 97.2470und
12.0000 765.84 765.84GRIFERIA PARA URINARIO0210300015 98.0810und
12.6000 148.05 148.05TRAMPA P DE 2" PVC CON REGISTRO0210300021 98.2250und
2.0000 28.48 28.48TRAMPA PVC-SAL DE 4" C/REGISTRO0210300041 98.2820und
21.0000 406.77 406.77GRIFO BRONCE 1/2" TIPO VAINSA0210350001 98.1580und
174.0000 6,683.34 6,683.34LLAVE DE LAVATORIO STANDAR L/ECO
130.E
0210350015 96.4920und
38.0000 2,401.22 2,401.22LLAVE DE LAVADERO PICO GIRATORIO
L/ECO CROMADA
0210350020 97.6120und
37.4200 1,506.53 1,506.50LLAVE ESFERICA T/BOLA DE 1/2"
PESADA BRONCE
0210350063 97.7710und
1.0000 140,500.00 140,500.00SISTEMA DE RECIRCULACIÓN DE AGUA
PARA PISCINA
0210350064 81.0630und
1.0000 13,500.00 13,500.00CALENTADOR DE AGUA PARA PISCINA0210350065 94.9460und
4.0000 300.00 300.00CORTACIRCUITO PARA POSTE DE
CONCRETO
0211250005 98.2260und
12.0000 3,023.76 3,023.76SOPORTE P/TENSADO MOD.SA-9 DE FºGº
C/AISLADOR
0211250010 97.2880und
5.0000 1,109.90 1,109.90SOPORTE P/TENSADO MOD.SA-7 DE FºGº
C/AISLADOR
0211250012 97.9110und
1,821.0100 2,440.15 2,442.12CAJA GALV. RECT. PESADA 4" x 2" x 2
1/4"
0212150002 97.4940und
2,559.6000 3,429.86 3,437.10CAJA GALV. OCTOGONAL PESADA 4"0212150011 97.1440und
12.0000 25.20 25.20CAJA DE PASE GALVANIZADA 4" x 4" x 2"0212150015 98.2820und
41.0000 864.69 864.69CAJA DE PASE GALVANIZADA 12" x 12" x
8"
0212150029 97.9860und
53.0000 808.25 808.25CAJA DE PASE GALVANIZADA 8" x 8" x 4"0212150032 98.0840und
42.0000 1,245.72 1,245.72CAJA DE PASE GALVANIZADA 12" x 12" x
4"
0212150033 97.9160und
2.0000 1,936.00 1,936.00TABLERO ALTERN. DE ELECT. TRIFASICA
C/FUSIBLE
0212200002 97.7340und
1.0000 26,500.00 26,500.00TABLERO DE DISTRIBUCION TRIFASICA
230V DE Pch DE F°G°
0212200003 92.9460und
25.0000 4,375.00 4,375.00INTERRUPTOR HORARIO 16 A0212250001 96.8480und
415.7100 2,548.28 2,553.77INTERRUPTOR 2 GOLPE TIPO TICINO0212250004 97.5050und
2.0000 86.98 86.98INTERRUPTOR DE CUCHILLA TICINO
3X30A
0212250014 98.2820und
50.0000 2,017.00 2,017.00INTERRUPTOR TERMOMAGNETICO - 2 x
20 A
0212250080 97.6900und
7.0000 310.38 310.38INTERRUPTOR TERMOMAGNETICO - 2 x
40 A
0212250083 98.2270und
10.0000 440.70 440.70INTERRUPTOR TERMOMAGNETICO - 2 x
50 A
0212250084 98.1600und
14.0000 2,702.70 2,702.70INTERRUPTOR TERMOMAGNETICO - 3 x
80 A
0212250087 97.3890und
3.0000 579.15 579.15INTERRUPTOR TERMOMAGNETICO - 3 x
70 A
0212250089 98.0870und
4.0000 825.00 825.00INTERRUPTOR TERMOMAGNETICO - 3 x
100 A
0212250096 97.9900und
1.0000 810.00 810.00INTERRUPTOR TERMOMAGNETICO - 3 x
200 A
0212250098 97.9940und
1.0000 48.26 48.26INTERRUPTOR TERMOMAGNETICO - 3 x
20 A
0212250103 98.2820und
4.0000 193.04 193.04INTERRUPTOR TERMOMAGNETICO - 3 x
25 A
0212250104 98.2280und
3Página :S10
Precios y cantidades de recursos requeridos (con incidencia)
Obra MEJORAMIENTO Y SUSTITUCION DE LA INFRAESTRUCTURA EDUCATIVA DE LA INSTITUCION
EDUCATIVA "GONZALES VIGIL"
0102007
01/08/2012Fecha
AYACUCHO - HUANTA - HUANTALugar 250201
CantidadUnidadRecursoCódigo Parcial S/. Presupuestado S/. % Inc.
3.0000 888.75 888.75INTERRUPTOR TERMOMAGNETICO - 3 x
120 A
0212250122 97.9980und
1.0000 540.00 540.00INTERRUPTOR TERMOMAGNETICO - 3 x
1200 A
0212250128 98.1620und
12.0000 2,316.60 2,316.60INTERRUPTOR TERMOMAGNETICO - 3 x
63 A
0212250129 97.6220und
9.0000 363.06 363.06INTERRUPTOR TERMOMAGNETICO - 2 x
32 A
0212250130 98.1640und
6.0000 266.04 266.04INTERRUPTOR TERMOMAGNETICO - 2 x
30 A
0212250132 98.2290und
118.0000 4,760.12 4,760.12INTERRUPTOR TERMOMAGNETICO - 2 x
16 A
0212250134 96.7080und
56.0000 2,259.04 2,259.04INTERRUPTOR DIFERENCIAL 2x40,
A-30mA
0212250135 97.6320und
806.0000 10,195.90 10,195.90TOMACORRIENTE DOBLE C/ LINEA DE
TIERRA TICINO
0212300020 95.7560und
12.0000 336.00 336.00TOMA PARA RED DATA (DADO)0212300022 98.2300und
98.0000 2,450.00 2,450.00PLACA SALIDA PARA RED - DATA -
DOBLE
0212350061 97.5160und
12.0000 54.00 54.00PLACA DE ALUMINIO ANODIZADO 1
PERFORACION
0212350062 98.2820und
158.2100 67,082.10 67,082.10PEGAMENTO ASFALTICO PARA PISOS0213150005 88.7890gal
2,162.1300 46,269.51 46,261.19PEGAMENTO EN POLVO NOVACEL0213150008 90.8170bl
792.5100 3,368.15 3,380.57PORCELANA EN POLVO0213150009 97.1590kg
976.3700 179,896.91 179,894.58PISO SINTETICO PARA CAMPOS
DEPORTIVOS
0216010004 79.7440M2
2,346.0900 419,363.32 419,368.91PISO SINTETICO PARA PISTA ATLETICA0216010005 68.2280M2
609,124.8200 1,041,603.44 1,041,603.45LADRILLO KK TIPO IV 24X13X09 CM0217100020 62.1730und
48,395.5500 129,700.07 129,515.71LADRILLO PARA TECHO 12x30x30 CM0217150010 81.6240und
38,293.5000 114,880.50 114,880.50LADRILLO PARA TECHO 15x30x30 CM0217150015 82.6270und
45,806.5800 256,516.85 256,516.85LADRILLO PASTELERO SILICO
CALCAREO 24x17.5x3cm
0217200002 75.1850und
179,817.2000 116,881.18 116,881.18TEJA DE ARCILLA 32 X 150217250015 82.1300und
28.0000 255.36 255.36CABLE DESNUDO 50MM2 (1/0 AWG)0219600001 98.2310M
108,575.6300 1,903,330.86 1,903,266.21CEMENTO PORTLAND TIPO I0221010001 38.2770bl
8.0000 1,440.00 1,440.00MARCO Y TAPA DE BUZON DE
CONCRETO D=1.20M
0221030010 97.8310und
3,743.2600 91,522.76 91,514.31PISO-PARED CERAMICO 20x30 SERIE
COLOR
0224010010 85.6450M2
2,483.5200 60,722.14 60,716.22PISO CERAMICO NACIONAL 30X30 SERIE
COLOR-NORDIC
0224100003 90.1790M2
436.8700 22,804.47 22,800.31PORCELANATO NACIONAL 40X40 ALTO
TRAFICO
0224100005 93.8740M2
6,775.3200 353,671.94 353,671.94PORCELANATO NACIONAL 30X30 ALTO
TRAFICO
0224100006 71.3740M2
21.8400 355.12 355.11MAYOLICA BLANCA DE 15x15
(NACIONAL-PRIMERA)
0224300001 98.1660M2
309.0000 16,253.40 16,253.40CERRADURA 2 GOLPES TIPO FORTE
M-220 C/TIRADOR
0226040004 94.5180und
32.0000 1,088.00 1,088.00CHAPA EMBUTIR C/DOBLE TAMBOR Y
PERILLA
0226050020 97.9210und
1,684.0000 4,041.60 4,041.60BISAGRA FIERRO ALUMINIZAD0 PESADO
DE 4"
0226250005 97.0480und
119.1900 425.51 426.07BISAGRA CON EJE 5/8"0226250010 98.1680und
23.8400 101.07 101.38PICAPORTE DE 6"0226300002 98.2820und
156.0000 556.92 556.92PICAPORTE DE 4"0226300007 98.1700und
156.0000 656.76 656.76MANIJA DE BRONCE DE 4" PARA PUERTA0226400010 98.0900und
16.0000 57.12 57.12CANDADO DE BRONCE 40mm TIPO
PESADO
0226450005 98.2820und
12.0000 146.16 146.16MECANISMO DE IZAJE0226500005 98.2320und
2,781.3800 91,006.75 91,006.75ACCESORIOS DE FIJACION0226520001 86.0390JGO
1.0000 75.00 75.00ACCESORIOS PARA AISLADORES0226520002 98.2820JGO
1.0000 205.00 205.00ACCESORIOS PARA CONDUCTOR0226520003 98.2330JGO
52.2300 242.86 243.75PORCELANA BLANCA0230010001 98.2340kg
23.0700 412.30 412.74OCRE BAYER ROJO 130 IMPORTADO0230010002 98.1720kg
74.6800 10,590.04 10,597.97PEGAMENTO PARA TUBERIA PVC0230010003 95.6230gal
58.2400 4,688.93 4,680.63PEGAMENTO PARA TUBERIA PVC
(ELECT.)
0230010005 96.7700gal
4,738.4900 64,253.89 64,360.36CAL (BOLSA X 20 kg)0230010010 89.6390bl
279.8400 3,665.96 3,768.55AGUARRAS0230010015 97.1130gal
1,429.8900 2,144.84 2,144.84LIJA PARA FIERRO0230010025 97.6990und
2,271.2600 545.10 560.85CINTA TEFLON0230010030 98.1740M
28,358.6600 4,253.80 4,315.92CORDEL0230010032 96.9410M
33.0500 694.14 715.62THINNER0230010035 98.0930gal
1,892.0000 643.28 643.34CINTA AISLANTE0230010045 98.0960M
4Página :S10
Precios y cantidades de recursos requeridos (con incidencia)
Obra MEJORAMIENTO Y SUSTITUCION DE LA INFRAESTRUCTURA EDUCATIVA DE LA INSTITUCION
EDUCATIVA "GONZALES VIGIL"
0102007
01/08/2012Fecha
AYACUCHO - HUANTA - HUANTALugar 250201
CantidadUnidadRecursoCódigo Parcial S/. Presupuestado S/. % Inc.
56.9000 2,731.05 2,731.05IMPERMEABILIZANTE LIQUIDO PARA
CONCRETO
0230010049 97.4010gal
48.0000 3,123.84 3,123.84DOSIS QUIMICA THOR GEL DE 5 kg0230010057 97.2610und
115.6800 1,538.52 1,537.84YESO (BOLSA DE 28 KG)0230010060 97.7780bl
52.8000 332.64 332.64CADENA DE FIERRO GALVANIZADO 1/4"0230010073 98.2350M
140.7000 422.10 422.10RODOPLAST 6mm0230010080 98.1760M
6.0000 45.00 45.00CINTA PLASTICA DE SEÑAL DE PELIGRO0230010101 98.2820Rol
6.0000 75.00 75.00MALLA PLASTICA DE SEGURIDAD0230010102 98.2820Rol
2.0000 2,504.00 2,504.00ALARMA AUDIBLE C/PULSADOR0230010103 97.5270und
1,200.0000 2,544.00 2,544.00SAL INDUSTRIAL0230010104 97.5380kg
3,258.8900 30,959.49 30,960.30ELECTRODO TIPO 6011 - CELLOCORD0230100001 92.1970kg
24.9000 545.31 545.31SOLDADURA SUPERCITO E 70180230100002 98.1780kg
12.0000 18,000.00 18,000.00EXTINTOR DE POLVO SECO0230100003 94.3720und
108,469.4100 7,592.86 7,468.39BANDA SEÑALIZADORA0230150050 96.3410M
508.4100 36,198.79 36,198.79POLICARBONATO REFLECT. 8mm INC.
ACCESORIOS Y TRANSPORTE
0230150073 91.4920M2
216.0000 123.12 123.12CUERDA DE NYLON0230300002 98.2360M
4.0000 80.00 80.00RED DE ARCO DE BASKET DE NYLON
BLANCO
0230300003 98.2820JGO
4.0000 600.00 600.00RED DE ARCO DE FULBITO NYLON
BLANCO #36
0230300004 98.0990JGO
5.0000 300.00 300.00RED DE VOLEY DE NYLON Nº42 FILETE
DE LONA
0230300005 98.2370und
2,347.8900 285,033.85 285,033.85CRISTAL TEMPLADO IMPORTADO 6mm0230410042 74.0750M2
195.4900 36,497.98 36,497.98CRISTAL TEMPLADO IMPORTADO 10mm0230410075 91.3350M2
17.0000 425.00 425.00CAMPANA TIPO CHIMENEA DE ACERO
INOXIDABLE 1.30 BOCA X 3.0 CAMPANA
0230990034 98.1800M2
120.0000 984.00 984.00CASCO DE PROTECCION0230990035 98.0020und
120.0000 5,040.00 5,040.00BOTINES DE CUERO0230990036 96.6870par
120.0000 156.00 156.00TAPONES AUDITIVOS0230990037 98.2380par
24.0000 2,448.00 2,448.00ARNES DE SEGURIDAD PECTORAL0230990038 97.5490und
24.0000 1,180.80 1,180.80LINEA DE VIDA0230990039 97.9260und
120.0000 1,176.00 1,176.00GUANTES DE CUERO0230990040 97.9310par
120.0000 156.00 156.00RESPIRADOR CONTRA POLVO0230990041 98.2390und
120.0000 1,176.00 1,176.00CHALECOS REFLECTIVOS0230990042 97.9360und
120.0000 414.00 414.00LENTES DE PROTECCION0230990043 98.1820und
12.0000 5,400.00 5,400.00MATERIALES - SEÑALIZACION
SEGURIDAD
0230990045 96.6200GLB
12.0000 4,344.00 4,344.00CAMILLA0230990047 96.8670und
12.0000 7,308.00 7,308.00BOTIQUIN CON MEDICINA0230990048 96.3730und
12.0000 900.00 900.00CILINDRO VACIO0230990049 98.0060und
81.0000 1,422.36 1,422.36TAPA DE CONCRETO0231200001 97.8370und
129.0000 5,221.92 5,221.92CAJA PREFABRICADA DE CONCRETO
C/TAPA
0231250000 96.6430und
24.0000 3,484.80 3,484.80CAJA DE CONCRETO C/TAPA0231250001 97.1740und
1.0000 34.60 34.60CAJA DE CONCRETO C/TAPA 40x40x40cm0231250005 98.2820und
2,888.9100 97,905.28 97,907.84HORMIGON0238010001 84.4300m3
2,477.8100 89,201.16 89,233.69AFIRMADO0238100001 86.8170m3
297,016.0500 1,247,467.39 1,247,436.84MADERA TORNILLO0243010001 57.6670P2
4.0000 960.00 960.00MADERA TORNILLO - A0243010002 98.0100GLB
6.0000 2,358.00 2,358.00MADERA TORNILLO - SS.HH.0243010003 97.6420GLB
58.2800 725.52 726.25MADERA EUCALIPTO 3" x 2m0243050008 98.1020und
33,888.9700 189,778.22 189,845.27MADERA CEDRO0243100001 78.9660P2
44.3200 919.98 921.52COLA SINTETICA0243100025 98.0140gal
3.0000 103.50 103.50PORTA AISLADOR SUJETADO POR
ABRAZADERA
0243250004 98.2820PZA
1.0000 2,916.41 2,916.41PARARAYOS IONIZANTE TIPO PDC, con
disp de cebado
0243250005 97.3010PZA
12.0000 336.00 336.00AISLADOR TIPO CARRETE0243250006 98.2400PZA
3.0000 270.00 270.00AISLADOR DE SUSPENSION TIPO PIN DE
PORCELANA
0243250007 98.2410PZA
3.0000 294.00 294.00AISLADOR TIPO SUSPENSION
POLIMERICO RPP25
0243250008 98.2420und
1.0000 75,364.20 75,364.20TRANSFORMADOR TRIFASICO EN BAÑO
DE ACEITE ENFRIAMIENTO NATURAL
0243250009 88.1990JGO
1.0000 65,545.30 65,545.30CELDA DE SALIDA MODELO UNIARC - SS0243250010 89.3610JGO
1.0000 98,564.25 98,564.25CELDA DE LLEGADA MODELO UNISARC -
SSFA
0243250011 84.0060JGO
3.0000 823.50 823.50FUSIBLE LIMITADORES DE CORRIENTE
TIPO HH 24KH
0243250012 98.0180und
6.0000 8,416.80 8,416.80TERMINACIONES TERMOCONTRACTILES
INTERIOR PARA CABLE UNIPOLAR DE 25
KV
0243250013 96.2730JGO
5Página :S10
Precios y cantidades de recursos requeridos (con incidencia)
Obra MEJORAMIENTO Y SUSTITUCION DE LA INFRAESTRUCTURA EDUCATIVA DE LA INSTITUCION
EDUCATIVA "GONZALES VIGIL"
0102007
01/08/2012Fecha
AYACUCHO - HUANTA - HUANTALugar 250201
CantidadUnidadRecursoCódigo Parcial S/. Presupuestado S/. % Inc.
6.0000 8,540.40 8,540.40TERMINACIONES TERMOCONTRACTILES
EXTERIOR PARA CABLE UNIPOLAR DE 25
KV
0243250014 96.2010JGO
6.0000 519.00 519.00TERMINAL CIRCULAR DE COBRE PARA
CABLE N2XSY DE 95 mm2
0243250015 98.1840JGO
6.0000 750.00 750.00TERMINAL DE COBRE PARA 400 mm20243250016 98.1050JGO
2.0000 185.00 185.00TERMINAL DE COBRE PARA 50 mm20243250017 98.2430JGO
732.0000 878.40 878.40TARUGO 1"x1/2"0243300001 98.0220und
2,646.2800 344.02 344.02TARUGO 1 1/2" X 2"0243300002 98.2440und
58.2800 740.68 740.25ESTERA DE 3X2M0243400003 98.1080und
21.0000 290.64 290.64CAJA DE MADERA P/VALVULA0243650002 98.2450und
10,150.2700 11,571.31 11,660.89LIJA PARA MADERA0243650003 95.4300und
23.7900 609.02 609.39TRIPLAY LUPUNA 6 mm x 4' x 8'0244010003 98.1110und
23.7900 808.86 808.86NORDEX 4 mm 4'x8'0244020001 98.1140und
382.3900 5,670.83 5,670.28MALLA TEJIDA ALAMBRE GALV. # 8 COC
1"X1"
0246050021 96.5970M2
73.5000 918.75 918.75PERFIL TEE 1/8" X 3/4" X 3/4"0251050001 98.0260M
350.0000 1,102.50 1,102.50PERFIL TEE 1/8" X 1" X 1"0251050005 97.9410M
84.0000 730.80 730.80ANGULO FIERRO 1/8" x 3/4" x 3/4" x 6 m0251100001 98.1170M
761.6000 4,135.48 4,135.08ANGULO FIERRO 1/8" x 1" x 1" x 6 m0251100002 96.9590M
2,871.1900 32,157.33 32,157.33ANGULO FIERRO 3/16" x 1" x 1" x 6 m0251100005 91.9240M
476.7600 4,238.40 4,238.78ANGULO FIERRO 3/16" x 1 1/2"0251100006 96.9770M
16.8000 277.20 277.20ANGULO FIERRO 3/16" x 2" x 2"0251100007 98.2460M
1,970.4000 10,344.60 10,344.87ANGULO FIERRO 1 1/2" x 1 1/2" x 1/8"0251100020 95.6680 m
2.8000 38.36 38.36ANGULO FIERRO 1 1/2" x 1 1/2" x 3/16"0251100021 98.2820M
467.2000 752.19 751.90PLATINA DE FIERRO 1/8" x 1" X 6M0251200002 98.1200M
907.0200 21,333.06 21,332.33PLATINA DE FIERRO 3/16" x 1" X 6M0251200003 93.9660M
119.1900 1,118.00 1,117.92PLATINA DE FIERRO 3/16" x 2" X 6M0251200005 97.9460M
285.9200 2,681.92 2,682.46PLATINA DE FIERRO 3/16" x 3"0251200006 97.4130M
365.0000 529.25 529.98PLATINA DE FIERRO 3/16" x 1/2"0251200007 98.1860M
857.7600 4,863.48 4,863.50PLATINA DE FIERRO 3/16" x 1 1/2"0251200014 96.7290M
4.0000 92.00 92.00PLATINA DE FIERRO 1/4" X 5/8"0251200017 98.2820M
523.0000 2,599.31 2,599.31PLATINA DE FIERRO 3/8" x 1"0251200021 97.5600M
2,975.0000 9,728.25 9,728.25PLATINA DE FIERRO 1/4" X 1"0251200023 95.9260M
7.2000 244.80 244.80PLATINA DE FIERRO 1/2" X 1"0251200024 98.2470M
113.4000 4,437.34 4,437.34TUBO CUADRADO 3" X 3" , e= 3/160251300010 96.8860M
199.9600 12,697.46 12,697.49TUBO CUADRADO 2" X 2" X 4mm0251300034 95.1150var
360.5400 32,088.06 32,088.06TUBO CUADRADO 2" X 4" X 4mm0251300035 92.0630var
510.1500 18,620.48 18,620.48TUBO CUADRADO 2" X 1" X 1.5mm0251300036 94.1380var
21.2900 5,939.91 5,939.91TUBO CUADRADO 4" X 10" X 4mm0251300037 96.5460var
32.2100 4,122.88 4,122.88TUBO CUADRADO 2" X 6" X 4mm0251300038 96.9950var
21.4800 6,873.60 6,873.60TUBO CUADRADO 3" X 6" X 4mm0251300039 96.4630var
1,537.1400 499,570.50 499,570.50TUBO DE FIERRO NEGRO DE 3'' x 4 mm x
6.4M
0251300042 64.3340und
824.6600 96,485.22 96,485.22TUBO DE FIERRO NEGRO DE 2'' x 4 mm x
6.4M
0251300043 84.8470und
105.5000 33,760.00 33,760.00TUBO CUADRADO 3" X 8" X 4mm0251300044 91.7850var
11.8800 908.82 908.88TUBO CUADRADO 3" X 4" X 4mm0251300045 98.0300var
3.0000 435.00 435.00SOPORTE DE FIERRO 3" x 5" x 3/32"0251350001 98.1880und
894.9000 4,250.78 4,252.56TUBO DE ALUMINIO DE 30 MM Y e=3MM0252010001 97.0130M
6.1500 3.81 3.00BREA0253300001 98.2820gal
5.1600 196.08 196.08PINTURA LATEX0254010005 98.2480gal
9.5400 371.51 371.63BARNIZ MARINO0254100005 98.1900gal
8.0900 33.03 32.38PINTURA ESMALTE ANTICORROSIVO
PARA FªGª
0254150005 98.2820gal
0.6500 24.72 24.21DISOLVENTE PARA ESMALTE
ANTICORROSIVO
0254150010 98.2820gal
32.0200 949.68 946.63PINTURA ESMALTE0254150020 98.0340gal
290.9600 11,588.74 11,585.30PINTURA ESMALTE P/CALAMINA SECADO
AL AIR
0254150021 95.4800gal
26.4000 1,425.60 1,425.60PINTURA VERDE PARA PIZARRA0254150030 97.8430gal
341.9700 13,911.43 13,906.87PINTURA ANTICORROSIVA0254200001 94.8280gal
2,686.5500 90,671.22 90,895.09OLEO MATE0254250001 86.4310gal
680.4600 41,773.44 41,773.44PINTURA PARA TRAFICO0254300001 90.9980gal
11.4000 157.89 157.63SELLADOR BLANCO PARA MUROS0254400001 98.2490gal
1,790.9000 93,001.60 93,126.97SELLADOR BLANCO PARA PINTURA
OLEO
0254400002 85.2490gal
7.9800 256.83 256.88BARNIZ SELLADOR PARA MADERA0254400010 98.2500gal
52.8000 1,320.00 1,320.00PASTA MURAL KEM0254400015 97.8490gal
5.7400 1,492.40 1,492.40PLANCHA DE ACERO LAC 3/16" 4'x8'
(4.8mm)
0256010004 97.8550PZA
0.1000 50.67 50.67GABINETE PARA TABLERO DE 38 POLOS0256050048 98.2820und
2.0000 960.00 960.00GABINETE PARA TABLERO DE 36 POLOS0256050049 98.0380und
15.0000 4,800.00 4,800.00GABINETE PARA TABLERO DE 24 POLOS0256050050 96.7500und
2.0000 480.00 480.00GABINETE PARA TABLERO DE 18 POLOS0256050051 98.1920und
6Página :S10
Precios y cantidades de recursos requeridos (con incidencia)
Obra MEJORAMIENTO Y SUSTITUCION DE LA INFRAESTRUCTURA EDUCATIVA DE LA INSTITUCION
EDUCATIVA "GONZALES VIGIL"
0102007
01/08/2012Fecha
AYACUCHO - HUANTA - HUANTALugar 250201
CantidadUnidadRecursoCódigo Parcial S/. Presupuestado S/. % Inc.
1.1000 234.66 234.63GABINETE PARA TABLERO DE 16 POLOS0256050052 98.2510und
0.8000 128.00 128.00GABINETE PARA TABLERO DE 12 POLOS0256050053 98.2520und
39.6600 13,880.27 13,880.95PLANCHA DE ACERO LAF 1/16" x 4' x
8'(1.50mm)
0257010001 94.8880und
30.0000 1,144.20 1,144.20CALAMINA GALV.11 CANALES
0.83x1.83(Nº30)
0261010001 97.9510und
1,889.5800 216,318.72 216,329.52CALAMINON TIPO 10261010021 77.2300und
2.1800 158.25 158.24PLANCHA DE ACERO LAC DE 1/8" (3.3mm)0261020003 98.2530M2
189.3300 13,451.61 13,451.56PLANCHA GALVANIZADA DE FIERRO DE
1/27"(1.0mm)
0261020012 95.0040und
7.3500 629.67 629.67PLANCHA GALVANIZADA DE FIERRO DE
1/20"(1.2mm)
0261020014 98.1230und
1.0000 46.00 46.00PCHA FºGº P/MASTIL 1/8" 15x20cm
C/ABRAZ
0261020015 98.2820und
105.8500 23,181.41 23,181.41PLANCHA DE ACERO GALVANIZADA 1/16"0261020016 93.5750und
134.7200 23,036.90 23,048.97PLANCHA DE ACERO LAC DE 1/8" (3.3mm)0261020027 93.6750pch
5.0000 2,923.75 2,923.75BARANDA DE ALUMINIO PARA PISCINA0261020028 97.3140und
6.0000 2,700.00 2,700.00POYOS DE SALTO PARA PISCINA0261020029 97.4250und
4.0000 1,800.00 1,800.00POSTE DE CONCRETO CENTRIF. 9ML0262010016 97.7420und
4.0000 500.00 500.00CRUCETA DE CONCRETO 1.20m0262120003 98.1940und
51.7600 649.04 649.23TUBERIA FºGº 1/2"0265010001 98.1260M
622.0500 11,507.94 11,508.22TUBERIA FºGº 1 1/2"0265010005 95.5300M
509.5100 12,737.75 12,737.75TUBERIA FºGº 2" STANDAR (E=3.25mm)0265010006 95.1700M
57.3000 2,687.37 2,687.37TUBERIA FºGº 3" STANDAR0265010008 97.4370M
3.0000 331.92 331.92TUBO PROTECTOR DE FºGº 2"x3m C/02
ABRAZ.
0265010010 98.2540und
2.0000 2,490.30 2,490.30MASTIL DE FºGº 2"Y 3" X3.5M C/ACOPLE
S/DISEñO
0265010019 97.5710und
37.2900 233.04 233.13TUBERIA FºGº 1/2" (PERFORADA)0265010020 98.2550M
36.2000 90.50 90.50TAPON FºGº 1/2" C/ROSCA HEMBRA0265010021 98.2820und
8.0000 143.44 143.44CODO DE ACERO NEGRO 3"0265040002 98.2560und
38.4000 212.35 212.34TUBERIA DE F°N° 3/4" STANDARD0265050000 98.2570M
77.2000 2,304.42 2,304.42TUBERIA DE F°N° 1" STANDARD0265050001 97.6520M
105.6000 1,293.60 1,293.66TUBERIA DE F°N° 2" STANDARD0265050002 97.8610M
102.8000 3,068.58 3,068.64TUBERIA DE F°N° 3" STANDARD0265050003 97.3270M
65.2000 2,737.10 2,737.04TUBERIA DE F°N° 4" STANDARD0265050004 97.4490M
238.3800 10,007.19 10,007.85TUBO NEGRO ESTR. CUAD. LAC 4"x3mm0265050034 95.8420M
4.0000 174.68 174.68REJILLA Y MARCO DE FIERRO0265250001 98.2580und
2.0000 92.70 92.70TAPA DE FIERRO0265250010 98.2820und
52.0000 57.20 57.20NIPLE FºGº 1/2" x 1 1/4"0265560006 98.2820und
178.0000 201.14 201.14NIPLE FºGº 3/4" x 1 1/4"0265560007 98.2590und
84.0000 112.56 112.56NIPLE FºGº 1" x 1 1/2"0265560012 98.2820und
16.0000 59.84 59.84NIPLE FºGº 2" x 2 1/2"0265560027 98.2820und
8.0000 49.44 49.44NIPLE FºGº 2 1/2" x 3"0265560028 98.2820und
5.0300 7.19 7.04UNION SIMPLE FºGº 1/2"0265570010 98.2820und
5.4700 26.69 26.80UNION SIMPLE FºGº 1 1/2"0265570014 98.2820und
52.0000 261.04 261.04UNION UNIVERSAL FºGº 1/2"0265570030 98.2600und
178.0000 1,027.06 1,027.06UNION UNIVERSAL FºGº 3/4"0265570031 98.0420und
84.0000 644.28 644.28UNION UNIVERSAL FºGº 1"0265570032 98.1290und
16.0000 364.16 364.16UNION UNIVERSAL FºGº 2"0265570035 98.1960und
8.0000 342.00 342.00UNION UNIVERSAL FºGº 2 1/2"0265570036 98.2610und
3.0000 40.17 40.17CODO FºGº 3" x 900265590031 98.2820und
62.0000 367.66 367.66SUMIDERO DE BRONCE 2"0268110001 98.1980und
26.0000 396.50 396.50SUMIDERO DE BRONCE 4"0268110003 98.2000und
3.0000 102.60 102.60ABRAZADERA F°F° 2 X 1" DE DOS
OREJAS
0271050002 98.2820und
9,045.0000 9,045.00 9,045.00ABRAZADERA F°G° PARA TUBO PVC DE
3/4"
0271050003 96.0870und
2.0000 74.00 74.00ABRAZADERA TIPO CAS PARA RIOSTRA0271050004 98.2820und
4.0000 128.00 128.00ABRAZADERA DE FIJACION DE CRUCETA
A POSTE DE 64 mm
0271050005 98.2620und
4.0000 660.00 660.00RIOSTRA L DE 38 x 38 x 1000 mm e=5 mm0271050006 98.1320und
2.0000 430.00 430.00CRUCETA L DE 75 x 75 x 2400 mm e=6.4
mm
0271050007 98.2020und
32,028.9900 29,466.68 29,473.02TUBO PVC-P (ELEC.) 20mm 3M0272200003 92.7140M
48.6800 70.59 70.65TUBO PVC-P (ELEC.) 25mm 3M0272200004 98.2820M
194.1600 324.25 324.25TUBO PVC-P (ELEC.) 35mm 3M0272200005 98.2630M
686.4800 1,283.72 1,283.72TUBO PVC-P (ELEC.) 40mm 3M0272200006 97.8670M
320.9200 1,026.94 1,026.94TUBO PVC-P (ELEC.) 50mm 3M0272200007 98.0460M
161.3600 1,686.21 1,686.21TUBO PVC-P (ELEC.) 65mm 3M0272200008 97.7850M
6,438.0100 5,922.97 5,922.97TUBO PVC-P (ELEC.) 15mm 3M0272200009 96.5720M
276.1100 3,313.32 3,313.32TUBO PVC-P (ELEC.) 80mm 3M0272200010 97.2750M
2,433.5100 34,069.14 34,069.14TUBO PVC-P (ELEC.) 100mm 3M0272200011 91.6390M
663.0000 3,547.05 3,549.26TUBERIA PVC-CLASE 10 SP 1/2" X 5M0272210001 97.1890M
0.8000 5.82 5.82TUBERIA PVC-CLASE 10 SP 2" X 5M0272210006 98.2820M
7Página :S10
Precios y cantidades de recursos requeridos (con incidencia)
Obra MEJORAMIENTO Y SUSTITUCION DE LA INFRAESTRUCTURA EDUCATIVA DE LA INSTITUCION
EDUCATIVA "GONZALES VIGIL"
0102007
01/08/2012Fecha
AYACUCHO - HUANTA - HUANTALugar 250201
CantidadUnidadRecursoCódigo Parcial S/. Presupuestado S/. % Inc.
0.8000 29.96 29.96TUBERIA PVC-CLASE 10 SP 4" X 5M0272210010 98.2820M
985.8700 1,468.95 1,464.45TUBERIA PVC-CLASE 10 1/2" x 5m
ROSCADA
0272210022 97.8730M
1,573.1400 3,004.69 3,008.89TUBERIA PVC-CLASE 10 3/4" x 5m
ROSCADA
0272210023 97.3400M
1,696.8400 4,089.39 4,085.60TUBERIA PVC-CLASE 10 1" X 5M
ROSCADA
0272210024 97.0310M
334.6900 1,147.98 1,147.04TUBERIA PVC-CLASE 10 1 1/4" X 5M
ROSCADA
0272210025 97.9560M
665.8100 3,076.05 3,076.96TUBERIA PVC-CLASE 10 1 1/2" X 5M
ROSCADA
0272210026 97.3530M
467.1400 3,396.08 3,396.94TUBERIA PVC-CLASE 10 2" X 5M
ROSCADA
0272210027 97.2040M
77.2500 730.01 729.75TUBERIA PVC-CLASE 10 4" X 5M
ROSCADA
0272210029 98.1350M
316.2100 1,660.10 1,660.87TUBERIA PVC-CLASE 10 2 1/2" X 5M
ROSCADA
0272210030 97.7920M
1,554.4600 4,647.83 4,650.31TUBO PVC-SAL - 2" (3M)0272220001 96.7900M
1,239.3800 9,481.26 9,481.68TUBO PVC-SAL - 4" (3M)0272220003 96.0090M
48.3000 1,585.21 1,585.16TUBO PVC-SAP - 8" (5M)0272220005 97.7990M
245.1400 732.97 733.04TUBO PVC-SAP - 2" (3M)0272220006 98.1380M
334.7500 1,616.84 1,615.25TUBO PVC-SAP - 3" (3M)0272220007 97.8060M
129.4200 990.06 990.12TUBO PVC-SAP - 4" (3M)0272220008 98.0500M
1,160.2400 23,355.61 23,351.31TUBO PVC-SAP - 6" (5M)0272220009 93.4750M
7,635.3000 21,073.42 21,037.59CURVA PVC-P (ELEC.) 20mm0272500003 94.0570und
24.4000 106.16 106.17CURVA PVC-P (ELEC.) 25mm0272500004 98.2820und
1,799.5400 9,015.72 8,997.74CURVA PVC-P (ELEC.) 35mm0272500005 96.1260und
75.5100 423.63 425.62CURVA PVC-P (ELEC.) 40mm0272500006 98.2040und
35.3000 338.89 340.18CURVA PVC-P (ELEC.) 50mm0272500007 98.2640und
48.1200 577.46 577.47CURVA PVC-P (ELEC.) 65mm0272500008 98.2060und
267.6900 12,699.03 12,702.92CURVA PVC-P (ELEC.) 100mm0272500010 95.2250und
7,520.1600 6,467.34 6,503.18UNION SIMPLE PVC-P (ELEC.) 20mm0272500013 96.5200und
1.2300 1.31 1.32UNION SIMPLE PVC-P (ELEC.) 25mm0272500014 98.2820und
64.7100 97.07 97.08UNION SIMPLE PVC-P (ELEC.) 35mm0272500015 98.2820und
106.9600 228.90 227.85UNION SIMPLE PVC-P (ELEC.) 50mm0272500016 98.2650und
145.8100 498.67 498.72UNION SIMPLE PVC-P (ELEC.) 80mm0272500017 98.2080und
228.8000 636.07 638.43UNION SIMPLE PVC-P (ELEC.) 65mm0272500018 98.1410und
708.1800 375.34 386.28CURVA PVC-P (ELEC.) 15mm0272500019 98.2100und
2,145.7900 1,137.27 1,158.84UNION SIMPLE PVC-P (ELEC.) 15mm0272500020 97.9610und
30.3700 103.87 104.92CURVA PVC-P (ELEC.) 80mm0272500021 98.2820und
903.1200 3,865.34 3,874.76UNION SIMPLE PVC-P (ELEC.) 100mm0272500022 97.0650und
1,829.0000 2,066.77 2,066.77CODO PVC-SAP-CLASE 10 SP - 1/2" x 900272510001 97.7080und
248.0000 488.56 488.56CODO PVC-SAP-CLASE 10 SP - 3/4" x 900272510002 98.2120und
524.0000 765.04 765.04TEE PVC-SAP-CLASE 10 SP - 1/2"0272510011 98.1440und
105.0000 267.75 267.75TEE PVC-SAP-CLASE 10 SP - 3/4"0272510012 98.2660und
61.4000 1,004.50 1,003.89UNION SIMPLE PVC-SAP-CLASE 10 SP -2
1/2"
0272510027 98.0540und
7.5000 163.58 163.50UNION SIMPLE PVC-SAP-CLASE 10 SP -4"0272510029 98.2670und
95.7200 82.32 86.14UNION SIMPLE PVC-SAP CLASE 10 1/2"
ROSCADA
0272510030 98.2820und
142.3900 190.81 185.11UNION SIMPLE PVC-SAP-CLASE 10 3/4"
ROSCADA
0272510031 98.2680und
164.7400 220.75 214.16UNION SIMPLE PVC-SAP-CLASE 10 1"
ROSCADA
0272510032 98.2690und
32.4900 118.93 120.23UNION SIMPLE PVC-SAP-CLASE 10 1 1/4"
ROSCADA
0272510033 98.2700und
64.6400 236.59 239.18UNION SIMPLE PVC-SAP-CLASE 10 1 1/2"
ROSCADA
0272510034 98.2710und
45.3500 279.37 281.19UNION SIMPLE PVC-SAP-CLASE 10 SP 2"
ROSCADA
0272510035 98.2720und
38.0000 162.26 162.26SOMBRERO PARA VENTILACION DE PVC0272510062 98.2730und
4.0000 16.00 16.00CODO PVC-SAP-CLASE 10 SP - 1 1/2" x 900272510065 98.2820und
0.0000 0.00 0.00CODO PVC-SAP-CLASE 10 SP - 1" x 900272510066 98.2820und
4.0000 16.00 16.00TEE PVC-SAP-CLASE 10 SP - 1 1/2"0272510070 98.2820und
8.0000 30.40 30.40TEE PVC-SAP-CLASE 10 SP - 1 1/2" @ 1"0272510071 98.2820und
4.0000 10.80 10.80TEE PVC-SAP-CLASE 10 SP - 1"0272510072 98.2820und
4.0000 8.40 8.40TEE PVC-SAP-CLASE 10 SP - 1" @ 1/2"0272510073 98.2820und
30.0000 73.50 73.50TEE PVC-SAP-CLASE 10 SP - 1" @ 3/4"0272510074 98.2820und
3.0000 13.20 13.20TEE PVC-SAP-CLASE 10 SP - 2" @ 1 1/2"0272510075 98.2820und
4.0000 16.20 16.20TEE PVC-SAP-CLASE 10 SP - 2" @ 1"0272510076 98.2820und
163.0000 309.70 309.70TEE PVC-SAP-CLASE 10 SP - 3/4" @ 1/2"0272510080 98.2740und
136.0000 1,430.72 1,430.72TEE PVC-SAP-CLASE 10 SP - 4"0272510081 97.8790und
293.0000 1,552.90 1,552.90TEE PVC-SAP-CLASE 10 SP - 2"0272510082 97.8130und
318.0000 531.06 533.70CODO PVC-SAL 2" x 900272520001 98.2140und
264.0000 1,011.12 1,013.76CODO PVC-SAL 3" x 900272520002 98.0580und
8Página :S10
Precios y cantidades de recursos requeridos (con incidencia)
Obra MEJORAMIENTO Y SUSTITUCION DE LA INFRAESTRUCTURA EDUCATIVA DE LA INSTITUCION
EDUCATIVA "GONZALES VIGIL"
0102007
01/08/2012Fecha
AYACUCHO - HUANTA - HUANTALugar 250201
CantidadUnidadRecursoCódigo Parcial S/. Presupuestado S/. % Inc.
422.4000 2,880.77 2,882.88CODO PVC-SAL 4" x 900272520003 97.4610und
273.6000 834.48 834.48YEE PVC-SAL 2" x 2"0272520031 98.0620und
441.8000 4,577.05 4,579.16YEE PVC-SAL 4" x 4"0272520035 96.8100und
89.0000 97.90 97.90CODO PVC-SAL 2" x 450272520036 98.2820PZA
147.0000 1,102.50 1,102.50YEE PVC-SAL 4" x 2"0272520037 97.9660PZA
78.5400 196.35 197.54CODO PVC-SAP 2" x 900272520044 98.2750und
107.2500 2,649.08 2,648.75CODO PVC-SAP 3" x 900272520045 97.5820und
5.1300 38.48 41.04HIPOCLORITO DE CALCIO 70%0272750001 98.2820kg
4.0000 16.28 16.28TAPA PARA TUBO DE 4"0272750014 98.2820und
2.0000 80.50 80.50VALVULA GLOBO DE PVC 1"0272750015 98.2820und
26.0000 518.96 518.96VALVULA DE COMPUERTA 1/2"0277010001 98.2160und
89.0000 2,055.90 2,055.90VALVULA DE COMPUERTA 3/4"0277010002 97.7170und
42.0000 1,377.60 1,377.60VALVULA DE COMPUERTA 1"0277010003 97.8850und
8.0000 635.92 635.92VALVULA DE COMPUERTA 2"0277010006 98.1470und
4.0000 664.52 664.52VALVULA DE COMPUERTA 2 1/2"0277010007 98.1500und
4.0000 248.48 248.48VALVULA CHECK Ý 1"0277110003 98.2760und
2.0000 572.88 572.88VALVULA CHECK Ý 2 1/2"0277110007 98.2180und
2.0000 323.72 323.72VALVULA CHECK Ý 2"0277110009 98.2770und
2.0000 111.86 111.86VALVULA FLOTADORA Ý 1"0277210003 98.2820und
2.0000 88.14 88.14VALVULA DE PIE 1"0277320001 98.2820und
99.0000 818.73 818.73REGISTRO BRONCE Ý 2" ROSCADO0277510001 98.0660und
117.0000 1,784.25 1,784.25REGISTRO BRONCE Ý 4" ROSCADO0277510003 97.7500und
49.0000 352.80 352.80REJILLA BRONCE Ý 3" ROSCADA0277510012 98.2200und
269.6100 3,426.74 3,426.74REJILLA BRONCE Ý 4" ROSCADA0277510013 97.2190und
732.0000 2,342.40 2,342.40ESPEJO0279610001 97.6620P2
394,599.44 394,599.44HERRAMIENTA0348100001 0.0000%MO
1.0000 25,000.00 25,000.00HERRAMIENTA - T0348100002 93.2720GLB
544.6700 47,206.18 47,231.91COMP. NEUMATICA - 93 HP - 335/375
PCM
0349050005 90.6170h-m
544.6700 2,298.49 2,304.99MARTILLO NEUMATICO - 25/29 KG0349050023 97.6720h-m
463.1800 78,504.45 78,536.69CARGADOR S/LLANTAS 110-125 HP0349100001 87.5350h-m
77.2300 11,780.76 11,775.64RETROEXCAVADORA S/LLANT. 58 HP - 1
YD3
0349200001 95.3800h-m
745.4600 164,255.63 164,301.48TRACTOR S/ORUGAS 140/160 HP0349250017 80.4550h-m
22,627.3300 339,409.90 339,347.47PLANCHA COMPACTADORA VIBRAT. 4.0
HP
0349350001 72.8420h-m
180.0600 2,189.58 2,187.78MEZCLADORA DE CONC.(TAMBOR) 7 P3,
18 HP
0349500003 97.7260h-m
6,415.3100 78,010.14 77,970.13MEZCLADORA DE CONC.(TAMBOR) 11
P3, 22 HP
0349500005 87.8730h-m
3,343.2400 17,518.60 17,532.34VIBRADOR A GASOLINA Ý 1 3/4", 4 HP0349500012 94.4480h-m
4.0000 4,406.80 4,406.80ELECTROBOMBA 1.9 HP TRIFASICA0349600003 96.9050und
4.0000 242.36 242.36CONTROL DE NIVEL (NACIONAL)0349600010 98.2780und
2.0000 150.00 150.00EQUIPO CLORINADOR0349600012 98.2790und
2.0000 250.00 250.00CILINDRO CARGADO DE CLORO 150 LBS0349600013 98.2800und
2.0000 24.00 24.00COMPARADOR CLORIMETRICO0349600014 98.2820und
2.0000 10.00 10.00MASCARA DE PROTECCION TIPO
CANIESTER
0349600015 98.2820und
2.0000 250.00 250.00BALANZA PLATAFORMA DE 500
KG-NACIONAL
0349600016 98.2810und
2.0000 150.00 150.00BOMBA INYECTORA DE CLORO 2B 1
1/2"x2"-3.4T
0349600017 98.2820und
2,903.3800 23,168.99 23,160.01SOLDADORA ELECTRICA0349600049 93.7750h-m
60.4000 1,293.11 1,293.56SOLDADORA A GASOLINA0349600050 97.8910h-m
1.0000 87,287.15 87,287.15ASCENSOR PARA 8 PERSONAS0349600086 87.1950und
2,446.9500 373,502.05 373,570.27CAMION VOLQUETE 4x2, 140/210 HP, 6
M3
0349650003 69.8440h-m
1,910.0200 30,101.89 30,096.25WINCHE - 2 BALDES, 3.6 HP0349750001 92.5870h-m
555.5400 8,888.56 8,771.67TEODOLITO Y MIRA0349750012 96.1640h-m
2.0000 3,750.00 3,750.00GIGANTOGRAFIA - BANNER IMPRESO EN
LONA - 3.60 X 2.40 DISEÑO ANTAMINA
0401010001 97.1290und
1.0000 9,611.08 9,611.08TRANSPORTE TERRESTRE LIMA -
HUANTA
0401010005 95.9680viaj
23,108,947.63
La columna parcial es el producto del precio por la cantidad requerida; y en la última columna se muestra el Monto Real que se está utilizando
TOTAL
S/.
S/. 23,113,893.54 23,108,947.63
Top Related