PowerPoint 簡報webcast.live.wisdomir.com/yuzhou_18ar/ppt.pdfFounder 4 Deputy to the National...
Transcript of PowerPoint 簡報webcast.live.wisdomir.com/yuzhou_18ar/ppt.pdfFounder 4 Deputy to the National...
1
March 2019
大禹治水,荒漠成洲
THE GROUP'S NAME
ORIGINATES FROM A
RULER
IN ANCIENT CHINA
CALLED YU THE GREAT.
禹,源自「大禹治水」
大禹治水,千古名垂。這是自強不息、堅韌不拔的奮鬥精神,是革故鼎新、勇於挑戰的創
新精神,是「三過家門而不入」的奉獻精神,是熟知人性、順勢而為的人文精神,融入炎黃子
孫的血脈,成為中華民族精神的源頭。
禹洲始終秉承「大禹治水,荒漠成洲」的拓荒精神,始終以開拓者和建設者的姿態站在未
來城市座標上,用誠心和誠信奉獻誠品,詮釋城市生活的理想和價值。
Speakers
3
Deputy to
the National People’s Congress
Mr. LAM Lung On, J.P.
Founder & Chairman
Mr. XU Ke Executive President
Mr. Jacky WONG CFO & Company Secretary
Mr. XIA Li Vice President
Founder
4
Deputy to the National People’s Congress
Mr. LAM Lung On, J.P.
Founder & Chairman
Vice Chairman of the All-China General
Chamber of Industry and Commerce
(Member of the All-China Federation of
Industry and Commerce)
President of the Hong Kong Chinese
Importers’ & Exporters’ Association
Visiting Professor of the University of
Science and Technology of China
Development Milestone
5
Yuzhou was
founded,
pioneering in
West Strait Zone,
built Yuzhou New
Manor
1994 1998 Locked the
eastern
development
zone of Xiamen
10 years ahead,
Yuzhou Garden
became the
benchmark for
the market
2003 Yuzhou
Overseas City
led the high-
end residential
market in
Xiamen
2006 Fully launched the
national expansion
strategy, successfully
enter Hefei market,
and strengthened the
regional layout of the
Yangtze River Delta
Based in West
Strait Zone,
expanding nationwide
2008 Broke through
the impact of
the financial
crisis, sales
rose sharply,
strengthened
the leading
position in West
Strait Zone
2011 Ranked among
the Top 50 of
Chinese real
estate
enterprises
2013 The national land
bank amounted to
over 9.2 million
sq.m., the first
hotel, Xiamen
Yuzhou Camelon
Hotel opened
2015 Ranked among the
Top 36 of real
estate enterprises
in China, Yuzhou
“Boutique Building
3.5” product
concept first came
out
2017 Yuzhou was introduced to
“Hang Seng SCHK High
Dividend Low Volatility Index”,
acquired high-quality land in
Huizhou, officially entered Bay
area, launched the strategy of
“Cultivating in Regions Leading
the Market”, targeting to 100 bn
contracted sales in 3 years
Yuzhou Property
Services Co.,
Ltd. was founded
1997
2002 The first urban
complex,
Yuzhou World
Trade Center
opened
2004 Developed
Yuzhou
Harbour City,
built Xiamen's
first large-scale
garden health
community,
successfully
entered in
Fuzhou and
Shanghai
2007 Yuzhou Commercial
was founded
2009 Successfully
listed on the
Hong Kong Stock
Exchange (stock
code: 01628.HK)
2012 Awarded the “2012
China Mainland
Listed Real Estate
Company
Investment Value
TOP10”
2014 Awarded the first-
class qualification
of the National real
estate
development
enterprise and the
first-class
qualification of the
National property
service enterprise,
and was elected
as the vice
president unit of
the National Real
Estate Association
2016 Ranked among the
Top 500 Chinese
companies and was
incorporated into
“Shenzhen-Hong
Kong Stock
Connect”. Relocated
its headquarters
from Xiamen to
Shanghai. Adhering
to overall strategy of
“Based in Yangtze
River Region, Lead
West Strait and
Expand Nationwide
Coverage”
2018 Yuzhou was
incorporated into the
constituent stocks of
the “Hang Seng
Composite LargeCap
and MidCap Index”,
“Shanghai-Hong
Kong Stock Connect”
and “MSCI China
Index”;introduced
OCT Asia as the
second largest
shareholder. Ranked
37th among the Top
50 real estate
development
companies in China in
2018
2019 First entered into Kaifeng,
Foshan and Beijing; our
highest grade hotel, Xiamen
Wyndham Grand Plaza
Royale Hotel opened
Based in Yangtze River Region,
Lead West Strait
Expand Nationwide Coverage
Layout Expansion,
Newly entered in
Nine Cities
Cultivating Xiamen,
famous in West
Strait Zone
Cultivating in Regions
Leading the Market
Nationwide Layout
6
Yangtze River Delta Region:Shanghai, Hefei, Hangzhou, Nanjing, Suzhou, Bengbu, Yangzhou, Zhoushan, Bozhou, Xuzhou, Jinhua Bohai Rim Region:Beijing, Tianjin, Shenyang, Qingdao, Tangshan West Strait Economic Zone:Xiamen, Fuzhou, Quanzhou, Zhangzhou, Longyan The Bay Area:Hong Kong, Huizhou, Foshan, Zhongshan Central China Region:Wuhan, Xinxiang Southwest Region:Chongqing
As of December 31, 2018
6
10 years
25 years 28
36%+
80%+
120+
100 bn+
300 bn+
Metropolitan Areas
of Listing
Since Founded
Cities
Dividend Payout Ratio
In 1st and 2nd tier cities
Projects
Total Assets
Saleable Resources
7 Wuhan · Langham City Land
Business Overview
A journey of RMB100bn in contracted sales begins
Contracted sales
12,872
21,487 21,494
10,334
18,819
34,509
0
10,000
20,000
30,000
40,000
50,000
60,000
FY2016 FY2017 FY2018
1H 2H
56,003
23,206
40,306
Contracted GFA
1,011 1,283
1,578
818
1,098
2,125
0
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
FY2016 FY2017 FY2018
1H 2H
1,829
3,703
2,381
Strong Contracted Sales Renew the Record
12,689
16,929
15,125
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
18,000
FY2016 FY2017 FY2018
Contracted ASP
8
Sales performance has been on the fast track over the past few years. Contracted sales increased to
RMB56bn in 2018, 2016-2018 CAGR is 55.4%
Accelerated sales and actively extended in the first- and second-tier cities and their satellite cities with
convenient rail transportation
In-demand quality residential products launched to cater to the rising consumption standards
RMB mn RMB/sq.m. 1,000 sq.m.
Region Project
# City
Interest
in Project
Contracted
Sales As of Total
Contracted
GFA
Contracted
ASP
(%) (RMB mn) (%) (sq.m.) (RMB / sq.m.)
Yangtze River Delta 36 10 60% 33,623 60.0% 1,895,950 17,734
West Strait 16 5 87% 10,541 18.8% 848,490 12,423
Central China 4 2 96% 4,634 8.3% 313,044 14,803
GHM Bay Area 2 2 74% 362 0.6% 35,439 10,225
Southwest Region 1 1 51% 83 0.1% 11,670 7,119
Bohai Rim 6 4 72% 6,760 12.2% 598,110 11,303
Total 65 24 70% 56,003 100% 3,702,703 15,125
2018 Contracted Sales by City
Xiamen 3.6% Fuzhou
7.6%
Quanzhou 6.0%
Longyan 1.4%
Zhangzhou 0.2%
Shanghai 11.5%
Hefei 11.8%
Nanjing 9.6%
Jinhua 0.2%
Hangzhou 10.4%
Yangzhou 0.9%
Zhoushan 1.3%
Qingdao 1.7%
Suzhou 9.6%
Bengbu 4.6%
Bozhou 0.3%
Wuhan 7.6%
Xinxiang 0.7%
Huizhou 0.3%
Tianjin 3.8%
Tangshan 3.8%
Shenyang 2.7%
Foshan 0.3%
Chongqing 0.1%
Contracted Sales By Region
West Strait 18.8%
Yangtze River Delta 60.0%
Central China 8.3%
Bay Area 0.6%
Bohai Rim 12.2%
Southwest Region 0.1%
Number of Projects by Region
West Strait
16
Yangtze River Delta
36
Central China
4
Bay Area 2
Bohai Rim 6
Southwest Region
1
Contracted Sales in 2018
9
In 2018, Yuzhou achieved a total contracted sales of approximately RMB56,003 mn; contracted
GFA was 3,702,703 sq.m.; and the contracted ASP was RMB15,125/sq.m.
FY2018 FY2017 FY2016
# of Cities 24 12 9
Contracted ASP
(RMB / sq.m.) 15,125 16,929 12,689
2,064
2,981
5,106
3,891 3,995
3,450
2,694 2,511
2,200
3,525
4,290
3,598
2,758
3,080
4,543
4,012 4,111
3,018 3,016
2,798
6,561 6,301
10,301
5,532
13,148
14,435
16,146
17,728 18,799 20,116
16,921
17,180
16,828
20,000
17,203
15,252
13,314
11,716
13,082
14,832
13,809
15,566
12,859
18,390
19,667
19,626
14,020
15,857
0
5,000
10,000
15,000
20,000
25,000
0
2,000
4,000
6,000
8,000
10,000
1月 2月 3月 4月 5月 6月 7月 8月 9月 10月 11月 12月
Contracted Sales in 2017 Contracted Sales in 2018 ASP in 2017 ASP in 2018
Monthly Contracted Sales & ASP in FY2018
10
Monthly Contracted Sales & Contracted ASP
(Jan 2017 – Dec 2018) Contracted Sales (RMB mn)
Contracted ASP (RMB/sq.m.)
13,672
21,701 24,306
4,959 7,683 7,467
36.3% 35.4%
30.7%
0.0%
10.0%
20.0%
30.0%
40.0%
0
4,000
8,000
12,000
16,000
20,000
24,000
28,000
FY2016 FY2017 FY2018
Revenue Gross profit Gross margin
Revenue, Gross profit & Gross profit margin
1,483 1,503 1,536
9,000
14,118 15,182
0
4,000
8,000
12,000
16,000
1,200
1,600
FY2016 FY2017 FY2018
Recognized GFA ASP
Recognized GFA & ASP
EBITDA(a) Core net profit(b)
Win-Win of Scale & Profitability
11
(a) EBITDA = net income + capitalized borrowing cost under cost of sales + finance cost + income tax expense + depreciation + fair value loss on derivative financial instruments + realized loss on
derivative financial instruments – interest income – fair value gain on investment properties – unrealized fair value gain arising from remeasurement of equity interests of joint ventures
(b) Core net profit is the net profit attributable to owners of the parents adjusted for mainly the after-tax fair value gain/(loss) on investment properties and fair value gain (loss) on derivative financial
instruments, exchange differences and unrealized fair value gain arising from remeasurement of equity interests in joint ventures
RMB mn
RMB mn RMB mn
GFA ‘000 sq.m.
ASP RMB ‘000/sq,m,
5,325
7,609 7,875
0
2,000
4,000
6,000
8,000
FY2016 FY2017 FY2018
EBITDA
2,047
2,924
3,419
15.0%
13.5% 14.1%
9.5%
10.5%
11.5%
12.5%
13.5%
14.5%
15.5%
0
1,000
2,000
3,000
4,000
FY2016 FY2017 FY2018
Core net profit Core profit margin
Strategic Planning of Land Acquisition at Attractive Value
12
Region GFA
(million sq.m.)
Average
Land Cost
(RMB)
Land Bank
Proportion
(%)
West
Strait 3.75 4,856 21.6%
Region GFA
(million sq.m.)
Average
Land Cost
(RMB)
Land Bank
Proportion (%)
Bay
Area 0.74 4,368 4.2%
Beijing
Shanghai
Wuhan
Fuzhou
Xiamen
Tianjin
West Strait Economic Zone
Yangtze River Delta Region
Bohai Rim Region
Southwest Region
Nanjing
Hangzhou
Zhangzhou Huizhou
GHM Big Bay Area
Hong kong
Zhoushan Suzhou
Hefei
Bengbu
Langyan Quanzhou
Qingdao
Yangzhou
Chongqing
Central China Region Shenyang
Tangshan
Xinxiang
Bozhou
Foshan Zhongshan
Jinhua
Xuzhou
Region GFA
(million sq.m.)
Average Land Cost
(RMB)
Land Bank
Proportion (%)
Central China 1.11 4,805 6.4%
Region GFA
(million sq.m.)
Average
Land Cost
(RMB)
Land Bank
Proportion (%)
Bohai
Rim 4.15 2,195 23.9%
Regin
GFA
(million
sq.m.)
Average
Land
Cost
(RMB)
Land Bank
Proportion
(%)
Yangtze
River
Delta 6.94 6,456 39.9%
Region
GFA
(million
sq.m.)
Average
Land cost
(RMB)
Land Bank
Proportion(
%)
South-west 0.69 4,263 4.0%
As of 31 Dec 2018, cultivating 6 metropolitan areas with a footprint in 28 cities nationwide
The land bank was approximately 17.38 mn sq.m. with the average land cost of RMB4,812
By sellable resources, 1st & 2nd tier cities account for about 80%, while 3rd tier cities account for 20%*
*First & Second tier cities:Beijing, Shanghai, Hong Kong, Nanjing, Suzhou, Xiamen, Tianjin, Hangzhou, Chongqing, Qingdao, Fuzhou, Hefei, Wuhan, Shenyang, Foshan;
Third tier cities: Quanzhou, Huizhou, Zhongshan, Tangshan, Bengbu, Jinhua, Yangzhou, Zhoushan, Xuzhou, Longyan, Bozhou, Xinxiang, Jinhua
Acquistion, 58%
Bidding & Auction,
42%
2018 Land Acquisition Strategy*
West Strait, 6%
Yangtze River Delta, 27%
Central China,
6% GHM Bay Area, 5%
Bohai Rim, 45%
South-west, 11%
GFA*
New Landbank in FY2018
13
Time City Project
type Methodology %
Site area
(sq.m.)
GFA
(sq.m.)
Att.
GFA
(sq.m.)
Total land
cost
(RMB mn)
Att. land
cost
(RMB mn)
Avg. land
cost
(RMB/sq.m.)
Jan Suzhou Resi Bidding 20% 42,481 76,466 15,293 1,032 206 13,500
Jan Suzhou Resi Bidding 19% 100,887 201,774 38,337 2,754 523 13,649
Jan Bengbu Resi M&A 100% 65,400 320,381 320,381 186 186 582
Jan Nanjing Resi M&A 8% 66,267 132,534 10,603 1,490 119 11,242
Feb Chongqing Resi Bidding 100% 194,489 250,970 250,970 1,290 1,290 5,140
Mar Huizhou Resi/Com Bidding 51% 4,304 15,775 8,045 38 19 2,383
Mar Huizhou Resi/Com Bidding 51% 12,919 36,173 18,448 177 90 4,894
Mar Quanzhou Resi/Com Bidding 100% 17,473 52,419 52,419 161 161 3,071
Mar Jinhua Resi Bidding 17% 61,030 122,060 20,750 922 157 7,555
Apr Quanzhou Resi M&A 100% 56,146 140,365 140,365 225 225 1,603
Apr Nanjing Resi Bidding 30% 102,787 143,901 43,170 577 173 4,010
Apr Nanjing Resi/Com Bidding 51% 188,420 266,923 136,131 972 496 3,641
Apr Chongqing Resi M&A 51% 14,785 53,816 27,446 73 37 1,347
May Bozhou Resi Bidding 50% 63,011 113,400 56,700 284 142 2,506
May Jinhua Resi Bidding 49% 31,033 55,860 27,371 857 420 15,350
May Xinxiang Resi/Com Bidding 51% 51,674 258,370 131,769 326 166 1,262
May Chongqing Resi/Com Bidding 49% 200,568 387,677 189,962 1,590 779 4,100
Jun Fuzhou Resi Bidding 100% 26,557 58,491 58,491 559 559 9,558
Jul Fuzhou Resi Bidding 35% 30,423 106,480 37,268 810 284 7,608
Jul Xuzhou Resi Bidding 70% 127,243 203,588 142,512 191 134 937
Jul Fuzhou Resi M&A 20% 11,645 37,270 7,454 430 86 11,537
Oct Hefei Resi Bidding 33% 86,012 154,822 51,091 839 277 5,416
Nov Zhongshan Resi/Com Bidding 100% 90,501 271,502 271,502 1,523 1,523 5,610
Sub-Total 1,646,055 3,461,017 2,056,478 17,306 8,052 5,000
Coastal Greenland’s
Package Acquisition M&A 3,344,644 1,600
Total 5,401,122 3,278
(a)Acquired the package of 7 quality projects from Coastal Greenland (located in Beijing, Tianjin, Wuhan, Foshan and Shenyang) for a total consideration of
RMB 3.8bn, with the attributable GFA of 3,344,644 sq.m. at average land cost of approximately RMB1,600.
(b)The equity interest listed in the table is for reference only as a result of introduction of partners for some of these projects.
1st & 2nd tier,
77%
3rd tier, 23%
1st and 2nd tier VS 3rd tier of new land bank *
*by GFA
Yangtze River Delta, 33%
Central China, 26%
Bay Area, 23%
Bohai Rim, 18%
Saleable GFA*
Time City Project
type
Methodology
%
Site area
(sq.m.)
GFA (sq.m.)
Att. GFA
(sq.m.)
Total
land cost
(RMB mn)
Att. land
cost
(RMB
mn)
Avg.
land
cost
(RMB/
sq.m.)
Jan Qingdao Resi/Com Bidding 100% 97,953 156,724 156,724 731 731 4,664
Jan Kaifeng Resi/Com M&A 90% 89,138 222,844 200,560 669 602 3,002
Jan Foshan Resi/Com Bidding 100% 110,378 306,217 306,217 1,369 1369 4,470
Feb Beijing Resi/Com Bidding 100% 51,249 78,434 78,434 1,830 1,830 23,332
Feb Shanghai Resi Bidding 100% 56,048 123,306 123,306 1,850 1,850 15,003
Mar Hefei Resi Bidding 100% 117,428 224,188 224,188 2,730 2,730 12,177
Mar Zhengzhou Resi Bidding 100% 48,412 121,029 121,029 323 323 2,669
Mar Shanghai Resi Bidding 50% 50,300 80,560 40,280 1,350 675 16,758
Total 620,906 1,313,302 1,250,738 10,852 10,110 8,262
(a) The equity interest listed in the table is for reference only as a result of introduction of partners for some of these projects.
14
1st and 2nd tier VS 3rd tier of
new land bank *
83%
17%
1st & 2nd 3rd
New Landbank in FY2019
*by GFA
Establishing Three Popular Product Lines with Superior Craftsmanship
15
3 Popular Product Lines with priority on safety and quality
Elaborative management in 4 dimensions:schematic design, experience area design, construction
drawing design and special design
First-time Buyer and
Upgrader
First-time Upgrader
Upgrader
Langham Royale Honor
4
Dimensions
4
Aspects
Target Group :
Delineated the product lines from 4 dimensions based on 4 aspects and developed standardized
modules
16
Xiamen: Yuzhou World Trade Centre Haicang Yuzhou Living Plaza Yuzhou Central Coast Yuzhou Plaza
Yuzhou Central Town (Main Street) Yuzhou Sky Aqua Mall Yuzhou Galaxy Park
Quanzhou: Yuzhou City Plaza Huian Golden Street Huian Plaza
Shanghai: Yuzhou Commercial Plaza Yuzhou Plaza Research Building Yuzhou Jinqiao International Yuzhou Land Dream
Hefei: Yuzhou Central Plaza Yuzhou Central Plaza Commercial Street
Wuyuan Bay Hotel
Hangzhou: Riverside Sapphire Commercial Villa Riverside Sapphire
Suzhou: Wangting Town Project
Nanjing: Yuzhou Commercial Plaza
Wuhan: Yuzhou Commercial Plaza Lingjiao River No. One Coastal International Commercial Plaza
Shenyang: Yuzhou Plaza
Yangzhou: Yuzhou Commercial Plaza
At present, Yuzhou Commercial has 27 projects either in operations & preparation in first-and second- tier cities such as Shanghai, Xiamen, Hefei, Nanjing, Wuhan and Hangzhou
Operation Preparation
Investment Properties – Vigorous Business Expansion
Hotel Operations – Steady Development & Growth
17
Quanzhou Hui’an Hotel – In preparation
Xiamen Wyndham Grand Plaza Royale Hotel - Opened
Hefei Feidong Hotel Project – In preparation
Xiamen Yuzhou Camelon Hotel Apartment - Opened
Wuhan Taizihu Hotel Project – In preparation
Xiamen Tong’an Camelon Hotel and Spa – Grand opening in 2020
Focusing on the development of serviced apartments as well as medium-to-high-end business hotels
in order to establish premium hotel brands
Developing resort hotels while improving the existing hotel portfolio to strengthen the brand’s core
competitiveness
As at December 31, 2018
Cities Covered: 10
Managed Projects: 51
Managed Area: Approx. 13 mn sq.m.
No. of Flats: Approx.100k
FY2018 Revenue: RMB417 mn, +27.01% YoY
Property Management – Rapidly Development
18
Upholding the philosophy of “Customer First, Service Oriented”
Formulating the certification system of “Yu Housekeeper” of which the owners can have the
intimate service of the housekeeper at any time
「Yu Housekeeper」Model
Housekeeper work WeChat
Housekeeper Network-based Management
24-hours housekeepers
Introduce OCT (Asia) as Second Largest Shareholder & Launch Strategic Alliance
19
Other public shareholders
Yuzhou Properties Company
Limited
(1628.HK)
56.59%* 9.98%* 33.43%*
Mr. Lam Lung On (Chairman, CEO, Executive Director)
Ms. Kwok Ying Lan (Vice Chairman, Executive Director)
Mr. Lin Conghui (Executive Director)
OCT (Asia)
State-owned enterprise under
direct management of the
SASAC
*As of December 31, 2018
Headquarters-level Key Bank Client of CCB & ICB
Signed the Strategic Partnership Agreement with CMBC
• Headquarter-level key clients serve as the core client base of bank’s differentiated
services with priority being provided to them in terms of service efficiency, credit access,
credit approval, comprehensive pricing, project assessment, product innovation, resource
allocation and other aspects.
Multiple Index
Expanding Branding Advantages
20
2018 Best 50 China Real Estate Listed Companies with Strongest
Comprehensive Strengths (Rank 35th )
• By China Real Estate Research
Association, China Real Estate Appraisal
Center
2018 Best Chinese Real Estate Companies by Brand Value(Rank 39th)
• China Real Estate Chamber of Commerce,
China Real Estate Business, China Real
Estate Website, China Real Estate Think
Tank
• 《Times Estate》– one of the most
authoritative professional awards in real
estate, real estate design industry
The 13th Kinpan Award
• China Finance Summit
2018 Corporate Social Responsibility Exemplar Award
Building Cities with Heart Building Homes with Love
21
Practice a sustainable development business model and build cities that are human and
environmentally friendly
Create quality life, working and leisure space for people which are up to benchmark standard
My Home in Green Yuzhou
Green Product Positioning: Pay attention to the harmony between people and environment
Actively Engage in CSR Activities
Committed to education, environment, public welfare, culture and charitable
activities
Yuzhou Charity Foundation
Take a proactive role in spreading positive energy
Create a Harmonious and Livable Green City
Among the new projects in 2018, 100% are green projects
22 Chongqing · Luxury Mansion
Financial Highlights
Healthy and Stable
(RMB bn) 2018 2017 Changes
Contracted sales 56.00 40.31 +39%
Recognized revenue 24.31 21.70 +12%
Gross profit margin 30.72% 35.40% -4.68pp
Profit for the year 3.73 3.13 +19%
Core profit 3.42 2.92 +17%
(RMB bn) 2018 2017 Changes
Total Equity 21.43 17.44 +23%
Cash on hand 29.28 17.50 +67%
Net gearing ratio 66.97% 57.73% +9.24pp
Dividend
(HK
cents/share)
Final 20.50 21.50
Interim 11.00 8.50
Annual 31.50 30.00 +5%
Highlights of FY2018 Results
23
(RMB mn) 2018 2017 Changes
Sales of
properties 23,626 21,213 +11%
Rental income 245 141 +74%
Property
management
fee income
417 329 +27%
Hotel operation
income 18 18 -
Total 24,306 21,701 +12%
97.2% 97.8%
1.0% 0.6%
1.7% 1.5%
0.1% 0.1%
2018 2017
Hotel operation income
Property management fee income
Rental income
Sales of properties
Highlights of FY2018 Results(cont’d)
24
Increasingly diversified revenue streams, with rising contributions from
recurring rental income and property management fee
100% = RMB 21,701 mn
100% = RMB 24,306 mn
Recognized Property Sales* Recognized GFA & ASP
Recognized Property Sales by Region
Yangtze River Delta, 75%
West Strait , 16%
Bohai Rim, 7%
Bay Area, 1%
Central China, 1%
Yangtze River Delta, 65%
West Strait, 21%
Bohai Rim, 12%
Bay Area, 1%
Central China, 1%
Analysis of Recognized Property Sales
25
Recognized GFA by Region
RMB mn GFA
‘000 sq.m. ASP RMB ‘000 / sq.m.
4,019 7,047
8,973
9,327
14,166
14,653
-
5,000
10,000
15,000
20,000
25,000
FY2016 FY2017 FY2018
2H
1H
13,345
21,213
23,626
1,483 1,503
1,536
9,000
14,118 15,182
0
4,000
8,000
12,000
16,000
1,400
1,600
FY2016 FY2017 FY2018
Recognized GFA ASP
*After tax
Share Development Results with Shareholders & Investors
26
Yuzhou has always been committed to sharing the results brought by good performance
with shareholders and investors. Our dividend payout ratio, net profit margin and core
profit margin have always been at the leading level in the industry
Dividend Payout Ratio Net Profit Margin Core Profit Margin
35.0%
36.0%
37.0%
2017 2018
36.45%
36.29%
13.0%
14.0%
15.0%
16.0%
2017 2018
15.3%
14.4%
12.5%
13.5%
14.5%
2017 2018
13.5%
14.1%
4,808
16,704 16,430
-
10,000
20,000
30,000
40,000
50,000
FY2016 FY2017 FY2018
Short-term debt Long-term debt
10,863
27,202
43,632
27,567
Cash Position Total Debt
Total Assets Total Equity
Strong Balance Sheet
27
RMB mn
RMB mn RMB mn
RMB mn
17,418 17,498
29,279
-
5,000
10,000
15,000
20,000
25,000
30,000
35,000
FY2016 FY2017 FY2018
68,861 79,905
115,063
-
20,000
40,000
60,000
80,000
100,000
120,000
140,000
FY2016 FY2017 FY2018
11,673
17,443
21,430
-
4,000
8,000
12,000
16,000
20,000
24,000
FY2016 FY2017 FY2018
25,787
20,979
Strong Balance Sheet (cont’d)
28
(a) Net debt = Total debt–Total cash
X
X
Net Debt(a) / EBITDA
1.6
1.3
1.8
-
0.5
1.0
1.5
2.0
2.5
FY2016 FY2017 FY2018
Net Debt(a) / Total Equity
72%
58%
67%
0%
20%
40%
60%
80%
100%
FY2016 FY2017 FY2018
%
Senior notes Due in 2019: 550mn Due in 2021: 6,847mn Due in 2022: 2,385mn Due in 2023: 1,702mn
21,148
11,484
11,000
RMB, 62%
HK$, 2%
US$, 36%
Proportion of Foreign Currency Debt
Weighted Average Financing Cost
Stable Financial Position & Diversified Financing Channels
29
8.49%
7.00%
6.08% 6.02%
7.23%
4.00%
5.00%
6.00%
7.00%
8.00%
9.00%
2014 2015 2016 2017 2018
Sustained a manageable net gearing ratio, with successful financing measures that effectively control
the average funding cost
Lianhe Global assigned our ratings at BB, Moody’s, S&P and Fitch retained Ba3, BB- and BB-
respectively, outlook Stable Golden Credit Rating International, China Chengxin Securities Rating and China Lianhe Credit Rating
issued AA+ rating respectively
Optimized Financing Structure (RMB mn)
Bank and other Loans Due within 1 year : 8,680mn In the second year : 5,477mn In the third to fifth years : 6,122mn Beyond 5 years : 869mn
Corporate bonds Due in 2019: 5,000mn Due in 2020: 3,000mn Due in 2021: 3,000mn
FY2018 FY2017
Onshore 7.42% 6.41%
Offshore 6.99% 5.57%
Weighted
Average
7.23% 6.02%
FY2018 FY2019E
Cash inflow
Cash proceeds from contracted sales and other income +35.3 +46.8
Cash outflow
Land premium paid -15.4 -22.8
Construction cost capex -12.1 -13.7
Other expenses – Interest, tax, dividends and others -8.8 -10.3
FY2018 Cash Position
30
(RMB bn)
Investor Relations
31 Xuzhou · Lakeside Langham
32
Covered by 22 brokers Always on the Way
IR Content Number Performance
Annual/Interim
Results 4
More than 800
investor & analysts
Reverse roadshow 4 days
More than 50
investors, analysts
& journalists
Meetings, Non-Deal
roadshows and
Conference calls
73 More than 6,300
Outlook Stable
We are committed to building an efficient communication bridge with the capital market. We
listen attentively to various suggestions of the capital market in an active, sincere and modest
manner, and strive to maintain high transparency and excellent corporate governance.
(names not listed in order)
In 2018, we were covered by 22 brokers. Among them, JP Morgan, DBS, Deutsche Bank, Haitong, Soochow, and Essence International published initiation reports.
Investor Relations Always on the Way
33
Future Outlook
Follow the Trend and Dream to A New Stage
Fuzhou · Royale Riverside Mansion
As de-inventory dividend fade away and the less
monetary housing compensation of will affect sales
negatively.
The mortgage interest rate is expected to fall steadily,
and the dividends of faster urbanization and housing
consumption upgrades will be a boom for sales
From “Restriction” to “Stable”; adopt
different policies in different cities as
appropriate to their local conditions to
optimize short-term regulation and
improve long-term mechanism. Fine-
tuning policy will promote the
possibilities of valuation repair.
Liquidity would be better; regulatory
policies related to land acquisition,
rental and social welfare will be further
improved
The regional differentiation is intensified, the
nationwide type housing enterprises with wide
distribution have stronger anti-risk ability, and
the accelerated land concentration will drive
the future sales concentration
Quality real estate enterprises’ advantages in
brand, capital and product leads to significant
strong finance, sales and land acquisition, etc.
The growth of the urban permanent
residents, the increase in housing
area per capita and the steady
release of demand for urban
renewal and reconstruction support
the real estate market
Market Outlook
34
Vast Promising Market Keynote Remains Stable
Industry Dividend Showing
Divergent Trends of Growth
More Concentrated
Industry
3 3
3
01
02
03
04
Improve Operation Management with Overall Reform
Build a performance-oriented, high effective incentive system to boost morale of employees; build
a clear management mechanism to replace the rule of people; improve the cooperation among
different departments by establishing a institutionalized management
Scientific Land Acquisition, Sales and Marketing with Flexible Strategy
Speed up the foundation of the overall operation system; analyze the market data to make a
reasonable target and quantitatively measure the execution plan; adopt a flexible and diversified
land acquisition strategy to invest in potential projects and locations with attractive price
Efficient Financing with Optimization and Expansion
Enhance capital utilization efficiency by strengthen the management of cash flow; optimize debt
structure by diversifying the financing channel and revitalizing the inventory; remain a prudent
development by assuring a high contract sales collection and remaining a reasonable net gearing
Nurturing Talents with More Incentive Measures
Optimize the effectiveness of organizational management to improve the team cooperation and
capacity per capita; improve the systematic talent training system with scientificity and encourage
innovation; implement triple incentive mechanism with bonus, option and co-investment
Strategies for 2019
35
Southwest,4%
Bay area,4%
West Strait
Economic
Zone,20%
High Quality & Abundant Saleable Resource
36
2019 Total Saleable Resource Amounts to RMB110.3 billion
2019 Saleable Resource by Region
Old Projects
26%
2H
60%
New Projects
74%
1H
40% Central Region,11%
Northwest ,1%
Yangtze River Delta Region,50%
Bohai Rim Region,10%
Suzhou Yuzhou Honor Hill (蘇州禹洲·嘉譽山)
Wuhan Yuzhou·Langham City Land (武漢禹洲·朗廷元著)
Hefei Yuzhou Galaxy Park (合肥禹洲·銀河Park)
Shanghai Yuzhou Country (上海禹洲府)
Key Projects in 2019
37
• Located at the intersection of Jiangcheng avenue and Taizi Hubei road in Wuhan Economic and Technological Development Zone. Traffic location advantage is obvious.
• GFA:857,663 sq.m.
• Unit size:91-165 sq.m.
• Land cost:RMB6,000/sq.m.
• ASP:≈ RMB18,028/sq.m.
• Located at the junction of Zhenshan road and Zhenbei road of Tongan town, Suzhou high-tech zone. It is close to the central expressway, with complete supporting facilities for life, education and business.
• GFA:293,000 sq.m.
• Unit size:89-146 sq.m.
• Land cost:RMB8,865/sq.m.
• ASP:≈ RMB18,499/sq.m.
• Located in Maqiao, Shanghai Minhang District, next to the Hi-tech Development Zone and Zizhu hi-tech park. These industries attract a huge number of high-end citizens.
• GFA: 90,776 sq.m.
• Unit size: 75 – 120 sq.m.
• Land cost: RMB28,972/sq.m
• ASP: ≈ RMB43,945/sq.m.
• Located in the east of Xiaocheng road and the south of Logistics avenue, occupying the core geographical position of the main urban area, backed by a 200,000 sq.m. commercial complex, quite close to the subway, which is the most livable area in the region.
• GFA:520,000 sq.m.
• Unit size:112-133 sq.m.
• Land cost:RMB5,100/sq.m.
• ASP: ≈ RMB14,124/sq.m.
Fuzhou Yuzhou Langham Lake (福州禹洲·朗廷灣)
Zhangzhou Yuzhou Castle above City (漳州禹洲· 城上城)
Qingdao Yuzhou Langham Garden (青島禹洲·朗廷名仕)
Huizhou Yuzhou Wujing The Scenery (惠州禹洲·五經山水大觀)
Key Projects in 2019 (Cont’d)
38
• Located in the core of Fuzhou High-tech zone. There are 34 listed enterprises and 184 high-tech enterprises in the zone, which attract a large number of high-tech talents, with infinite prospects in the future.
• GFA:43,000 sq.m.
• Unit size:60 – 133 sq.m.
• Land cost:RMB13,158/sq.m.
• ESP: ≈ RMB21,900/sq.m. for High-rise & RMB30,000元/sq.m. for Villa
• Located in the south of Zhanghua Road, Zhangzhou, with convenient transportation, it is in the core area of the old city, and is equipped with mature supporting facilities.
• GFA:334,096 sq.m.
• Unit size:79 – 131 sq.m.
• Land cost:RMB2,400/sq.m.
• ESP: ≈ RMB13,000/sq.m for upper levels.
• Located in the core area of Zhongkai Hi-tech Zone, next to the Dongguan - Huizhou high-speed rail link. Residents can enjoy convenient transportation and great growth potential
• GFA:191,159 sq.m.
• Unit size:94-136 sq.m.
• Land cost:RMB3,670 sq.m.
• ASP: ≈ RMB8,274/sq.m.
• Located in the west of Jimo business and trade center, it has well-developed transportation and the top 3 quality full - age education resources of Jimo City.
• GFA:156,725 sq.m.
• Unit size:103 – 171 sq.m.
• Land cost:RMB4,662 sq.m.
• ESP:≈ RMB15,300/sq.m for High-rise & RMB17,623/aq.m. for villa
39
Fuzhou ·Tianyue Bay
Appendix
Xiamen Real Estate Market Overview
40
71 72
401
168
81 103
67 68 117
151 118
90 66 78 85 68
119 68 61 52 47
68 64
118
31,536
39,151
33,567
33,693
35,266
35,271
38,282
33,377
32,178
35,292
34,105 35,355
36,371
39,219
29,609
31,942
35,080
36,609
43,027
36,690
40,929
35,761
38,676
38,493
0
10,000
20,000
30,000
40,000
50,000
0
100
200
300
400
500
Monthly Transaction Volume of Residential Properties '000 sq.m. ASP of Residential Properties RMB / sq.m.
2,246
1,248 1,474 1,373
2,131 1,655
1,586 1,416
2,622
4,777 4,490
3,144 3,516
2,731
1,505 896
3,399 3,479
11,972
11,532 5,829
28,769
25,658
24,567
13,905
13,482 15,701
19,848 20,535 26,518
34,375 36,600
-3,000
7,000
17,000
27,000
37,000
0
1,000
2,000
3,000
4,000
5,000
2011 2012 2013 2014 2015 2016 2017 2018
Land Supply (GFA) for Residential Properties '000 sq.m. Transaction Volume of Residential Properties '000 sq.m.
Per GFA Land Cost RMB / sq.m. ASP of Residential Properties RMB / sq.m.
Residential Land Supply and Property Transactions – Xiamen '000 sq.m. RMB/sq.m.
Source: CRIC, residential housing (excluding subsidized housing)
'000 sq.m. RMB/sq.m. Monthly Transaction Volume and ASP of Residential Properties
Source: CRIC, pure residential and commercial land obtained by bidding and auction in open market (excluding subsidized housing)
Fuzhou Real Estate Market Overview
41
81 104
148
54 62 80
97 128
152 187 172
237
165 128 133
114 74
98
141
300 225
336 355 377
16,942 16,187
17,037 18,751
20,347
18,680
22,414
24,965
24,397
21,926
25,376 23,675
23,433
23,014
23,057
22,508
22,904
24,934
23,835 24,721
26,060
25,964 27,147 27,274
0
5,000
10,000
15,000
20,000
25,000
30,000
0
100
200
300
400
Monthly Transaction Volume of Residential Properties '000 sq.m. ASP of Residential Properties RMB / sq.m.
3,850
3,135
4,948
2,319
2,594
4,385 3,791
5,085
1,875 2,524 2,764
2,410 3,023 2,652
1,501
2,446
4,490 3,060 3,913 3,659 10,466 9,305 10,190 9,786
14,231 14,188 16,372 16,552 14,910 16,879
21,636
25,292
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
0
1,000
2,000
3,000
4,000
5,000
6,000
2011 2012 2013 2014 2015 2016 2017 2018
Land Supply (GFA) for Residential Properties '000 sq.m. Transaction Volume of Residential Properties '000 sq.m.
Per GFA Land Cost RMB / sq.m. ASP of Residential Properties RMB / sq.m.
Source: CRIC, residential housing (excluding subsidized housing)
'000 sq.m. RMB/sq.m.
'000 sq.m. RMB/sq.m. Monthly Transaction Volume and ASP of Residential Properties
Source: CRIC, pure residential and commercial land obtained by bidding and auction in open market (excluding subsidized housing)
Residential Land Supply and Property Transactions – Fuzhou
Shanghai Real Estate Market Overview
42
14,989
9,827
14,328
10,416 11,687
6,476
11,600 10,219
7,110
9,141
12,582
9,585
14,951 13,878
6,383 6,465
3,840 4,125 6,177 8,799 9,668
17,261
9,759 9860
22,140 22,378 24,025
26,988 32,112
38,331
47,909 53,432
0
10,000
20,000
30,000
40,000
50,000
60,000
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
18,000
2011 2012 2013 2014 2015 2016 2017 2018
Land Supply (GFA) for Residential Properties '000 sq.m. Transaction Volume of Residential Properties '000 sq.m.
Per GFA Land Cost RMB / sq.m. ASP of Residential Properties RMB / sq.m.
387 361
742 672 709 685 670
453 530
335 374 465 501
203
489 462 548
437
719 878
698 536 479 514
48,468
47,281
48,045 47,694
48,304 47,646
46,200
49,132
45,991
48,790
49,242 49,554
43,791
43,166
45,755
46,812
51,635
51,610
53,809 55,836
54,417
63,688
58,892
61,836
0
10,000
20,000
30,000
40,000
50,000
60,000
70,000
0
500
1,000
1,500
Monthly Transaction Volume of Residential Properties '000 sq.m. ASP of Residential Properties RMB / sq.m.
Source: CRIC, residential housing (excluding subsidized housing)
'000 sq.m. RMB/sq.m.
'000 sq.m. RMB/sq.m. Monthly Transaction Volume and ASP of Residential Properties
Source: CRIC, pure residential and commercial land obtained by bidding and auction in open market (excluding subsidized housing)
Residential Land Supply and Property Transactions – Shanghai
Hefei Real Estate Market Overview
43
216 212
210 219 265 230 405 435 553 436
587 305
711
284 170
1,321 1,352
916 945
529 419
962
2,539
946
11,693
13,228
13,873
13,486
11,560
12,672
11,557
11,617 11,894
11,690
14,295
15,125
13,696
13,160 14,739
12,742
15,005
14,911
15,623
13,243
13,042 14,886
17,182
15,775
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
18,000
0
500
1,000
1,500
2,000
2,500
3,000
Monthly Transaction Volume of Residential Properties '000 sq.m. ASP of Residential Properties RMB / sq.m.
10,805
16,620
21,566
18,732
13,837
12,682 11,800
10,487
4,519
8,141
12,247
9,240 9,147 8,965
4,074 11,095
1,641
1,468 1,641 2,050
3,509
8,839
6,581 5,955 6,854 6,478
6,735
7,672 8,500
11,199 12,666
15,041
-4,000
1,000
6,000
11,000
16,000
0
5,000
10,000
15,000
20,000
25,000
2011 2012 2013 2014 2015 2016 2017 2018
Land Supply (GFA) for Residential Properties '000 sq.m. Transaction Volume of Residential Properties '000 sq.m.
Per GFA Land Cost RMB / sq.m. ASP of Residential Properties RMB / sq.m.
Source: CRIC, residential housing (excluding subsidized housing)
'000 sq.m. RMB/sq.m.
'000 sq.m. RMB/sq.m. Monthly Transaction Volume and ASP of Residential Properties
Source: CRIC, pure residential and commercial land obtained by bidding and auction in open market (excluding subsidized housing)
Residential Land Supply and Property Transactions – Hefei
Nanjing Real Estate Market Overview
44
616
337
649 723 1,001 860 833
488
915
533 676
1,239 994
394 451 657 635 565
1,064
568 523 552
967 918
20,764
21,107
20,187
20,878 20,955
21,151
22,063
21,519
24,899
20,931
23,417
20,734
23,506
21,732
22,324
20,167
20,634
22,450
26,095
24,233
23,518
23,203
26,686 26,770
0
5,000
10,000
15,000
20,000
25,000
-
500
1,000
1,500
2,000
2,500
Monthly Transaction Volume of Residential Properties '000 sq.m. ASP of Residential Properties RMB / sq.m.
9,288 7,905
11,691 13,323
9,793 10,387 9,087 8,104
3,638 6,944
9,295
8,615
12,787
15,860
8,869 8,288
2,711 3,376
5,768 4,070 7,180
14,550 12,349
7,858
11,831 11,245
12,576
13,804 15,140
18,913
21,601 23,896
0
5,000
10,000
15,000
20,000
25,000
0
5,000
10,000
15,000
2011 2012 2013 2014 2015 2016 2017 2018
Land Supply (GFA) for Residential Properties '000 sq.m. Transaction Volume of Residential Properties '000 sq.m.
Per GFA Land Cost RMB / sq.m. ASP of Residential Properties RMB / sq.m.
Source: CRIC, residential housing (excluding subsidized housing)
'000 sq.m. RMB/sq.m.
'000 sq.m. RMB/sq.m. Monthly Transaction Volume and ASP of Residential Properties
Source: CRIC, pure residential and commercial land obtained by bidding and auction in open market (excluding subsidized housing)
Residential Land Supply and Property Transactions – Nanjing
Hangzhou Real Estate Market Overview
45
716 653
1,605 1,132
1,000
1,923 1,538 1,515
1,312
980 984
1,750 1,605
691
1,127 945 821
1,436 1,278
952 1,187
825 1,017
1,453
19,143
19,441
19,823 20,063
20,028 22,618
24,635
25,330
25,110 28,106
26,561 22,831
25,296
26,530
25,239 26,255
26,819
27,447
25,561
25,411
24,227 28,388
28,855
27,260
0
5,000
10,000
15,000
20,000
25,000
30,000
-
500
1,000
1,500
2,000
2,500
3,000
Monthly Transaction Volume of Residential Properties '000 sq.m. ASP of Residential Properties RMB / sq.m.
6,706 7,079
14,898
7,412 7,238
10,186 11,891
12,559
3,739
7,976 8,328 8,591 12,197
17,423
14,098 12,985
4,916 6,071
6,649 7,263 7,920
13,505 16,065 16,087
16,588 14,604
16,622 15,529
16,010 17,528
23,156 26,525
-3,000
2,000
7,000
12,000
17,000
22,000
27,000
0
5,000
10,000
15,000
20,000
2011 2012 2013 2014 2015 2016 2017 2018
Land Supply (GFA) for Residential Properties '000 sq.m. Transaction Volume of Residential Properties '000 sq.m.
Per GFA Land Cost RMB / sq.m. ASP of Residential Properties RMB / sq.m.
Source: CRIC, residential housing (excluding subsidized housing)
'000 sq.m. RMB/sq.m.
'000 sq.m. RMB/sq.m. Monthly Transaction Volume and ASP of Residential Properties
Source: CRIC, pure residential and commercial land obtained by bidding and auction in open market (excluding subsidized housing)
Residential Land Supply and Property Transactions – Hangzhou
Suzhou Real Estate Market Overview
46
444 459
929
749 642
1,084
753 644
746 718
764 784 639
374 508
637 617 828
836 804 803 702
552
1,200 17,516
18,540 19,096
18,877
19,852 18,174
18,254
19,355 17,923
18,338 18,485
18,897
19,040
19,201 18,684
19,491
19,700
19,488
20,137
20,093
19,809
20,538
19,835 22,741
0
5,000
10,000
15,000
20,000
25,000
-
500
1,000
1,500
2,000
Monthly Transaction Volume of Residential Properties '000 sq.m. ASP of Residential Properties RMB / sq.m.
9,641 9,532 10,176 9,165 8,675
10,481
7,900 7,815
3,610
5,597 7,232 7,701
11,763 12,677
8,716 8,499.94
3,993 2,750
4,212 3,905 6,596
13,251 11,448 10,483
12,258
11,191 11,753 12,116
13,163
17,355
18,621 20,129
0
5,000
10,000
15,000
20,000
25,000
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
2011 2012 2013 2014 2015 2016 2017 2018
Land Supply (GFA) for Residential Properties '000 sq.m. Transaction Volume of Residential Properties '000 sq.m.
Per GFA Land Cost RMB / sq.m. ASP of Residential Properties RMB / sq.m.
Source: CRIC, residential housing (excluding subsidized housing)
'000 sq.m. RMB/sq.m.
'000 sq.m. RMB/sq.m. Monthly Transaction Volume and ASP of Residential Properties
Source: CRIC, pure residential and commercial land obtained by bidding and auction in open market (excluding subsidized housing)
Residential Land Supply and Property Transactions – Suzhou
Wuhan Real Estate Market Overview
47
1,292 990
1,845 1,662 1,511 1,493 1,494
1,249 1,496 1,651 1,533
2,048 1,735
585 1,008
1,090 1,161 1,633
1,145
1,699 1,297
1,535 1,829 1,983
9,876
9,602
9,763
10,059
10,227
10,382
10,291
10,690
9,824
10,396
9,728
9,648
9,611
9,518 9,552 9,667
9,721 9,593
9,717
9,578
9,630
9,606
9,974 10,998
0
2,000
4,000
6,000
8,000
10,000
12,000
-
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
Monthly Transaction Volume of Residential Properties '000 sq.m. ASP of Residential Properties RMB / sq.m.
22,082
44,027
24,864 23,539
16,440
17,993 27,856
25,162
7,489 10,844
14,807 16,255
21,468
28,798
18,263 16,700
1,898 1,831 2,276 2,178
3,267
5,060 4,991 4,713
7,407 7,155 7,093
7,796 8,810
9,432 10,031 9,823
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
10,000
11,000
0
10,000
20,000
30,000
40,000
50,000
2011 2012 2013 2014 2015 2016 2017 2018Land Supply (GFA) for Residential Properties '000 sq.m. Transaction Volume of Residential Properties '000 sq.m.
Per GFA Land Cost RMB / sq.m. ASP of Residential Properties RMB / sq.m.
Source: CRIC, residential housing (excluding subsidized housing)
'000 sq.m. RMB/sq.m.
'000 sq.m. RMB/sq.m. Monthly Transaction Volume and ASP of Residential Properties
Source: CRIC, pure residential and commercial land obtained by bidding and auction in open market (excluding subsidized housing)
Residential Land Supply and Property Transactions – Wuhan
Tianjin Real Estate Market Overview
48
760 763
2,071
953 1,235
1,478 1,276
1,065 1,167
954 989 1,075
582 370
756 634
1,248 1,692
1,204 1,208 1,000 975
1,153 1,215
14,934
16,799 17,117
14,770
15,091
15,811 15,396
15,563
14,623 15,285
15,691
15,762
15,291
16,607 15,927
16,077
15,929
16,318
16,077
16,043
15,111
15,525
14,895
16,123
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
18,000
0
500
1,000
1,500
2,000
2,500
3,000
3,500
Monthly Transaction Volume of Residential Properties '000 sq.m. ASP of Residential Properties RMB / sq.m.
25,598
14,984 16,808
12,596
8,673
14,207
11,054
13,475
8,554 8,600 11,483
9,271
13,174
22,754
13,716 12,038
1,960 2,671 3,681
5,039 5,766
8,796
10,315
7,126
9,414 10,152 10,285
10,620 11,630
13,557
15,694 15,824
0
5,000
10,000
15,000
0
5,000
10,000
15,000
20,000
25,000
30,000
2011 2012 2013 2014 2015 2016 2017 2018Land Supply (GFA) for Residential Properties '000 sq.m. Transaction Volume of Residential Properties '000 sq.m.
Per GFA Land Cost RMB / sq.m. ASP of Residential Properties RMB / sq.m.
Source: CRIC, residential housing (excluding subsidized housing)
'000 sq.m. RMB/sq.m.
'000 sq.m. RMB/sq.m. Monthly Transaction Volume and ASP of Residential Properties
Source: CRIC, pure residential and commercial land obtained by bidding and auction in open market (excluding subsidized housing)
Residential Land Supply and Property Transactions – Tianjin
Huizhou Real Estate Market Overview
49
9,945
8,584
5,014 4,103
5,777
4,314
1,693 2,779
6,393 7,322 6,408
14,453
653 753 645 1,019 2,050
3,558
6,712 6,809 6,352 7,575
11,184 10,813
0
3,000
6,000
9,000
12,000
0
3,000
6,000
9,000
12,000
15,000
18,000
2013 2014 2015 2016 2017 2018Land Supply (GFA) for Residential Properties '000 sq.m. Transaction Volume of Residential Properties '000 sq.m.
Per GFA Land Cost RMB / sq.m. ASP of Residential Properties RMB / sq.m.
381 354 792
609 574
410 241 330 437 501
823 956 1,000
711 1,049
1,189 2,216
1,415 1,514
1,165 1,083
1,050 1,062 1,000
9,798
12,087 11,966
11,819
11,978
11,487 10,671
11,201 12,054
10,899
10,585
10,133
9,355
10,519
10,025 10,086
10,791
11,555
11,086
10,860
11,374
11,228
11,256
11,182
0
3,000
6,000
9,000
12,000
0
500
1,000
1,500
2,000
2,500
Monthly Transaction Volume of Residential Properties '000 sq.m. ASP of Residential Properties RMB / sq.m.
Source: CRIC, residential housing (excluding subsidized housing)
'000 sq.m. RMB/sq.m.
'000 sq.m. Monthly Transaction Volume and ASP of Residential Properties
Source: CRIC, pure residential and commercial land obtained by bidding and auction in open market (excluding subsidized housing)
Residential Land Supply and Property Transactions – Huizhou
Shenyang Real Estate Market Overview
50
591 804 1,438
1,848 1,762 1,563 1,553
1,028
1,467 1,202 1,268 1,354
920 444
1,039
1,522 1,333 1,446
1,983
1,028 957 906 1,352 1,289
7,347 7,353 7,543
7,565 7,792 7,561
8,566
7,304 8,165
8,387
8,372
8,472
8,258 8,050
8,472 9,069 8,894
8,794
9,270
10,175
9,675
9,901
9,309
9,397
0
2,000
4,000
6,000
8,000
10,000
0
1,000
2,000
3,000
4,000
Monthly Transaction Volume of Residential Properties '000 sq.m. ASP of Residential Properties RMB / sq.m.
29,331 32,606 27,822
10,375 6,906 7,192
5,556 8,410
13,739 11,068
14,233 11,128
13,712 14,879
15,879 14,217
1,442 1,590 1,700 1,307
2,228
4,263 3,595
6,383 7,112
7,189 7,003
6,450 7,022 7,909
9,151
0
3,000
6,000
9,000
0
10,000
20,000
30,000
40,000
50,000
2011 2012 2013 2014 2015 2016 2017 2018Land Supply (GFA) for Residential Properties '000 sq.m. Transaction Volume of Residential Properties '000 sq.m.
Per GFA Land Cost RMB / sq.m. ASP of Residential Properties RMB / sq.m.
1,401
Source: CRIC, residential housing (excluding subsidized housing)
'000 sq.m. RMB/sq.m.
'000 sq.m. RMB/sq.m. Monthly Transaction Volume and ASP of Residential Properties
Source: CRIC, pure residential and commercial land obtained by bidding and auction in open market (excluding subsidized housing)
Residential Land Supply and Property Transactions – Shenyang
Quanzhou Real Estate Market Overview
51
111 206
170 169 198 208 177
144 170 187
116 184
286 207
281 261 304
293 276 265 298 241 245
308
9,189 8,889
9,816 9,510
9,047 9,340
10,428
10,544 11,080
9,491
9,400 10,049
11,191 12,461
12,003
11,563 9,653 9,933
9,706 9,764
8,942
7,989
8,692 9,377
0
2,000
4,000
6,000
8,000
10,000
12,000
-200
300
800
Monthly Transaction Volume of Residential Properties '000 sq.m. ASP of Residential Properties RMB / sq.m.
1,849
684
1,043
1,415 1,506
248
1,187
2,029
1,284 1,325
2,385
1,486 1,302
2,319
2,042
3,268
1,696 1,530 2,266
3,707
6,397
1,728
3,642
8,743 7,938
8,632 8,770 8,865 9,146 9,717
10,072
0
3,000
6,000
9,000
0
1,000
2,000
3,000
4,000
2011 2012 2013 2014 2015 2016 2017 2018Land Supply (GFA) for Residential Properties '000 sq.m. Transaction Volume of Residential Properties '000 sq.m.
Per GFA Land Cost RMB / sq.m. ASP of Residential Properties RMB / sq.m.
1,553
Source: CRIC, residential housing (excluding subsidized housing)
'000 sq.m. RMB/sq.m.
'000 sq.m. Monthly Transaction Volume and ASP of Residential Properties
Source: CRIC, pure residential and commercial land obtained by bidding and auction in open market (excluding subsidized housing)
Residential Land Supply and Property Transactions – Quanzhou
Chongqing Real Estate Market Overview
52
2,241 1,501
2,431 3,025 2,418
2,061 1,831 1,687
1,782 1,993 2,170
3,337 2,169
1,588 2,684 2,199
2,728 3,499
1,965 2,277 2,552 1,903
1,411 2,412
8,077 7,748
8,119 8,812 9,187
9,653
9,173
9,020 9,027
9,601
9,784
9,414
9,790
10,162
10,214
10,750
11,328
12,097
11,367
11,329
11,672
11,262
11,399 11,422
0
2,000
4,000
6,000
8,000
10,000
12,000
0
2,000
4,000
6,000
8,000
Monthly Transaction Volume of Residential Properties '000 sq.m. ASP of Residential Properties RMB / sq.m.
19,078
54,843
121,437
68,290 69,367
39,965 41,162 50,513
19,600 19,844
18,509 17,442 21,519 26,276 27,386 2,715
1,338 1,130 1,208 1,441 2,809 2,280
6,409 6,803 6,637 6,616
6,994
9,032
11,123
0
3,000
6,000
9,000
12,000
0
20,000
40,000
60,000
80,000
100,000
120,000
140,000
2011 2012 2013 2014 2015 2016 2017 2018
Land Supply (GFA) for Residential Properties '000 sq.m. Transaction Volume of Residential Properties '000 sq.m.
Per GFA Land Cost RMB / sq.m. ASP of Residential Properties RMB / sq.m.
1,415
Source: CRIC, residential housing (excluding subsidized housing)
'000 sq.m. RMB/sq.m.
'000 sq.m. RMB/sq.m. Monthly Transaction Volume and ASP of Residential Properties
Source: CRIC, pure residential and commercial land obtained by bidding and auction in open market (excluding subsidized housing)
Residential Land Supply and Property Transactions – Chongqing
Qingdao Real Estate Market Overview
53
20,138
17,052
21,401
25,232
10,180 11,720 12,982
19,513
5,922
7,942 9,756
7,303 10,289
17,031
14291 15331
1,322 1,354 1,102 1,322
2,144 1,638 2,653
2,849
7,450 8,010
8,767 8,446 8,528
8,926
11,113
13,701
0
3,000
6,000
9,000
12,000
0
3,000
6,000
9,000
12,000
15,000
18,000
21,000
24,000
2011 2012 2013 2014 2015 2016 2017 2018
Land Supply (GFA) for Residential Properties '000 sq.m. Transaction Volume of Residential Properties '000 sq.m.
Per GFA Land Cost RMB / sq.m. ASP of Residential Properties RMB / sq.m.
1,182 1,158 1,761
1,416 1,514 1,358 1,294 1,453
1,139 1,419 1,499 1,486
1,115 857
1,726 2,193
1,486
1,148 1,365
1,231 920
690
2,016
1,168
9,765
9,397 9,550
9,935
10,410
10,874 10,979
11,496 11,216 12,684
12,568 13,615
12,952
13,190
13,147 13,592
14,476 14,922
13,824
13,965
13,671
13,169
14,581 15,898
0
3,000
6,000
9,000
12,000
15,000
0
1,000
2,000
3,000
4,000
5,000
Monthly Transaction Volume of Residential Properties '000 sq.m. ASP of Residential Properties RMB / sq.m.
Source: CRIC, residential housing (excluding subsidized housing)
'000 sq.m. RMB/sq.m.
'000 sq.m. RMB/sq.m.
Monthly Transaction Volume and ASP of Residential Properties
Residential Land Supply and Property Transactions – Qingdao
Source: CRIC, pure residential and commercial land obtained by bidding and auction in open market (excluding subsidized housing)
FY2018 FY2017 Changes
Revenue (RMB’000) 24,305,871 21,700,673 +12%
Gross profit (RMB’000) 7,467,245 7,683,054 -3%
Gross profit margin (%) 30.72% 35.40% -4.68pp
Core profit (RMB’000) 3,418,537 2,923,989 +17%
Core profit margin (%) 14.06% 13.47% +0.59pp
EPS (RMB/share) 0.78 0.70 +11%
CEPS (RMB/share) 0.79 0.74 +7%
FY2018 Key Financials
54
(RMB’000)
As at 31 Dec 2018 As at 31 Dec 2017 Changes
Total assets 115,063,004 79,904,817 +44%
Total liabilities 93,632,652 62,461,581 +50%
Total equity 21,430,352 17,443,236 +23%
Total cash 29,279,350 17,498,208 +67%
Total debt 43,631,855 27,567,486 +58%
Net debt 14,352,505 10,069,278 +43%
Net gearing ratio (%) 66.97% 57.73% +9.24pp
FY2018 Key Financials
55
凡大成者,必取於勢,優於術,精於道。
官方微信公眾號 yuzhouproperties
Yuzhou Properties will remain resilient in the face of the ever-changing
market environment. Capitalizing on the development of new urban areas,
it will stick to the “A Journey to 100 Billion with Nationwide Cultivation”
strategy. Emphasis will be placed on strengthening its presence in six
metropolitan areas. It will also step up its efforts in consolidating its real
estate business while striving for diversified development potential in a
bid to achieve its target of RMB100 billion by 2020.
禹洲地產,鵬程正舉。