RAnbaxy komal (1).docx

download RAnbaxy komal (1).docx

of 44

Transcript of RAnbaxy komal (1).docx

  • 8/19/2019 RAnbaxy komal (1).docx

    1/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 1

     

    A

    Project ReportOn

    Financial AnalysisOf 

    Submie! "

    Global Institute of Management#u$a%a Tec&n"l"gical 'ni(e%siy

    On)*+),+,*),

    In Pa%ial ful-llmen "f &e %e.ui%emens f"% &eAcc"uning f"% Manage%s c"u%se in &e

    Mase% "f Business A!minis%ai"n P%"g%amme

    Submie! By/

    0"mal Dulam 1)23R"na0 M"!i 1)43As&a Desai 1)53De(i0a Sing& 1)637eul Pael 1,*3

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    2/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 2

     

    Preface

       T&e sub$ec mae% "f -nancial managemen &as been c&anging a a%a8i! 8&ase ab"u &%ee !eca!es ag"9 &e sc"8e "f -nancial managemen :asci%cumsc%ibe! " &e %aising "f fun!s; :&ene(e% nee!e! an! lile signi-cance use "aac& " &e -nancial !ecisi"n ma0ing "f 8%"blem s"l(ing &e mi! -fies; &eem8&asis s&ife! " :ise uilim"!e%n? &in0ing in &e -nancial managemen gi(es g%eae%im8"%ance "f managemen an! !ecisi"n ma0es 8"licy= T"!ay &e -nancial mg is n"

    in a 8assi(e %"le "f a sc"%e0ee8e% "f &e acc"uning inf"%mai"n an! a%%anging fun!s=

    @e as a su!en "f managemen cann" 0ee8 "u%sel(es is"lae! f%"m &is-el! "f -nancial managemen= @e nee! " 0n": &e 8%acical a88licai"n "f "% "&e%&e"%eical 0n":le!ge s" :e &a(e 8%e8a%e! a -nancial %e8"% "n RanbayLab"%a"%ies L!=C an! &a(e %ie! " analysis eac& an! e(e%y %e8"% "f annual %e8"% "f -(e successi(e yea%s an! 8u i in l"gical f"%ma as 8e% my analysis=

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    3/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 3

    Acknowledgement

      We are very much thankful to Ranbaxy laboratories Ltd. for these all type of informationis taken from the last five year financial statement.

      We are also thankful to our Director Mr. Kishor Bhunsali who encourages us for studying the

    finance.

     

    We are mostly thankful to our Prof. Dhaval Patel for helping us in our practical studies in our 

    sem-1 !"#$ program and also very much thankful to her valuable suggestion% guidance in preparing this

    report.

     

    #lso thankful to our parents for providing oriented and for all encouragement.

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    4/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 4

     

    Executive summary

      &perating expenses may be defined as those that pertain to the production process% or% more

    generally% the process of carrying out the business. 'uch processes include all those pertaining to purchases%

    human resources% production and marketing and selling. (onventionally% expenses incurred on rising or 

    using finances are not considered as operational expenses. )here are a few more - amorti*ation% write-offs%

     prior-period expenses% etc. &ften% the distinction between operating and non-operating expenses is clear. "ut

    at times there is some ambiguity regarding the nature of the expense.

      #s a result% the basic framework of data capture at (!+, avoids the classification of expense heads

    as operational and non-operational. owever% disclosure practices of companies often compel us to use the

    term operational expenses. ,xpenses that can be posted without the use of such a term are posted

    appropriately into (!+,/s detailed classification of expense items and% the remaining operational expenses0

    are clubbed into one of the two data-fields &ther operational expenses of industrial enterprises or &ther 

    operational expenses of non-financial services enterprises.

      )his data-field includes all operating expenses of an industrial enterprise that are not already

    covered in any of the other data field. )hese are likely to be industry-specific operational expenses.

    ,xamples of such expenses can be preservation expenses% laboratory expenses% testing expenses etc.

    Index

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    5/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 5

    r.!o. "ontent Page no.

    1(hapter 1

    +ntroduction of (ompany

    2

    3&a8e%,/

    "m8a%ai(e Balance s&ee an! Analysis "f Balance S&ee4

    5(hapter-5

    (omparative 6rofit and Loss #ccount and #nalysis of 6rofit 7 Loss 'tatement

    8(hapter-8

    (ommon 'i*e 'tatements

    2(hapter 2

     )rend #nalysis +ndex #nalysis$

    9(hapter 9

     #nalysis of (ash flow 'tatement

    4(hapter 4

     Ratio #nalysis

    :(hapter :

    Recommendation 7 'uggestions

    ;(hapter ;

    (ontemporary +ssues in #ccounting of the company

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    6/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 6

     

    "#AP$E%& ' ("om)any )rofile*

    '.' Introduction of "om)any

      Ranbaxy was started by Ranbir 'ingh and oined the company in 1;94% the company saw a significant

    transformation in its business and scale. is sons !alvinder !ohan 'ingh and 'hivinder !ohan 'ingh sold

    the company to the =apanese company Daiichi 'ankyo in =une 3??:.

      Ranbaxy was established in 1;91 and went public in the year 1;45. +t has global sales of @'A158? million for the year ended on 51st December% 3??9. +t has the largest market in @'# sales appx. @'

    A5:? million$B then come ,urope and "R+(' "ra*il% Russia% +ndia% (hina% 'outh #frica$.

    '.+"om)any Details&

    )ype - 6ublic

    Counded - 1;91

    eaduarters-

  • 8/19/2019 RAnbaxy komal (1).docx

    7/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  |

    './Products

     @sing the finest R7D and !anufacturing facilities% Ranbaxy Laboratories Limited manufactures

    and markets generic pharmaceuticals% value added generic pharmaceuticals% branded generics% active

    6harmaceuticals #6+$ and intermediates.

    )he (ompany remains focused on ascending the value chain in the marketing of pharmaceutical

    substances and are determined to bring in increased revenues from dosage forms sales.

    Ranbaxy/s diverse product basket of over 2%??? 'I@s available in over 132 countries worldwide

    encompasses a wide therapeutic mix covering a ma>ority of the chronic and acute segments. ealthcare

    trends pro>ect that the chronic treatment segments will outpace the acute treatment segments% primarily

    driven by a growing aging population and dominance of lifestyle diseases. )heir robust performance in(ardiovasculars% (entral Gervous 'ystem% Respiratory% Dermatology% &rthopedics% Gutritionals and @rology

    segments% clearly indicates that the (ompany has strengthened its presence in the fast-growing chronic and

    lifestyle disease segments.

    • $o) '0 Molecules (+0'+*

    J Ealacyclovir 

    J 'imvastatin

    J Donepe*il

    J #torvastatin 7 (ombinationsJ (o-amoxyclav 7 (ombinations

    J (iprofloxacin 7 (ombinations

    J Ietorolac )romethamine

    J +mipenemK(ilastatin

    J

  • 8/19/2019 RAnbaxy komal (1).docx

    8/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | !

    • '.1 "om)any #istory&

    Ranbaxy Laboratories Ltd. is the largest pharmaceutical company in +ndia% and one of theworld/s top 1?? pharmaceutical companies. Long a specialist in the preparation of generic drugs%

    Ranbaxy is also one of the world/s top 1? in that pharmaceutical category as well. et% with +ndia/s

    agreement to apply international patent law at the beginning of 3??2% Ranbaxy has begun converting

    itself into a full-fledged research-based pharmaceutical company.

    # ma>or part of this effort has been the establishment of the company/s own research and

    development center% which has enabled the company to begin to enter the new chemical entities G(,$

    and novel drug delivery systems GDD'$ markets. +n the mid-3???s% the company had a number of 

     G(,s in progress% and had already launched its first GDD' product% a single daily dosage formulation

    of ciprofloxacin.

    Ranbaxy is a truly global operation% producing its pharmaceutical preparations in

    manufacturing facilities in seven countries% supported by sales and marketing subsidiaries in 88

    countries% reaching more than 1?? countries throughout the world. )he @nited 'tates% which alone

    accounts for nearly half of all pharmaceutical sales in the world% is the company/s largest international

    market% representing more than 8? percent of group sales. +n ,urope% the company/s purchase of R6<

    #ventis$ '.#. makes it the largest generics producer in that market.

    )he company is also a leading generics producer in the @nited Iingdom and or markets include "ra*il% Russia% and (hina% as well as +ndia% which together added 39 percent to

    the group/s sales. Ranbaxy posted revenues of A1.1: billion in 3??8. )he company% which remains

    controlled and led by the founding 'ingh family% is listed on the Gational 'tock ,xchange of +ndia in

    !umbai.

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    9/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | "

    • '.2 Board of Directors 

    #t the helm of the entire operations is the experience and able direction of the people who make it allhappen. Ranbaxy acknowledges their inspiring stewardship and indefatigable work.

     

    Dr.  $sutomu 3ne

    (hairman Gon ,xecutive 7

     Gon +ndependent Director

    Mr.  Arun awhney

    (,& 7 !anaging DirectorMr.  $akashi hoda

     Gon ,xecutive 7 Gon +ndependent Director

    Dr.  Ka4unori #irokawa

     Gon ,xecutive 7 Gon +ndependent Director

    Dr.  Anthony #. 5ild

    +ndependent DirectorMr.  %a6esh 7. hah

    +ndependent Director

    Mr.  Akihiro 5atana8e

    +ndependent DirectorMr.  Percy K. hroff 

    +ndependent Director

    #LOBAL INSTIT'TE OF MANA#EMENT

    http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=69&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=69&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=77&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=77&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=68&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=68&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=89&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=89&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=70&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=70&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=71&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=71&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=72&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=72&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=74&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=74&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=69&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=77&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=68&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=89&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=70&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=71&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=72&flag=http://www.ranbaxy.com/aboutus/Team_DispNew_.aspx?id=74&flag=

  • 8/19/2019 RAnbaxy komal (1).docx

    10/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 1#

    "#AP$E%& + (Balance sheet +009:+0'+*

    Balance S&ee "f Ranbay Lab"%a"%ies "f ,**4,*))

    $$$$$$$$$$$$$$$$$$ in Rs% &r% $$$$$$$$$$$$$$$$$$$

    Particular

    s'ec (11 'ec (1# 'ec (#" 'ec (#! 'ec (#

    )ources Of *un+s T"al S&a%e

    a8ial,))=** ,)*=, ,)*=,) ,)*=)6 )52=G

    E.uiy

    S&a%e

    a8ial

    ,))=** ,)*=, ,)*=,) ,)*=)6 )52=G

    S&a%e

    A88licai"n

    M"ney

    *=24 2=2* )4=5 )4=22 )=)5

    P%efe%ence

    S&a%e

    a8ial

    *=** *=** *=** *=** *=**

    Rese%(es );4)H=)2 G;6)=,5 H;4G5=G H;HH*=6, ,;H*=25

    Re(aluai"n Rese%(es

    *=** *=** *=** *=** *=**

    ,et -ort. 1/"24%!3 5/132%4# 4/134%6# 3/16% 2/53!%4#Secu%e!

    L"ans,,6=6 )6=H6 )4=5H )2,=*4 H2=*4

    'nsecu%e!

    L"ansG;)*H=6G G;*2=HH H;)4,= H;2H=H* H;)H4=62

     T"al Deb G;HHH=H G;,2*=4, H;HG5=H5 H;4,=H4 H;*H=*H

    0otaliabilities

    6/25!%36 "/3"3%12 /4!2%"! /442%14 6/#41%43

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    11/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 11

    Application Of *un+s

    #%"ss

    Bl"c0H;*6G=*4 ,;54=2H ,;2,*=6, ,;H52=4 ,;,2)=G5

    Less/

    Accum=

    De8%eciai"

    n

    );,,,=*4 );)G=, );*,4=, 6H*=*4 46)=62

    ,et loc 1/!2%## 1/12%11 1/5"3%4# 1/456%6! 1/46"%52a8ial

    @"%0 in

    P%"g%ess

    ,,,=2, HH*=)5 G)G=6, G,5=44 H,4=G,

    Inestme

    nts 3/41#%" 3/!#4%44 3/!33%6" 3/61!%#3 3/23%55In(en"%ies );2=,H );G56=6) );,H*=G5 );)65=, 642=*4Sun!%y

    Deb"%sH;256=6 );,6,=2H );HG=2 );*,G=G 55,=6)

    as& an!

    Ban0

    Balance

    22=6* ,,=GG ,=2 G6=52 26=H5

    0otal

    &urrentAssets

    5/412%#! 2/!#4%"! 2/"#%6" 2/22%"2 1/"2!%36

    L"ans an!

    A!(ances,;H5,=4, );G4*=G );624=2 ,;H)=65 55,=66

    Fie!

    De8"sis);54)=)G ,;256=5 4,5=2 );55=*5 )))=*4

     T"al A;

    L"ans

    A!(ances

    6;22=6G 2;62=,5 ;G52=6* 2;*6=65 ,;6,,=G,

    Defe%%e!

    %e!i*=** *=** *=** *=** *=**

    u%%en

    Liabiliies;)4=25 ,;G6)=*5 H;*5,=56 H;5G*=)) );)44=H

    P%"(isi"ns H;4=H) 6,4=5, 42H=*H 4H)=,* 4H5=)G T"al L

    P%"(isi"ns5;6),=66 H;G)5=6* H;5G=6, G;4)=H) );6)=G6

    ,et

    &urrent

    Assets

    52%"5 3/546%3! 1/64#%"! 1/"3!%6 1/##6%"3

    Miscellane *=** *=** *=** *=** *=**#LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    12/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 12

    "us

    E8enses0otal

    Assets6/25!%36 "/3"3%11 /4!2%"" /442%15 6/#41%42

     

    &omparatie alance s.eet of Ranba aboratories"f  2##$2#11

    $$$$$$$$$$$$$$$$$$ in Rs% &r% $$$$$$$$$$$$$$$$$$$

    Particular

    s

    'ec

    (11$

    1#

    'ec

    (1#$

    #"

    'ec

    (#"$

    #!

    'ec

    (#!$

    #

    7

    (11$

    1#

    7

    (1#$

    #"

    7

    (#"$

    #!

    7

    (#!$

    #)ources Of *un+s

     T"al S&a%e

    a8ial*=G5 *=H) *=*, ,H=2

    *=,,5

    **4

    *=)G4

    G4,

    *=**6

    )

    ),=24

    5,E.uiy

    S&a%e

    a8ial

    *=G5 *=H) *=*, ,H=2*=,,5

    **4

    *=)G4

    G4,

    *=**6

    )

    ),=24

    5,

    S&a%e

    A88licai"n

    M"ney

    =6H

    )26=,

    *=)6)4G=G

    5

    56=5G

    5

    62=,G

    25

    *=)*5

    )2H

    )G452

    =GG

    P%efe%ence

    S&a%e

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    13/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 13

    a8ial

    Rese%(es

    H,*

    ,=),

    ))22=

    4G

    G)4=2

    ,

    65*=,

    G

    2=)G

    2,

    H)=),

    )5

    ),=H

    425

    G)=4*

    *,4

    Re(aluai"nRese%(es

    ,et -ort.

    H,*

    4=4

    664=5G)4=5

    H

    ))45=

    H4

    2,=G6

    2

    ,G=)H

    ,6H

    ))=,G

    )4

    G2=G,

    )42

    Secu%e!

    L"ansHG=, )6=2 )H=42 ,*H

    )4=*

    HG

    ))=),

    GH5

    5=G6*

    )6

    =2*

    5

    'nsecu%e!L"ans

    H5=2)

    56,=45

    H6*=4

    G,=HG

    *=6G64H5

    ,5=)G*44

    )*=62

    2

    )H=G24

     T"al Deb4,=5

    )

    6),=H

    G

    H42=6

    6

    ,,,=H

    G

    )=4*5

    522

    ,4=,G

    4,)

    )*=))

    6

    2=HG4

    *44

    0otal

    iabilities

    $

    313

    4%

    6

    1"1#

    %14

    4#%!

    4

    14##

    %1

    $

    33%3

    2"

    25%52

    646

    #%54!

    6

    23%1!

    5#

    Application Of *un+s

    #%"ss Bl"c0,H2=

    GG

    ,H2=4

    )

    ,HG=)

    4

    ),=,

    45=,4 6=*H 6=5) =G

    Less/

    Accum=

    De8%eciai"

    n

    42=

    ))5=*

    *64=G

    )H5=)

    )2=25 ))=G5 )*=G5 )4=GG

    ,et loc  )6=56

    ))5=4)

    )H2=4,

    ),=5G

    6=HG 4=G 6=H6 *=54

    a8ial

    @"%0 in

    P%"g%ess

    )*4=

    2

    5G=4G

    )H=5

    )*)=H

    H,=5 ,*=G, H=,H H*=6

    Inestmen

    ts

    H6H=

    2

    ,6=,

    ,)=2

    2

    H5*=G

    5)*=H *=42 =62 ))=4

    In(en"%ies )2=H,

    ,6=GH

    H)=62 ,,,=G

    ))=)* ,)=*5 ,=24 ,,=46

    Sun!%y ,;H6 )*=) )G)=2 )5=G )=44 G6=46 )2=*G

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    14/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 14

    Deb"%s 4=H,,G,=*

    ,) H 2

    as& an!

    Ban0

    Balance

    GG=G

    2H=),

    ,G=H*

    )6=,

    )65=)

    H),=,) G5=4G ,5=)H

    0otal

    &urrent

    Assets

    ,;2*

    4=)*)G=,6

    )4=4

    4

    HGG=

    26,=6 *=) ,,=45 )4=54

    L"ans an!

    A!(ances

    6),=

    ,4

    G64=,

    *

    H5G=H

    H

    );G25

    =662,=*G ,=,4 )2=HG

    )22=H

    4

    Fie!

    De8"sis

    5)5=

    4)

    );62)

    =,6

    );)2

    =,

    );44G

    =*)H*=GG

    ,26=,

    *2)=H

    );64=

    ,*

     T"al A;

    L"ans

    A!(ances

    ,;4*

    *=22

    );G45

    =H5

    );*,H

    =*5

    H;54

    =2H5=44 ,2=6G )=4,

    ),,=4

    2

    Defe%%e!

    %e!i

    u%%en

    Liabiliies

    ,;22

    2=2*

    6)=5

    )

    44=,

    ,

    ,;22,

    =42

    )*4=*

    )6=,* )6=4,,,2=)

    4

    P%"(isi"ns,;5,

    4=G6

    )2G=4

    6H)=5H 2=6G

    H*G=4

    ,)=2* G=H *=6G

     T"al L

    P%"(isi"ns

    ;G6

    G=*6

    G,4=*

    ,

    4,=H

    6

    ,;2

    =5,

    )2*=4

    *))=)* )=54

    )H5=2

    ,et

    &urrent

    Assets

    ,;46

    H=GH

    );6*

    =G*

    ,64=2

    6

    6H)=4

    G45=44

    ))2=)

    ))=H2 6,=H

    Miscellane"

    us

    E8enses

    s

    0otal

    Assets

    H;)H

    G=4

    );6)*

    =),G*=5G

    );G**

    =4HHH=H4 ,=H *= ,H=)6

    Inter)retation

     T"al "f &e s&a%e&"l!e% fun!s an! liabiliies inc%ease c"ninu"usly in ,**6 ",*)) because "f g%":& "f &e c"m8any=

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    15/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 15

     T"al liabiliies &a(e been inc%easing ill ,*))=

     u%%en liabiliies &a(e als" been inc%ease! in ,*))=

     T&e "al asses als" inc%ease yea% :&ic& s&":s &a c"m8anyPu%c&ases in(esmens an! asses e(e%y yea%=

    Is s&":s c"m8any?s g""! 8%"-abiliy an! -nancial s"un!ness=

     T&e Ne Bl"c0 "f a c"m8any :as c"ninu"usly inc%ease! f"% bu in ,*)* i :as!ec%ease!=

    "#AP$E%& / (Profit and ;oss account +00

  • 8/19/2019 RAnbaxy komal (1).docx

    16/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 16

     Profit and ;oss Account of %an8axy la8.

    Particulars 'ec (11 'ec (1# 'ec (#" 'ec (#! 'ec (#IncomeSales

     Tu%n"(e% 4;4*6=)4 ;254=HH G;464=G6 G;242=,) G;HGG=H6Ecise Duy ,,=5 G*=62 )=6* ,G=)4 )=H4Ne Sales 4;252=6 ;2G2=H4 G;45)=6 G;2,=*G G;,6H=*,

    O&e% Inc"me

    H;66*=42,=G G5=22 );54=2G )=)H

    S"c0

    A!$usmens)H=4, )2)=GH HH=62 ))=6 G*=22

    0otal

    Income

    3/!31%

    46/3#%25 5/3#1%21 3/1"%"" 4/!!4%!1

    8pen+itureRa:

    Mae%ials,;,H=*5 ,;)5)=,, );6)2=5 ,;*G6=H* );52)=)4

    P":e% Fuel

    "s)6G=65 )H,=4 )*6=4 )*5=5H 6*=H

    Em8l"yee

    "s5G=,G 2*5=,5 5,=* G4,=2 G,*=*G

    O&e%

    Manufacu%in

    g E8enses

    )),=26 62=25 56=6G 6G=2 5,=2*

    Selling an!

    A!min

    E8enses

    );46=H4 );HH,=4* );H*2=, );G*,=44 );HG)=*H

    Miscellane"u

    s E8enses);,5H=G )5=)G )5=*4 H5H=,2 ),H=6*

    P%e"8e%ai(e

    E8a8iali

  • 8/19/2019 RAnbaxy komal (1).docx

    17/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 1

    De8%eciai"n ,4G=*5 ,,5=H )G5=,* )G=G4 ))5=4HO&e% @%ien

    OJ 4=5H *=** *=** *=** *=**

    P%"- Bef"%e

     Ta

    H;*5=)

    );*=6G 6*=2H );2H)=44 4H=2

    E%a

    "%!ina%y

    iems

    )=GG ,)=55 )))=G, )4=42 H=G2

    PBT 1P"s

    E%a"%!

    Iems3

    H;*GH=*4);4,=5, );*2,=* );2)G=*) 456=*,

     Ta 2=26 G)=G5 G55=52 4G=,G )2=26

    Reporte+,et Pro9t

    $

    3/#52%#

    5

    1/14!%3 51%"! $1/#44%!# 61%2

     T"al Kalue

    A!!ii"nG;*)=5, ,;H= ,;,G2=HH ,;G2,=)2 ,;*4=6H

    P%efe%ence

    Di(i!en!*=** *=** *=** *=** *=**

    E.uiy

    Di(i!en!*=*4 5G=,) *=** *=** H)4=)

    "%8"%aeDi(i!en! Ta

    *=H, )H=66 *=** *=** H=6*

    S&a%es in

    issue 1la0&s3G;,,*=** G;,)*=G) G;,*G=)4 G;,*H=4* H;4H*=4)

    8arnings

    Per ).are

    :Rs;

    $2%32 2%2! 13%61 $24%!5 16%56

    E.uiy

    Di(i!en! 13

    *=*H G*=** *=** *=** )4*=**

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    18/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 1!

      &omparatie Pro9t an+ loss account of Ranba lt+% 2##$2#11

     $$$$$$$$$$$$$$$$$$ in Rs% &r% $$$$$$$$$$$$$$$$$$$

    Particular

    s

    'ec

    (11$

    1#

    'ec

    (1#$

    #"

    'ec

    (#"$

    #!

    'ec

    (#!$

    #

    7

    (11$

    1#

    7

    (1#$

    #"

    7

    (#"$

    #!

    7

    (#!$

    #

    IncomeSales

     Tu%n"(e%

    ,;*,)=

    5G556=5G ),)=,5 HH)=5, H= )5= ,=6 4=2G

    Ecise Duy )5=H5 ,=*2 5=,4 ,4=,* GG=54 )4=2) HG=,, ,=6

    Ne Sales,;*G*=

    ,,52G=45 ),6= H6=*, H2=)H )5=*6 ,=45 5=H2

    O&e%

    Inc"me

    G;H=

    *,

    42=46,;*4H=

    H*

    ,;)H5=

    44

    5*6=*)=5)

    )H*=6

    H55=*4

    S"c0A!$usmen

    s

    ,=4) ),4=G4 5)=2H 4G=6H )=6H H4=H 4*=2, )5G=,5

    0otal

    Income

    ,;H5=

    )

    );*26=

    *G

    ,;),)=

    ,,

    );4*G=

    5,

    H6=5 ,*=)4 22=4) HG=6*

    8pen+itu

    reRa:

    Mae%ials HG)=52 ,2G=2G

    )H,=4, )55=)H )=24 )H=5) 2=G5 )*=))

    P":e%

    Fuel "s2,=,H ,H=)5 *=4G )5=G5 G2=55 ,)=)2 *=25 ,*=G

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    19/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 1"

    Em8l"yee

    "s,H2=62 ,=45 )*6=5 ,=2) H5=62 G=GH ,H=,G ),=,

    O&e%

    Manufacu%i

    ngE8enses

    )2=*) 2=4G G=4) ),=* )2=2 4=G6 G=65 )G=6

    Selling an!

    A!min

    E8enses

    ,G2=24 ,2=G 62=, 2)=4G )5=) ,=*, 2=55 G=2*

    Miscellane"

    us

    E8enses

    );*65=

    G*,4=*4

    ,,=)6,6=H2 6H=,5 )4=)H 5=42 ,*6=HH

    P%e"8e%ai(

    e E8

    a8iali

  • 8/19/2019 RAnbaxy komal (1).docx

    20/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 2#

    Reporte+

    ,et Pro9t

    G;,**=

    45

    42=4);2)2=

    45

    );22,=

    ,

    H2=26)**=5H

    )G=4

    ,26=)G

     T"al Kalue

    A!!ii"n

    );22*=

    ,4)*6=,,

    ,)=5HG*G=,H 4*=G5 G=52 5=44 )6=2G

    P%efe%ence

    Di(i!en!*=** *=** *=** *=**

    E.uiy

    Di(i!en!5G=)G 5G=,) *=**

    H)4=)66=6,

    )**=**

    "%8"%ae

    Di(i!en!

     Ta

    )G=H) )H=66 *=** H=6*

    )*,=,6

    )**=**

    S&a%es in

    issue1la0&s3

    6=6 2=,G *=G4 G4,=66 *=,H *=) *=*) ),=25

    8arnings

    Per ).are

    :Rs;

    66=2* )H=24 H5=G2 G)=G)

    H2=)*)**=GG

    )G=44

    ,*=*2

    E.uiy

    Di(i!en!

    13

    H6=64 G*=** *=**

    )4*=**66=6H

    )**=**

    Inter)retation

    )otal income is more than total expenditure in every year.

     Get profit has been increased in 3?11 around 93?M.

    +n 3?11 the earning per share shows in negative change. +t represent losses% non beneficial to the

    company.

    "#AP$E%&1 "ommon si4e tatement of %an8axy ltd.

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    21/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 21

    Balance S&ee "f Ranbay Lab"%a"%ies "f ,**4,*))

    $$$$$$$$$$$$$$$$$$ in Rs% &r% $$$$$$$$$$$$$$$$$$$

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    22/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 22

    Pa%icula%s Dec )) Dec )* Dec *6 Dec *5 Dec *4

    )ources Of *un+s T"al S&a%e

    a8ial

    H=H4)G6 ,=,G),) ,=5*6)4 ,=5,GH,, H=*5425

    E.uiy

    S&a%e

    a8ial

    H=H4)G6 ,=,G),) ,=5*6)4 ,=5,GH,, H=*5425

    S&a%e

    A88licai"n

    M"ney

    *=*)*4*2 *=*4*,2G ,=HG66662 ,=H2*HGH *=*)6H,

    P%efe%ence

    S&a%e

    a8ial

    * * * * *

    Rese%(es ,4=H4H6G ,=H,5) *=*6G,)G GG=442 H5=6*6HHRe(aluai"

    n Rese%(es* * * * *

    ,et -ort. H*=42)G G=2H666 =,HH55 G6=6G,,, G,=*)2GSecu%e!

    L"ansH=225HH ,=*5*)G ,=HG64H,H ,=)444HG 2=*G,44

    'nsecu%e!

    L"ans2=4HH GH=,4654 G,=H62546 G4=55** )=6G*25

     T"al Deb 26=,GH52 G=H2**) GG=4G22), *=*445 4=65HG20otal

    iabilities)** )** )** )** )**

    Application Of *un+s

    #%"ss

    Bl"c0G6=GH566 H*=G,,2, H=*,*H4 H,=*4*4) H4=GH,6,

    Less/

    Accum=

    De8%eciai"

    n

    )6=,4 ),=)6H, )H=4H)G) ),=G64HH )H=)*55G

    ,et loc  ,6=6))66 )5=,,4H ,)=,6H2,4 )6=4HH5 ,G=H,G*5a8ial

    @"%0 in

    P%"g%ess

    H=4)2, H=))H =GG5G,G =42)H4H =G)654

    Inestme

    nts G=G664G G*=*,G )=,H,*2) G5=2)H6 H=56,,In(en"%ies ,2=GG5H )=52)4H )2=GGH26G )2=)*GG6 )2=)2H

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    23/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 23

    Sun!%y

    Deb"%s5=62*HH )H=42)G4 ,*=*5)H )H=4224, )G=2)G,5

    as& an!

    Ban0

    Balance

    )=*2564 *=,H5566 *=HG)4G4 *=226625 )=)G5G*2

    0otal

    &urrent

    Assets

    52=G442) ,6=52,) H4=,6H45, H*=G))4 H)=6)566

    L"ans an!

    A!(ancesH5=*4,6 )=2G2 ,2=,6G64 H)=2*H )G=2)2

    Fie!

    De8"sis,6=565, ,5=2H2G, 6=4H2,)) ,=H,645 )=5H5G4

     T"al A;

    L"ans

    A!(ances

    )G=GG5G 4G=)H*5 4H=H,G625 54=G4GG G5=H4H*2

    Defe%%e!

    %e!i* * * * *

    u%%en

    Liabiliies5,=G),2G ,2=,*,6 G)=)652H6 )=66G4 )6=G5464

    P%"(isi"ns 2*=**G4 6=544222 )*=)6252 6=5,))5 ),=,)466 T"al L

    P%"(isi"ns )G,=G)4H H2=H6462 )=H6G65 2)=G,G6 H)=4*62,et

    &urrent

    Assets

    ),=*H))) H4=4), ,)=6,6G26 ,2=*G652 )2=224))

    Miscellane

    "us

    E8enses

    * * * * *

    0otal

    Assets

    )** )** )** )** )**

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    24/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 24

      Pro9t an+ loss account :common si

  • 8/19/2019 RAnbaxy komal (1).docx

    25/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 25

    Operating

    Pro9t)2=2 ,,=H )H=2* =G5 6=GH)),

    PBDIT H=), H,=,G ,H=4H ,5=G4 ,,=,,6)HIne%es *=6* *=6 *=5, H=), ,=)*6

    PBDT H2=*, H)=,6 ,,=6* H)=6 ,*=*45GDe8%eciai"n H=2 G=*, H=*6 H=H* ,=4H,6O&e% @%ien

    OJ *=)* *=** *=** *=** *

    P%"- Bef"%e

     TaH6=24 ,4=,4 )6=5, HG=6* )4=HG6

    E%a

    "%!ina%y

    iems

    *=,* *=H5 ,=H, *=H5 *=5)2,,

    PBT 1P"sE%a%"!

    Iems3

    H6=G4 ,4=2 ,,=)G HG=, )5=)2)5)

     Ta *=*6 4=H) )*=)6 ),=,5 H=2*24,Reporte+

    ,et Pro9tH6=6 ,*=,* ))=6, ,,=HG )G=,)55

     T"al Kalue

    A!!ii"n,=*6 G)=G, G2=5, ,=2 G4=H265H

    P%efe%enceDi(i!en!

    *=** *=** *=** *=** *

    E.uiy

    Di(i!en!*=** )=G5 *=** *=** 4=H**,)6

    "%8"%ae

    Di(i!en! Ta*=** *=, *=** *=** )=,G*25)

    S&a%es in

    issue 1la&s3G=4G 4G=*H 54=2H 56=6* 5=54G,

    8arnings

    Per ).are

    :Rs;

    *=6G *=G5 *=,5 *=H *=H5))5)

    E.uiy

    Di(i!en! 13*=** *=4* *=** *=** H=6)H*6H

    Analysis of "ommon i4e tatement

     T&e c"n%ibui"n "f ne sales in "al inc"me :as nea%ly same in all &e yea%I :as nea% ab"u 65 " )**=

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    26/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 26

     T&e c"n%ibui"n "f "al e8en!iu%e :as c"ninu"us !ec%ease yea% by yea%; buin ,*)) iInc%ease!=

    S" &a f%"m &e ab"(e c"mm"n si

  • 8/19/2019 RAnbaxy komal (1).docx

    27/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 2

    G4 ,H HH H4

     T"al Deb )**)*2=HG

    4)6=5

    ,),)=2,

    62),H=4*

    5

     T"al Liabiliies )**),H=)5

    )),H=52

    )))=G4

    5G)*H=6

    *4

    Application Of*un+s  #%"ss Bl"c0

    )**)*=H

    6H))=56

    G),2=H2

    )))H2=5)

    2,Less/ Accum=De8%eciai"n )**

    ))4=GH6

    ),6=4GH6

    )GG=2GH4

    )G=H*62

    ,et loc 1##

    ""%12625

    1#!%43

    116%5#!1

    12%3!!5

    a8ial @"%0 inP%"g%ess )**

    )H*=6G)

    ),2=4,G)

    )**=5GH

    24=66,)5

    In(esmens

    )**

    )))=4

    ,)

    ))5=G)

    HH

    ))4=*

    65

    )*=H

    )In(en"%ies

    )**),,=46

    *G),2=*2

    G4),=2G

    H5)26=5

    ))Sun!%y Deb"%s

    )**))2=*G

    )H)4H=5)

    4H)G2=G*

    2G)4=6H

    *as& an! Ban0Balance )**

    4)=52*6

    H2=5G*6

    H,=HGH2)

    62=G,G5

     T"al u%%enAsses )**

    ))4=525

    )GG=4)5H

    )G=G6G

    ,5*=24)

    L"ans an!

    A!(ances )**

    ,22=H2

    G

    ,,,=5H

    6G

    )22=H

    *5

    ,26=5G

    25Fie! De8"sis

    )** )264=,2=6G

    24,G,)=4

    2))25G=2

    G6 T"al A; L"ans A!(ances )**

    ,,,=466

    )54=4)6

    ,H5=HH6

    HH*=4),

    DiJe%e! %e!i  u%%en Liabiliies

    )**H,2=)2

    ,2)=5G

    66,))=5

    H2GH5=*4

    HP%"(isi"ns

    )**66=*6

    5)*H=H4

    ,),=26

    4*5=4

    H)

     T"al L P%"(isi"ns )** ,H5=2G62 ,**=45 )45=G54 G2=H)),Ne u%%en Asses

    )**)6,=H

    ,4)2,=62

    52H,=)6

    4H4G=442

    5Miscellane"usE8enses

    0otal Assets 1##123%1

    !54123%!

    614155%4

    !51#3%5

    "#""ningenLiabiliies )**

    ),=462

    ),6=542

    )H4=H45) )G5=*)

    B""0 Kalue 1Rs3 )**

    ),H=52

    G)

    )H5=G

    *,

    )46=**

    H)

    24=*G5

    62Inter)retation

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    28/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 2!

     Get worth was rapidly increasing from last 5 years but it has decreased in 3?11.

     Get block of the balance sheet has been increasing from 3??: to 3?11 rapidly.

    )otal assests was decreased in 3?11.

    Pro9t an+ loss account :0ren+ analsis;

    Income 2## 2##! 2##" 2#1# 2#11Sales

     Tu%n"(e%)**

    )*4=2H46

    ))*=G,6

    )H*=6),)44=G))

    Ecise Duy)**

    G4=**5)

    H*=6)6,

    46=4H,

    GH=62,

    Ne Sales)**

    )*5=H2,6

    )))=H5*2

    )H)=,GG

    )46=*G5

    O&e%Inc"me

    )**,55=*4

    55=),*44

    )*,=*G4,G=*4)

    S"c0A!$usmens

    )**,5G=,5GH

    5H=,)56

    H64=*,G)

    HHH=46,G

    0otalIncome

    1##65%#""56

    1#!%5244

    13#%4#"4

    !%441"5

    8pen+iture

     

    Ra:

    Mae%ials )**

    ))*=)*

    5,

    )*,=644

    ,

    ))4=)62

    ,

    )H=2G

    ,P":e% Fuel "s

    )**),*=GH5

    ),)=,4,5

    )G2=6,52

    ,)=5*,

    Em8l"yee"s

    )**)),=,

    )H5=244H

    )GG=5)G5

    ,*)=,,5

    O&e%Manufacu%ing E8enses

    )**))G=55G

    )*5=552,

    ))4=*G2)H2=G,52

    Selling an!A!min

    E8enses

    )**)*G=2*H6

    64=G*2G4

    66=H455G

    ))4=44,6

    Miscellane"us E8enses

    )**H*6=HH*)

    ),4=454

    )G6=G,4)*H=6G5

    P%e"8e%ai(eE8

    a8iali

  • 8/19/2019 RAnbaxy komal (1).docx

    29/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 2"

    Ine%es)**

    )2=*5G5

    G,=,GH

    5=***2G

    4G=H,H*,

    PBDT)**

    )26=H6

    ),=64*4

    ,*H=646,

    H)5=H),

    De8%eciai"n )**

    )H*=)*)6 ),G=5,)

    )6,=H,4)

    ,H*=5GH)

    Ot.er=ritten

    O>  

    P%"- Bef"%e Ta )**

    ,)2=G)

    ),2=))6

    ,*=5))

    G*=54

    E%a"%!ina%y

    iems)**

    *=*5G2

    H)G=,)H,

    2)=4*HHH

    GH=G,*,

    PBT 1P"sE%a"%!

    Iems3)**

    ,*G=6

    )HG=2*H4

    )66=HH5G

    H5=244

     Ta)**

    H22=G5,

    H))=66)5

    ,2=)2*

    G=,2644

    Re8"%e!Ne P%"- )**

    )26=)H5

    6,=6H

    )5=62,6

    G6G=*5H

    0otal ?alue

    A++ition

    1##11"%64

    26

    1#"%154

    !

    114%462

    1

    1"5%1

    3!!Preference'ii+en+

     

    E.uiyDi(i!en!

    )** * * ,2=,)*=*,,*4,

    "%8"%aeDi(i!en!

     Ta)** * *

    ,=6G4

    *=6H26

    Per s.are+ata

    :annuali

  • 8/19/2019 RAnbaxy komal (1).docx

    30/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 3#

    Inter)retation

    )otal income of the company is decreased in 3?11 as compared to last four years.

    ,xpenditure is increased in 3?11% which is loss for a company.

    ,arnings per share were increasing till 3?1?% but it went to negative in 3?11.

    &@AP08R 6 :&as.Bo- )tatement;

    "ash ,low of %an8axy ;a8oratoriesin %s. "r.

    Particulars. 'ec

    (11

    'ec

    (1#

    'ec

    (#"'ec (#! 'ec (#

    ,et Pro9t efore 0a

    $

    3#4!%6

    1565%

    25

    1#61%

    "2

    $

    161"%#

    !

    4%41

    Ne as& F%"m O8e%aing Aci(iies )H5=)G ))25=

    56

    22=GH

    66=,, 25=44

    Ne as& 1use! in3+f%"m

    In(esing Aci(iies

    )*6G=4

    H

    ,*24=

    5*

    52=), G2,=6) 4*5=)5

    Ne as& 1use! in3+f%"m Financing

    Aci(iies

    ),25=6

    5

    66)=G

    5

    ,)G=)G,5)4=,* )H,=)6

    ,et :+ecrease;Cincrease In &as.

    an+ &as. 8Duialents$35%13 "2%5

    $

    "3%4

    6

    155%#

    1#"%!

    O8ening as& as& E.ui(alens )2)=5H 26=,2 52,=H6 )4,=)G 2,=H2

    l"sing as& as& E.ui(alens ),2=4*)2)=5

    H

    25=6H )6,4=,) )4,=)G

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    31/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 31

    Inter)retation

      +t shows the cash inflow and outflow of the company.

     

    )he highest cash euivalents in the year 3??: in last five years.

    )here is a ma>or difference between the financing activities of the year 

    3??4 7 3??: because of company issue shares more than last year 

    (ash generated from operating activities is also highest in the 3?1? as compare

    to the last five years. +t may be because of high collection of debtors or sales of goods and services.

    +t shows from the last five year analysis that cash flow is in increasing and decreasing mood.

    "ha)ter = (%atio analysis*

      =.': ";AI,I"A$I! , %A$I

      #s per reuirement of various users the ratio may be classified in following groups.

    •• 6rofitability Ratio-6rofitability Ratio-

    1.

  • 8/19/2019 RAnbaxy komal (1).docx

    32/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 32

    •• Liuidity ratio-Liuidity ratio-

    1. (urrent ratio3. Liuid ratio

    •• Leverage ratio-Leverage ratio-

    1. Debt euity ratio3. 6roprietary ratio5. (apital gearing ratio8. Long term fund to fixed assets

    •• #ctivity ratio-#ctivity ratio-

    1.1. 'ales turnover ratio

    3.3. )otal assets turnover ratio

    5.5. Debtor ratio

    8.8. (reditor ratio

    2.2. "ook value per share9.9. Working capital turnover ratio

     

    • (overage ratio-(overage ratio-

      1.  1. Debt service coverage ratio  3. +nterest coverage ratio

     

    Profita8ility ratio

    '.

  • 8/19/2019 RAnbaxy komal (1).docx

    33/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 33

    ,**4 ,**5 ,**6 ,*)* ,*))

    *

    )*

    ,*

    H*

    G*

    *

    2*

    G*=)H

    *=,

    G=2H)=*G ,=*2

    Gross pro9t

    P%"-

    Inter)retation& 6rofit is increased in 3??; because of more production. +t is in 3??4 is very less as

    compare to other.

    +. !et )rofit ratio  N Get profit P1??

      'ales 'ales

    ear 3??4 3??: 3??; 3?1? 3?11

     Get profit 1%:43.?? 1%413.11 1%2;5.8? 1%829.9: 1%89;.23

    'ales 4%4?;.14 2%9:4.55 8%4;4.8; 8%949.31 8%588.5;

    6rofit

    marginM 38.3:3: 5?.1?5; 55.3153 51.12?; 55.:324

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    34/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 34

    ,**4 ,**5 ,**6 ,*)* ,*))

    *

    )*

    )

    ,*

    ,

    H*

    H

    G*

    ,G=,5

    H*=)

    HH=,)H)=)

    HH=5H

    ,et pro9t

    8%"-

    Interpretation Ne 8%"- is inc%ease! in &e ,*)) by HH=5H :&ile

    i is less in &e

    ,**4 by ,G=,5= I because "f inc%easing in m"%e selling "f 8%"!ucs=

     

    5. &perating ratio N &perating exps P1??Sales

    ears 3??4 3??: 3??; 3?1? 3?11s

    &perating exps 9%25:.;? 8%259.44 8%193.;1 8%211.89 5%;1;.?;

    'ales 4%4?;.14 2%9:4.55 8%4;4.8; 8%949.31 8%588.5;

    &perating ratioM :8.:3 4;.44 :9.44 ;9.8: ;?.31

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    35/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 35

     ,**4 ,**5 ,**6 ,*)* ,*))

    *

    ,*

    G*

    2*

    5*

    )**

    ),*

    5G=5,46=44

    52=44

    62=G56*=,)

    Operating ratio

    O8e%aing %ai"

    Inter)retation +n the ratio exps is ;9.8:M in the 3?1? it decrease the profit of the company.

    8. ,arnings per share N ,arning per share O1??  'hare holders fund

    ears 3??4 3??: 3??; 3?1? 3?11

    ,arnings per 

    share-43.53 34.3: 15.91 -38.:2 19.29

    'hare

    holders fund1%;38.:5 2%153.8? 8%158.9? 5%419.44 3%25:.8?

    ,.6.' ratio -5.49 ?.25 ?.53; -?.94 ?.92

      2. Return on capital employs Ratio N ,.".+.) P1??

      Get worth

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    36/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 36

    3??4 3??: 3??; 3?1? 3?11

    ,.".+.) -5%?2:.21 1%22?.;8 ;2?.95 -1%951.44 425.29 Get worth 1%;38.:5 2%153.8? 8%158.9? 5%419.44 3%25:.8?Return on

    capitalemploys

    ratio

    12:.;? 5?.33 33.;; 85.;? 3;.9;

      9. Dividend per share N euity dividend P1??  6ref% share

     Yea%s ,**4 ,**5 ,**6 ,*)* ,*))euity dividend *=*4 5G=,) *=** *=** H)4=)

    6ref% share ,))=** ,)*=, ,)*=,) ,)*=)6 )52=GDi(i!en!

    %ai"

    *=*HH G* * * )4*=*)4s

    •• Liuidity ratio-Liuidity ratio-

      1. (urrent ratio N (urrent #ssets  (urrent liabilities

    ears 3??4 3??: 3??; 3?1? 3?11

    (urrent assests 2%813.?: 3%:?8.;: 3%4;?.9; 3%343.;3 1%;3:.59

    (urrent

    liabilities

    ;)4=25 ,;G6)=*5 H;*5,=56 H;5G*=)) );)44=H

    Ratio 1.?2 1.15 ?.;? ?.2; 1.98

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    37/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 3

    ,**4 ,**5 ,**6 ,*)* ,*))

    *

    *=,

    *=G

    *=2

    *=5

    )

    )=,

    )=G

    )=2

    )=5

    )=*)=)H

    *=6

    *=6

    )=2G

    &urrent ratio

    u%%en %ai"

    Inter)retation ration is increased by 1.?2 in the 3??4 while it is 1.98 in last year so it is good for company

      3. Liuid ratio N (urrent assests Fstock-prepared exps$.

    (urrent liabilities.

     Yea%s ,**4 ,**5 ,**6 ,*)* ,*))

    (urrent

    assests F 

    stock-

     prepared

    ;,42=H2 ,;2GH= ,;42=4H ,;)4=HH );554=4*

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    38/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 3!

    exps$.

    (urrent

    liabilities. ;)4=25 ,;G6)=*5 H;*5,=56 H;5G*=)) );)44=H

    Rai" )=*,H )=*2 *=56 *=2 )=2*

     

    ,**4 ,**5 ,**6 ,*)* ,*))

    *

    *=,

    *=G

    *=2

    *=5

    )

    )=,

    )=G)=2

    )=5

    )=*, )=*2

    *=56

    *=2

    )=2

    iDui+ ratio

    Li.ui %ai"

      Ine%8%eai"n/ In &e yea% ,*)) i is )=2 s" %e!uces &e

    liabiliies=

    •• Leverage ratio-Leverage ratio-

    1. Debt euity ratio N Long term debt

    S&a%e &"l!e%s fun!

    ear 3??4 3??: 3??; 3?1? 3?11

    Long term debt G;HHH=H G;,2*=4, H;HG5=H5 H;4,=H4 H;*H=*H

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    39/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 3"

     

    S&a%e

    &"l!e%s fun!);6,G=5H ;)H,=G* G;)HG=2* H;4)2=44 ,;H5=G*

    Ratio 3.32 ?.:5 ?.:1 1.?? 1.5:

     

    ,**4 ,**5 ,**6 ,*)* ,*))

    *

    *=

    )

    )=

    ,

    ,=,=,

    *=5H *=5)

    )

    )=H5

    'ebt ratio

    !eb %ai"

    Inter)retation +n the year 3??4 it is 3.32 while it is1.5: in the 3?11.

      3. 6roprietary ratioN 'hare holders fund

      )otal assets

    ears 3??4 3??: 3??; 3?1? 3?11'hare

    holders);6,G=5H ;)H,=G* G;)HG=2* H;4)2=44 ,;H5=

    G*

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    40/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 4#

    fund

    )otal

    assets 2;,5=H2 6;H6H=)) 4;G5,=66 4;GG,=)2;*G)=

    G,

    Ratio ?.51 ?.22 ?.22 ?.2? ?.83

     ,**4 ,**5 ,**6 ,*)* ,*))

    *

    *=)

    *=,

    *=H

    *=G

    *=

    *=2

    *=H)

    *= *=

    *=

    *=G,

    Proprietar ratio

    P%"8%iea%y %ai"

      Interpretation In t.e 2##! E 2##" it is #%55 -.ile it is in t.e 2##

    b #%31%

    A""3!$I> P;I"E A!D !$E

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    41/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 41

     

    ignificant accounting )olices&:

     

    chedule ?!@&:

    a. Basis )re)aration of financial statement&:

    )he financial statement are prepared under the historical cost conventional accept for certain

    fixed assets which are revalued in accordance with the generally accepted accounting

     principles in +ndia. #nd the provisions of the companies act 1;29.8. 3se of estimates &:

    )he preparation of financial statements reuires estimates and assumptions to be made that

    affect the reported amount of assets and liabilities on the date of the financial statements and

    the reported amount of revenues and expense during the accounting period.c. wn fixes assts&:

    Cixed assets are stated at cost net of value added tax. #nd includes amounts added on

    revaluations less accumulated depreciation and impairment loss if any all cost including

    financial cost in commencement of commercial product net charges on foreign exchangecontract arising from exchange rate variations attribute table to the fixed assets are

    capitali*ed.

    d. ;eased assts&:

    &perating leases rentals are expensed with reference to lease terms and other considerations.

     +. finance leases prior to 1st #pril% 3??1 rentals are expensed with reference to lease terms and other

    consideration.

      ++. Cinancial leases on or after 1st #pril. 3??1 the lower of the value of the assets and present value of the

    minimum lease rentals is capitali*ed as fixed assets with corresponding amount shown as lease liability. )he

     principal component in the lease rental is ad>usted against the lease liability and the interest component is

    charged to profit and loss account.

    e. Intangi8le assets&:

    +ntangible assets are stated at cost of acuisition less accumulated amortiosation.f. De)reciation&:

    Depreciation on fixes assets is provided to the extent of depreciable amount on written down

    value method at rates and in the manner prescribed in the companyQs act 1;29.Depreciation is provided on straight line method over their useful life. 1??M depreciation is

     provided in the year of additions% on additions forming an integral part of existing plans

    including incremental cost arising on account of translation of foreign currency liabilities for

    accusation of fixed assets. Depreciation is provided as aforesaid over the residual life of the

    assets as certifies by values on assets acuired under fianc lease from 1 st #pril 3??1.

    Depreciation is provided over the lease term.

    g. ,oreign currency transactions&: 

    )ransactions denominated in foreign currencies are recorded at the exchange rate

     prevailing on the date of the transaction.

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    42/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 42

     

    !onitory items denominated in foreign currency at year and are restated at year end

    rates in case of items which are covered by forward exchange contracts.   Gonmonetary currency items are carried at cost.

    h. Inventories&:

    +tems of inventories are measured at lower of the cost and net reali*able value after providing

    for obsolescence if any. (ost of inventories comprises of cost of purchase% cost of conversion

    and other cost incurred in bringing them to their respective present location and condition.

    i. Em)loyee 8enefits&:

    'hort term employee benefits are recogni*e as an expense at the undiscounted amount

    in pal account of the year in which the rendered services is rendered. +n respect of employees stock options the excess of fair price on the date of grant over 

    the exercise price is recogni*ed as differed compensation cost amorti*ed over the

    vesting period.

     6. Provision for current differed tax&:

    6rovision for tax is made after taking in to consideration benefits admissible under the

     provisions of the income tax act 1;91. Differed tax resulting from timing difference between

    taxable and accounting income is accounted for using the tax rates and laws that are in acted

    as on the balacesheet date.k. Provisions contingent lia8ilities and assts&:

    6rovisions involving substantial degree of estimation in measurement are recogni*ed when

    there is a present obligation is a result of past events. (ontingent liabilities are not recogni*ed

     but are disclosed in the notes. (ontingent assets are neither recogni*ed not disclosed.

    "onclusion

    )he R#G"#S 6ro>ect has documented substantial differences in the treatment of student andfaculty in the (ollege of !edicine. (urrent ob>ectives are to

    •  1$ continue with analysis of the data collected% particularly the ethnographic interviews with faculty

    and department chairs% and

    • 3$ (ontinue to meet with faculty and administration to identify additional strategies for solving the

     problems identified.

    • )he ultimate goal of the pro>ect is to achieve parity for student and faculty in an environment of

    academic excellence.

    #LOBAL INSTIT'TE OF MANA#EMENT

  • 8/19/2019 RAnbaxy komal (1).docx

    43/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 43

    ibliograp. :References;

    www.google.com

    httpTTwww.moneycontrol.comTfinancialsTranbaxylaboratoriesTbalance-sheetTRLURL

    www.ranbaxy.com

    +nternational Directory of (ompany istories% Eol. 4?. 't. =ames 6ress% 3??2.

    •   httpTTwww.fundinguniverse.comTcompany-historiesTranbaxy-laboratories-ltd-historyT

    #LOBAL INSTIT'TE OF MANA#EMENT

    http://www.google.com/http://www.fundinguniverse.com/company-histories/ranbaxy-laboratories-ltd-history/http://www.google.com/http://www.fundinguniverse.com/company-histories/ranbaxy-laboratories-ltd-history/

  • 8/19/2019 RAnbaxy komal (1).docx

    44/44

    R A N B A X Y L A B O R A T O R I E S L I M I T E D P a g e  | 44