PKA AIP / Årsrapport / Annual Report / 2013
-
Upload
pka-aip-as -
Category
Documents
-
view
224 -
download
2
description
Transcript of PKA AIP / Årsrapport / Annual Report / 2013
Årsrapport
I N D H O L D
DK / Dansk
–
2 0 1 3 - O V E R B L I K
0 8
—
P K A A I P I 2 0 1 3 – O G I F R E M T I D E N
0 9
—
O M P K A A I P
1 1
—
–
F O N D E O G C O - I N V E S T E R I N G E R
1 2
—
D I R E K T E I N V E S T E R I N G E R
3 4
—
O R G A N I S AT I O N
4 1
—
O R D F O R K L A R I N G
4 2
—
06
C O N T E N T S
–
2 0 1 3 - H I G H L I G H T S
4 4
—
P K A A I P I N 2 0 1 3 – A N D G O I N G F O R WA R D
4 5
—
A B O U T P K A A I P
47
—
–
F U N D S A N D C O - I N V E S T M E N T S
4 8
—
D I R E C T I N V E S T M E N T S
7 0
—
O R G A N I S AT I O N
7 7
—
G LO S S A RY
7 8
—
UK / English
Annual report 07
2 0 1 3 - O V E R B L I K
2013 - Overblik
5
I 2013 var PKA AIP ansvarlig for PKA’s placering af i alt ca. 5 mia. kr. i fonde og co-investeringer samt i direkte
investeringer i energi og infrastruktur.
M I A . K R .
3
I årets løb styrkede PKA AIP organisationen med ansættelse af tre nye medarbejdere.
N Y E M E DA R B E J D E R E
7I 2014 forventer PKA AIP på vegne af PKA at gennemføre
investeringer for op til 7 mia. kr. – herunder tilsagn til kapitalfonde og co-investeringer for ca. 4 mia. kr. samt
direkte investeringer i infrastruktur for op mod 3 mia. kr.
M I A . K R .
3
Der blev foretaget tre co-investeringer i selskaberne Utex, TractManager og Archroma.
C O - I N V E S T E R I N G E R
25
PKA AIP rådgav om og administrerede investeringer for mere end 25 mia. kr. for PKA i 2013.
M I A . K R .
Der blev givet tilsagn til ni fondsinvesteringer i kapitalfonde med varieret geografisk og branche-
mæssigt fokus.
9F O N D S I N V E S T E R I N G E R
08
P K A A I P I 2 0 1 3 – O G I F R E M T I D E N
PKA AIP var i 2013 ansvarlig for PKA’s placering af
ca. 5 mia. kr. i alternative investeringer - heraf godt
4,2 mia. kr. i kapitalfonde samt co-investeringer og
godt 750 mio. kr. i direkte infrastruktur.
Ifølge Bain & Company var den globale
markedsudvikling i 2013 præget af en samlet stig-
ning i værdien af buyout-aktiviteter på 22%, selvom
antallet af transaktioner faldt 11%. I Nordamerika
var udviklingen negativ, mens aktiviteternes værdi
steg i Europa trods et mindre fald i antallet af trans-
aktioner. I Asien steg antallet af transaktioner, og
aktiviteternes værdi faldt kun moderat.
Det amerikanske marked var domineret af
investeringer i privatejede virksomheder, mens
udviklingen i Europa i vidt omfang var præget af
transaktioner mellem kapitalfonde – og på begge
markeder steg gearingen. I løbet af året voksede
den kapital, der skal bringes i arbejde, efter et be-
tydeligt fald fra 2012 til 2013.
Indsatsen for at rejse kapital blandt kapital-
fonde var fortsat intensiv, og udviklingen ventes at
fortsætte i 2014.
Der vil også fremover være betydeligt pres på
kapitalfondene for at levere mérafkast i forhold til
de noterede markeder, dvs. alpha. Alpha vil fortsat
kunne findes i forskellige modeller, og der gene-
reres gode og dårlige transaktioner på tværs af alle
segmenter i markedet.
De afkast, kapitalfondene leverer, har således
ikke så meget at gøre med typen af transaktioner.
Afkastene skyldes i højere grad de særlige kom-
petencer, kapitalfondene anvender i hvert led af
værdikæden – fra sourcing og screening til forvalt-
ning og frasalg af aktiverne. De fonde, der forstår
konsistent at anvende et særlig sæt kompetencer
med matchende transaktioner, er også de fonde,
som forventes at klare sig bedst.
U D V I D E L S E A F F O K U S O M R Å D E
PKA AIP vil fremover fokusere yderligere på at øge
PKA’s deltagelse i co-investeringer med kapital-
fonde for at sikre PKA en mere omkostningseffek-
tiv adgang til attraktive, unoterede aktiver og der-
ved styrke mulighederne for mérafkast i forhold til
noterede markeder.
PKA vil derudover deltage i direkte virksom-
hedsinvesteringer, når særlige muligheder opstår
- f.eks. når et unoteret selskab søger vækstkapital i
en periode frem mod et salg eller en børsnotering.
PKA vil kunne stille kapital til rådighed i form
af egenkapital (på minoritetsbasis) eller gæld. PKA
vil typisk gennemføre denne type investeringer
sammen med én eller flere ankerinvestorer, men
det er ikke en forudsætning.
Det er dog i alle tilfælde afgørende, at der er
en betroet kreds af eksisterende og/eller øvrige nye
ejere, som påtager sig både det operationelle ansvar
og et aktivt ejerskab.
Denne type investeringer har typisk en kor-
tere tidshorisont og et højere afkastkrav end direk-
te investeringer i energi og infrastruktur, og PKA
vil som udgangspunkt minimum placere 250 mio.
kr. pr. investering.
Med henblik på at øge fokus på de direkte in-
vesteringsmuligheder har PKA AIP i 2014 styrket
organisationen med ansættelse af en partner med
særligt ansvar for dette område.
U D S I G T E R F O R 2 0 1 4
I 2014 forventer PKA AIP at bistå PKA i forbindelse
med tilsagn til kapitalfonde, herunder co-inves-
teringer, for ca. 4 mia. kr. i et vanskeligt globalt
marked, som fortsat kræver stærke kompetencer
og omfattende erfaring for at skabe attraktive
afkast. Tilsagnene vil således primært blive givet
til fonde, som kan dokumentere stærke resultater,
og som PKA allerede har positive erfaringer med.
Derudover vil udvalgte nye fonde også komme i be-
tragtning.
PKA AIP forventer endvidere på vegne af PKA
at gennemføre direkte investeringer i infrastruk-
tur og andre aktiver for op mod 3 mia. kr.
Indsatsen for at rejse
kapital blandt kapitalfonde var fortsat intensiv, og udviklingen
ventes at fortsætte i 2014.
PKA AIP i 2013 - og i fremtiden 09
D E F E M P E N S I O N S K A S S E R — Medlemsbase på ~260,000 personer. Størstedelen af den offentlige sundhedssektor er omfattet. Den demografiske profil indebærer større indbetalinger end udbetalinger i en betydelig årrække. P K A — Samlet formue: ~195 mia. kr. Medarbejderstab: ~50 fuldtidsansatte. P K A A I P — Opgavebeskrivelse: Varetagelse af PKAs alternative investeringer. Monitorering:
Historisk portefølje på ~25 mia. kr. omfattende ~110 fonde og direkte investeringer. Årligt investeringsmandat: ~4 mia. kr. i fonde og co-investeringer og 2-3 mia. kr. direkte i infrastruktur.
Om PKA AIP
Pensionskassen For Sygeplejesker
Pensionskassen For Sundhedsfaglige
Pensionskassen For Kontorpersonale
Pensionskassen For Socialrådgivere Og Socialpædagoger
Pensionskassen For Lægesekretærer
Managementaftale
E T I S K E R E T N I N G S L I N J E R
Arbejdet med alternative investeringer er underlagt de retningslinjer for ansvarlige investeringer, som er
gældende for alle investeringer i PKA. Retningslinjerne tager blandt andet udgangspunkt i FN’s konventioner
om menneske- og arbejdstagerrettigheder, miljøforhold, korruption samt kontroversielle våben.
Retningslinjerne kan læses på pka.dk.
Et væsentligt fokusområde i PKA’s arbejde med ansvarlige investeringer er de globale klima-
udfordringer, og her spiller investeringer i energi og infrastruktur en central rolle. Dette gælder blandt
andet investeringer i havmølleparker, der gives eksempler på senere i årsrapporten.
I N V E S T E R I N G E R I DA N M A R K
De samlede investeringer i Danmark udgør ca. 4,6 mia. kr., svarende til ca. 15% af de samlede investeringer inden for private equity, energi,
infrastruktur, skov og landbrug. Der er samlet givet tilsagn til 16 fonde der udelukkende foretager
investeringer i Danmark eller som har Danmark som en del af deres investeringsunivers. Hertil kommer en række direkte investeringer i danske unoterede
selskaber og dansk infrastruktur.
10
O M P K A A I P
PKA AIP har siden 2012 assisteret PKA med alter-
native investeringer via blandt andet kapitalfonde,
herunder co-investeringer, og direkte engage-
menter i energi- og infrastrukturaktiver med lige-
sindede, institutionelle investorer. PKA AIP er p.t.
udelukkende rådgiver for PKA, og parterne har
indgået en managementaftale for 2012-2014, som
inden årets udgang forventes fornyet for perioden
2015-2017.
PKA administrerer og udvikler arbejds-
markedspensioner for fem selvstændige pensions-
kasser med ca. 260.000 medlemmer i den danske
social- og sundhedssektor under kollektiv overens-
komst og med en samlet formue på ca. 195 mia. kr.,
der primært investeres i obligationer, aktier, reale
aktiver og absolut afkast.
Siden 1990’erne har PKA aktivt givet tilsagn
til fondsinvesteringer i private equity, energi- og
infrastruktur samt skov og landbrug. PKA AIP
blev etableret for at udskille forvaltningen af disse
alternative investeringsaktiviteter i en selvstændig
enhed med henblik på at:
• Styrke udvælgelsen og forvaltningen af alternative
investeringer gennem øget professionalisering.
• Reducere omkostningerne ved alternative inves-
teringer, bl.a. gennem øgede co-investeringer
med kapitalfonde og direkte investeringer i visse
energi- og infrastrukturaktiver.
• Skabe gode rammebetingelser for at opnå mer-
afkast i forhold til investering i børsnoterede
aktiviteter.
• Sikre større gennemsigtighed og imødekomme
øgede myndighedskrav i forbindelse med alter-
native aktiviteter.
PKA AIP varetager PKA’s investeringer i kapi-
talfonde og virksomheder (co-investeringer med
kapitalfonde) med en forventning om at placere
ca. 4 mia. kr. årligt. Desuden overvåger og admini-
strerer PKA AIP løbende PKA’s eksisterende fonds-
portefølje på ca. 110 fonde og co-investeringer.
PKA AIP varetager endvidere PKA's direkte
investeringer i energi- og infrastrukturaktiver
samt særlige muligheder og forventes over de
kommende 3-5 år at rådgive om investering af 2-3
mia. kr. årligt på området. Endelig overvåger og
administrerer PKA AIP to eksisterende havmølle-
investeringer på vegne af PKA.
PKA AIP varetager PKA's investeringer i kapitalfonde, virksomheder
og infrastruktur med en
forventning om at placere ca. 6-7 mia. kr.
årligt
PKA administrerer og
udvikler arbejdsmarkeds-
pensioner for fem
selvstændige pensionskasser
med ca. 260.000 medlemmer
i den danske social- og
sundhedssektor under
kollektiv overenskomst.
Om PKA AIP 11
Fonde og co-investeringer
I N V E S T E R I N G S R A M M E F O R P K A A I P 1
Mia. kr.
11,9
4,1
4,5
3,3
11,9
7,7
29%67% 4%
39% 6%55%
2012
2013
2014
Total
Tilsigtet fordeling
Tilsagn pr.31/12 2013
Private equityTotal Energi & Infrastruktur Reale aktiver
Alle værdier er omregnet med valutakursen på dagen for indgåelse af tilsagnet på hver investering.
F O N D E O G C O - I N V E S T E R I N G E R
P K A A I P 1
S TAT U S
PKA AIP varetager PKAs investeringer i kapital-
fonde og virksomheder (co-investeringer med ka-
pitalfonde) under investeringsprogrammet PKA
AIP 1, som blev etableret i 2012 og løber til 2014.
Investeringsprogrammet PKA AIP 1 har en samlet
ramme på 11,9 mia. kr., som dækker alle fondstilsagn
og co-investeringer på tværs af private equity, energi
og infrastruktur.
Ved årets udgang var der givet tilsagn til 21 in-
vesteringer på i alt 7,7 mia. kr. svarende til 65% af
det samlede fondsprogram. I 2013 foretog PKA 12 nye
tilsagn og investeringer på i alt 4,2 mia. kr. Heraf var
ni tilsagn til fonde svarende til 3,9 mia. kr., mens tre
tilsagn var co-investeringer på i alt 365 mio. kr.
12
Fonde og co-investeringer
Alle værdier er omregnet med valutakursen på dagen for indgåelse af tilsagnet på hver investering.
N Y E T I L S A G N I N D G Å E T I 2 0 1 3
Mio. kr.
4.226
327
285
422
284
272
448
560
711
554
84
Adelis EquityPartners Fund I
Drug RoyaltyFund III
KohlbergInvestors VII
Landmark EquityPartners XV
Odyssey InvestmentPartners Fund V
TritonFund IV
Antin InfrastructurePartners Fund II
UTEX
Total
Tract Manager
Archroma
ISQGlobal Fund
Panda PowerFund II
1.9082.318
110
171
Ka
pit
alf
on
de
Co
-in
vest
eri
ng
er
Private equity Energi & Infrastruktur
13
Fonde og co-investeringer
N Y E F O N D S I N V E S T E R I N G E R
I 2013 investerede PKA i fondene Triton IV, Antin
Infrastructure Partners II og Landmark XV med
managers, som PKA tidligere har investeret igennem.
Derudover gav PKA tilsagn til følgende seks fonds-
investeringer med nye managers:
DRI Capital
Canadisk kapitalfond med speciale i royalties
relateret til modne farmaceutiske produkter. PKA
har givet et samlet tilsagn på 75 mio. US dollars til
manageren DRI Capital's tredje fond.
Kohlberg
Amerikansk kapitalfond med primært fokus på
mellemstore virksomheder (100-750 mio. dollars).
PKA har givet et samlet tilsagn på 50 mio. dollars til
managerens syvende fond med fokus på virksom-
heder med potentiale for vækst og driftsforbedringer
inden for sektorerne industri, forretningsservice,
sundhedsservice, finansiel service og forbrugsgoder.
Adelis Equity Partners
Svensk kapitalfond grundlagt i 2012 med fokus på
mellemstore selskaber i Norden. PKA har givet et
samlet tilsagn på 380 mio. svenske kr. til Adelis’
første fond.
I Squared Capital
Global infrastrukturfondsmanager med fokus på
aktiver og selskaber i energi- og transportsektor-
erne. Værdiskabelsen sker ved aktivt ejerskab, hvor
fonden drager fordel af en struktureret tilgang til
risiko, et globalt netværk, samt et omfattende setup
med operationelle, politiske, og sektorielle eksperter.
PKA har givet et samlet tilsagn på 125 mio. dollars til
denne nyetablerede fond.
Panda Power Funds
Amerikansk energimanager med eksklusivt fokus
på udvikling og drift af højteknologiske gasværker i
Nordamerika. PKA har givet et samlet tilsagn på 100
mio. dollars til managerens anden fond.
Odyssey Investment Partners
Amerikansk kapitalfond med fokus på mellemstore
nordamerikanske virksomheder (100-750 mio. dol-
lars). PKA har givet et samlet tilsagn på 50 mio. kr. til
managerens femte fond.
14
Fonde og co-investeringer
N Y E C O - I N V E S T E R I N G E R
UTEX
PKA foretog en co-investering på i alt 15 mio. dollars
i det amerikanske selskab UTEX med hovedsæde i
Houston og en markedsledende position inden for
design og produktion af højtspecialiserede forseg-
lings- og boringsprodukter til gas- og olieindustrien.
UTEX kontrolleres af den globale energifond River-
stone med hovedsæde i USA. PKA gav i 2012 tilsagn til
Riverstones femte fond.
TractManager
PKA gennemførte en co-investering på i alt 30 mio.
dollars i det amerikanske selskab TractManager,
som beskæftiger sig med outsourcing af kontraktad-
ministration i sundhedssektoren og kontrolleres af
amerikanske Arsenal Capital Partners gennem deres
tredje fond. PKA har givet tilsagn til Arsenals seneste
to fonde.
Archroma
PKA co-investerede sammen med SK Capital, da
kemikalievirksomheden Clariant udskilte tre selv-
stændige forretningsområder efter en proces, der
blev indledt i 2012. De tre divisioner er nu integreret
til én enhed under navnet Archroma. Virksomheden
har en samlet omsætning på ca. 1,3 mia. dollars,
driver 25 produktionsfaciliteter over hele verden og
beskæftiger ca. 3.000 medarbejdere.
Efter regnskabsårets afslutning er der foretaget yder-
ligere to fondstilsagn og en co-investering på i alt
1,1 mia. kr. inden for rammerne af investeringspro-
grammet PKA AIP 1.
15
Fonde og co-investeringer
Af det samlede tilsagn på 7,7 mia. kr. i PKA AIP 1 var
2,1 mia. kr. indbetalt (27%) ved udgangen af 2013.
Værdien af den kaldte kapital udgjorde 2,2 mia. kr.,
hvoraf 0,1 mia. kr. er realiseret, og resten er den
opgjorte markedsværdi af fondenes investeringer.
PKA AIP 1-porteføljen er stadig i opbygningsfasen,
og selvom udviklingen er som forventet i aktivklas-
sen, kan de foreløbige resultater ikke vurderes end-
nu. Med udgangspunkt i valget af fonde forventes et
attraktivt afkast i PKA AIP 1.
N Ø G L E TA L F O R P K A A I P 1
Mia. kr.
11,9
7,7
2,1
Tilsagn givet
Program Kaldtkapital
Alle værdier er omregnet med valutakursen på dagen for indgåelse af tilsagnet på hver investering.
0,65
0,27
16
P K A A I P 1
I N V E S T E R I N G S F O K U S
—
P R I VAT E E Q U I T Y
F O N D E
Der kan gives tilsagn til private equity fonde
globalt, men PKA’s primære fokus er på Nord-
amerika og Europa. I Sydamerika, Asien og Afrika
har PKA hovedsageligt eksponering via tilsagn til
globale fonde samt en fond-af-fonde.
Investeringer foretages typisk i mellemstore
fonde med en samlet størrelse på 3-12 mia. kr. med
henblik på i) at sikre et professionaliseret, institu-
tionelt produkt uden unødig afhængighed af en-
keltpersoner samt ii) at give PKA mulighed for at
investere mindst 400 mio. kr. pr. fond uden at opnå
en dominerende position. Selskaberne i dette seg-
ment har endvidere ofte en størrelse, der i løbet af
fondens ejerskab kan øges og gøre dem til strate-
giske opkøbsmål for større konkurrenter.
PKA investerer i private equity fonde, der kan
dokumentere stærke resultater og et merafkast i
forhold til både konkurrerende fonde og børsno-
terede virksomheder. Det er afgørende, at fond-
Fonde og co-investeringer
PKA investerer i private equity fonde, der kan dokumentere
stærke resultater og et merafkast i
forhold til både konkurrerende
fonde og børsnoterede virksomheder.
18
ene kontinuerligt og repetérbart formår at skabe
værdi ved at forbedre de underliggende selskaber
og skabe vækst, så fondenes ejerskab af kommende
investeringer kan forventes at give et afkast, der er
højere end afkastet fra tilsvarende børsnoterede
virksomheder. For at sikre interessesammenfald
vil PKA primært investere gennem uafhængige
managers, der kun har ét eller få investerings-
produkter. Dermed deltager fondens investorer i et
produkt, som er afgørende for managerens videre
succes.
E N E R G I - O G
I N F R A S T R U K T U R F O N D E
Investeringsstrategien for infrastruktur- og energi-
fonde er koncentreret om uafhængige europæiske,
nordamerikanske og globale managers med en
typisk størrelse på over 3 mia. kr. Fondene skal
have en eller flere strategiske og operationelle
værdiskabelsesvinkler på deres investeringer
med henblik på at sikre et attraktivt afkast. Ende-
lig er det væsentligt, at strategien bygger på ini-
tiativer, der vil kunne kontrolleres og gentages i
Investerings-strategien for infrastruktur-
og energifonde er koncentreret om uafhængige
europæiske, nord-
amerikanske og globale managers
med en typisk størrelse på
over 3 mia. kr.
Fonde og co-investeringer20
Fonde og co-investeringer
fremtiden. Også på dette område vil PKA primært
investere gennem uafhængige managers med ét
investeringsprodukt.
S KO V- O G
L A N D B R U G S F O N D E
PKA har opbygget en betydelig portefølje i dette
segment, som ikke forventes udbygget i den kom-
mende periode. Da porteføljen fortsat er relativt
ung, forventes der p.t. ikke yderligere tilsagn.
C O - I N V E S T E R I N G E R
PKA vil forøge andelen af co-investeringer, der
foretages med kapitalfonde, som PKA allerede har
investeret i, og hvor PKA AIP derfor har indgående
kendskab til team, strategi og investerings- samt
værdiskabelsesprocesser.
Co-investeringer giver mulighed for omkost-
ningseffektivt at øge eksponeringen til selskaber,
som PKA allerede deltager i. PKA placerer typisk
100-250 mio. kr. i en co-investering.
PKA vil forøge andelen
af co-investeringer, der
foretages med kapitalfonde,
som PKA allerede har
investeret i, og hvor PKA AIP
derfor har indgående
kendskab til team, strategi
og investerings- samt
værdiskabelsesprocesser.
21
Fonde og co-investeringer
C A S E
S K C A P I TA L I I I
Investering: Primær private equity fond
Vintage-år: 2011
Fondsstørrelse: 500 mio. dollars
PKA-tilsagn: 50 mio. dollars
S T R AT E G I
SK Capital investerer overvejende i virksomheder
inden for specialmaterialer, kemikalier og sund-
hedsområdet med afsæt i operationelle industri- og
investeringserfaringer.
De primære investeringskriterier er en om-
sætning mellem 50 og 1.000 mio. dollars, EBITDA
på op til 150 mio. dollars og en total aktivværdi på
op til 1 mia. dollars.
Typiske transaktioner inkluderer:
• Buyouts, re-kapitaliseringer og vækstkapital.
• Strategiske frasalg.
• Partnerskaber med familieejede selskaber eller
iværksættere.
P O R T E F Ø L J E I N V E S T E R I N G E R I
S K C A P I TA L I I I
Calabrian Corporation
• Ledende producent af svovldioxid og relaterede
derivater til behandling af spildevand og brug i
andre applikationer.
• I maj 2011 overtog SK Capital majoritetsejer-
skabet fra et familieejerskab.
IBA Molecular imaging
• Global leder på markedet for fremstilling og dis-
tribution af radiofarmaceutiske produkter til
brug for diagnostiske og terapeutiske visualise-
ringsprocesser.
• I april 2012 købte SK Capital en majoritetsandel
fra Ion Beam Applications S.A.
TPC Group
• Producent af værdiforædlede produkter fra
petrokemiske råmaterialer.
• SK Capital afnoterede TPC Group i partnerskab
med First Reserve Corporation i december 2012.
Addivant
• Ledende global leverandør af tilsætningsstoffer,
som anvendes til at forbedre produktionen af og
egenskaberne ved polymer, plastik og gummi.
• I maj 2013 købte SK Capital forretningsområderne
af Chemtura Corporation.
Archroma
• Archroma har en række stærke brands og ledende
teknologier inden for farve og specialkemikalier,
der anvendes i bl.a. papir- og tekstilindustrien.
• I september 2013 købte SK Capital tre forretnings-
områder fra virksomheden Clariant.
23
Fonde og co-investeringer
PKA’s samlede eksponering
til kapitalfonde udgjorde ved
årets udgang 25,8 mia. kr.
svarende til en stigning på
2,4 mia. kr. siden udgangen
af 2012. Af den samlede
eksponering udgjorde
markedsværdien 15,6 mia. kr.,
mens 10,2 mia. kr. udgøres
af resttilsagn.
24
Fonde og co-investeringer
P K A - P O R T E F Ø L J E N – S TAT U S
—
T I L S A G N O G E KS P O N E R I N G
PKA’s samlede eksponering til kapitalfonde ud-
gjorde ved årets udgang 25,8 mia. kr. svarende til
en stigning på 2,4 mia. kr. siden udgangen af 2012.
Af den samlede eksponering udgjorde markeds-
værdien 15,6 mia. kr., mens 10,2 mia. kr. udgjordes
af resttilsagn.
De samlede tilsagn steg fra 24,3 mia. kr. til
28,2 mia. kr. i lyset af, at ingen fonde er afsluttet i
perioden.
Flere fonde forventes i de kommende år at
være fuldt realiserede og tilbagebetalt med attrak-
tive afkast, og de samlede tilsagn forventes således
at stige mindre end værdien af nye tilsagn.
U D V I K L I N G I P K A' S S A M L E D E T I L S A G N
Mia. kr.
2010 20122009 2011 2013
15,717,7
20,124,3
28,2
U D V I K L I N G I P K A' S E KS P O N E R I N G
Mia. kr.
2010 20122009 2011 2013
8,011,8 12,4 14,2 15,6
6,4
6,4 7,19,2
10,2
14,3
18,219,5
23,4
25,8
Resttilsagn Markedsværdi
25
Fonde og co-investeringer
57% Private equity
2% Landbrug
13% Skov
13% Energi
14% Infrastruktur
E KS P O N E R I N G I F O R H O L D T I L
A K T I V K L A S S E R
Private equity udgjorde 57% af den samlede
eksponering efterfulgt af infrastrukturfonde på
14%.
Den resterende eksponering består af skov,
energi- og landbrugsfonde.
78% af eksponeringen ligger hos traditionelle
primære fonde efterfulgt af 14% hos primære
fonde-af-fonde, 5% gennem sekundære fonde-af-
fonde og endelig 2% i co-investeringer.
41% af eksponeringen er til fonde med
primært fokus på investeringer i USA og Canada,
25% til fonde med primært fokus i Europa og 23%
til fonde med et globalt investeringsunivers.
Den sidste gruppe dækker over fonde, der
investerer på tværs af regioner, herunder fonde,
der udelukkende investerer i udviklingslande.
41% af eksponeringen er til fonde med
primært fokus på investeringer
i USA og Canada, 25% til fonde med
primært fokus i Europa og 23% til fonde
med et globalt investeringsunivers.
26
Fonde og co-investeringer
E KS P O N E R I N G I F O R H O L D T I L
F O N D E N E S G E O G R A F I S K E F O K U S
41% USA/Canada
25% Europa
23% Globalt
2% Afrika
2% Latinamerika
2% Australien
6% Asien
E KS P O N E R I N G I F O R H O L D T I L
F O N D S T Y P E
78% Kapitalfonde
14% FoF - Primære
2% Co-Investeringer
5% FoF - Sekundære
27
Fonde og co-investeringer
A F K A S T
De primære private equity fonde har generelt givet
et højere afkast end den samlede portefølje over
hele investeringens levetid, og afkastet for private
equity har i de fleste vintage-år overgået afkastet
af investeringer i børsnoterede aktiver.
S A M L E T A F K A S T F O R P R I VAT E E Q U I T Y F O N D E I F O R H O L D T I L P M E +
Efter vintage-år / PME+ baseret på MSCI All Country World Index
S A M L E T A F K A S T F O R A L L E A K T I V K L A S S E R O G P R I VAT E E Q U I T Y F O N D E
Efter vintage-år / Procent
IRR for kapitalfonde i alle aktivklasser IRR for private equity fonde
2006 200820052004 2007 2009 2010
7,3 8,5
13,8
*
11,0 9,75,6
13,8
3,26,4
10,213,8
1,0 0,6
2006 200820052004 2007 2009 2010
8,5
2,5
*
9,79,710,113,8
10,26,47,7
13,8
3,90,6
3,2
IRR for private equity fondePME+
* Tallet kan ikke angives, da det er baseret på én private equity fond.Grundet manglende modenhed er der ikke vist resultater for fonde efter 2010.
29
Fonde og co-investeringer
Fond Manager Program Vintage Valuta Fondsstørrelse PKA tilsagn Investeringstype Aktivklasse Region
Actis Emerging Markets 3 Actis Legacy Private Equity 2008 USD 1.614.100.000 50.000.000 Fond Private equity Globalt
Actis Energy 3 Actis PKA AIP 1 2013 USD 1.148.000.000 50.000.000 Fond Energi Globalt
Actis Energy 3 - Co-investment vehicle Actis PKA AIP 1 2013 USD 164.250.000 50.000.000 Co-investering Energi Globalt
Adelis Equity Partners Fund I Adelis Equity Partners PKA AIP 1 2013 SEK 3.724.100.000 380.000.000 Fond Private equity Europa
Amber Trust II Danske Capital Finland Legacy Private Equity 2005 EUR 146.700.000 15.000.000 Fond Private equity Europa
Antin Infrastructure Partners Antin Infrastructure Partners Legacy Infrastructure 2008 EUR 1.105.000.000 50.000.000 Fond Infrastruktur Europa
Antin Infrastructure Partners Fund II Antin Infrastructure Partners PKA AIP 1 2013 EUR 75.000.000 Fond Infrastruktur Europa
Arsenal Capital Partners II Arsenal Capital Partners Legacy Private Equity 2006 USD 500.000.000 20.000.000 Fond Private equity USA/Canada
Arsenal Capital Partners III Arsenal Capital Partners PKA AIP 1 2012 USD 875.000.000 75.000.000 Fond Private equity USA/Canada
Archroma SK Capital Partners PKA AIP 1 2013 USD 21.000.000 Co-investering Private equity Globalt
Audax Private Equity Fund IV Audax Group PKA AIP 1 2013 USD 1.250.000.000 75.000.000 Fond Private equity USA/Canada
Aureos Africa Fund Abraaj Capital (former Aureos) Legacy Private Equity 2008 USD 381.111.111 30.000.000 Fond Private equity Afrika
Axcel I Axcel Legacy Private Equity 1993 DKK 1.100.000.000 157.142.857 Fond Private equity Europa
Axcel II Axcel Legacy Private Equity 2001 DKK 2.390.000.000 188.485.805 Fond Private equity Europa
Axcel III Axcel Legacy Private Equity 2006 DKK 3.016.666.667 200.000.000 Fond Private equity Europa
Axcel IV Axcel Legacy Private Equity 2011 DKK 3.632.189.874 250.000.000 Fond Private equity Europa
Axiom Asia Private Capital III Axiom Asia Private Capital PKA AIP 1 2012 USD 1.161.500.000 75.000.000 FoF - primær Private equity Asien
Brookfield Brazil Timber Fund I Brookfield Asset Management Legacy Timber 2008 USD 280.000.000 22.500.000 Fond Skov Latinamerika
Brookfield Brazil Timber Fund II Brookfield Asset Management Legacy Timber 2008 USD 280.000.000 22.500.000 Fond Skov Latinamerika
Campbell Opportunity Timber Fund Campbell Group LLC Legacy Timber 2008 USD 1.774.100.000 40.000.000 Fond Skov USA/Canada
Campbell Timber Fund II Campbell Group LLC Legacy Timber 2007 USD 405.500.000 31.555.412 Fond Skov USA/Canada
Capricorn Forest Fund IWC (International Woodland Company A/S) Legacy Timber 2007 USD 209.647.000 37.371.015 Fond Skov Globalt
Care Capital Investments III Care Capital Legacy Private Equity 2006 USD 300.000.000 30.000.000 Fond Private equity USA/Canada
Comvest Partners IV Comvest Partners Legacy Private Equity 2010 USD 582.064.000 50.000.000 Fond Private equity USA/Canada
Cross Atlantic Partners IV Cross Atlantic Partners Legacy Private Equity 2001 USD 48,101,012 6.000.000 Fond Private equity USA/Canada
Danish Microfinance Partners Maj Invest Legacy Private Equity 2011 DKK 401.300.000 200.000.000 Fond Private equity Globalt
Dansk Vækstkapital Dansk Vækstkapital Legacy Fund of Funds 2013 DKK 4.786.800.000 75.000.000 FoF - primær Private equity Europa
Danske PE Partners II EUR Danske Private Equity Partners Legacy Fund of Funds 2002 EUR 249.875.390 32.633.308 FoF - primær Private equity Europa
Danske PE Partners II USD Danske Private Equity Partners Legacy Fund of Funds 2002 USD 224.571.859 29.325.618 FoF - primær Private equity USA/Canada
Danske PE Partners III EUR Danske Private Equity Partners Legacy Fund of Funds 2006 EUR 228.989.571 60.200.000 FoF - primær Private equity Europa
Danske PE Partners III USD Danske Private Equity Partners Legacy Fund of Funds 2006 USD 270.139.947 73.700.000 FoF - primær Private equity USA/Canada
Danske PE Partners IV EUR Danske Private Equity Partners Legacy Fund of Funds 2009 EUR 159.100.000 43.500.000 FoF - primær Private equity Europa
Danske PE Partners IV USD Danske Private Equity Partners Legacy Fund of Funds 2009 USD 211.646.300 69.596.300 FoF - primær Private equity USA/Canada
Danske PE Partners V EUR Danske Private Equity Partners Legacy Fund of Funds 2012 EUR 216.736.755 50.806.039 FoF - primær Private equity Europa
Danske PE Partners V USD Danske Private Equity Partners Legacy Fund of Funds 2012 USD 342.769.384 70.584.332 FoF - primær Private equity USA/Canada
Drug Royalty Fund III DRI Capital PKA AIP 1 2013 USD 1.446.195.000 75.000.000 Fond Private equity Globalt
Dunedin Buyout Fund III Dunedin LLP PKA AIP 1 2013 GBP 306.000.000 35.000.000 Fond Private equity Europa
Eastern Timberland Resources Timberland Investment Resources LLC Legacy Timber 2008 USD 112.854.710 29.338.313 Fond Skov USA/Canada
Edradour Regions Timberland Group Legacy Timber 2006 USD 86.800.000 20.450.000 Fond Skov USA/Canada
Energy Capital Partners I Energy Capital Partners Legacy Energy 2006 USD 2.250.000.000 50.000.000 Fond Energi USA/Canada
Energy Capital Partners II Energy Capital Partners Legacy Energy 2009 USD 4.335.000.000 75.000.000 Fond Energi USA/Canada
EQT VI EQT Partners Legacy Private Equity 2011 EUR 4.815.312.000 50.000.000 Fond Private equity Europa
European Clean Energy Fund EIG Global Energy Legacy Energy 2006 EUR 354.229.500 40.000.000 Fond Energi Europa
Global Timber Investors VII Global Forest Partners Legacy Timber 2004 USD 300.475.000 25.000.000 Fond Skov Globalt
Global Timber Investors VIII Institutional Investors Global Forest Partners Legacy Timber 2007 USD 700.100.000 35.000.000 Fond Skov Globalt
Goldman Sachs PEP 2004 Goldman Sachs Private Equity Group (AIMS) Legacy Fund of Funds 2004 USD 8.700.000.000 100.000.000 FoF - primær Private equity Globalt
Goldman Sachs PEP 2005 Goldman Sachs Private Equity Group (AIMS) Legacy Fund of Funds 2005 USD 3.000.000.000 50.000.000 FoF - primær Private equity Globalt
GreenGold Equity Fund Romania I GreenGold Asset Management Legacy Timber 2008 EUR 53.291.615 25.000.000 Fond Skov Europa
GreenWood Tree Farm Fund GreenWood Resources Inc Legacy Timber 2007 USD 210.000.000 36.363.636 Fond Skov USA/Canada
H.I.G. Bioventures II H.I.G. Capital PKA AIP 1 2012 USD 256.140.119 50.000.000 Fond Private equity USA/Canada
Hancock Timberland VII Hancock Timber Resource Group Legacy Timber 2005 USD 631.920.000 10.000.000 Fond Skov USA/Canada
Hancock Timberland VIII Hancock Timber Resource Group Legacy Timber 2006 USD 552.800.000 35.000.000 Fond Skov USA/Canada
Hancock Viking Global Timber Fund Hancock Timber Resource Group Legacy Timber 2004 USD 123.701.955 28.799.362 Fond Skov Australien
P O R T E F Ø L J E O V E R S I G T
30
Fonde og co-investeringer
Fond Manager Program Vintage Valuta Fondsstørrelse PKA tilsagn Investeringstype Aktivklasse Region
Actis Emerging Markets 3 Actis Legacy Private Equity 2008 USD 1.614.100.000 50.000.000 Fond Private equity Globalt
Actis Energy 3 Actis PKA AIP 1 2013 USD 1.148.000.000 50.000.000 Fond Energi Globalt
Actis Energy 3 - Co-investment vehicle Actis PKA AIP 1 2013 USD 164.250.000 50.000.000 Co-investering Energi Globalt
Adelis Equity Partners Fund I Adelis Equity Partners PKA AIP 1 2013 SEK 3.724.100.000 380.000.000 Fond Private equity Europa
Amber Trust II Danske Capital Finland Legacy Private Equity 2005 EUR 146.700.000 15.000.000 Fond Private equity Europa
Antin Infrastructure Partners Antin Infrastructure Partners Legacy Infrastructure 2008 EUR 1.105.000.000 50.000.000 Fond Infrastruktur Europa
Antin Infrastructure Partners Fund II Antin Infrastructure Partners PKA AIP 1 2013 EUR 75.000.000 Fond Infrastruktur Europa
Arsenal Capital Partners II Arsenal Capital Partners Legacy Private Equity 2006 USD 500.000.000 20.000.000 Fond Private equity USA/Canada
Arsenal Capital Partners III Arsenal Capital Partners PKA AIP 1 2012 USD 875.000.000 75.000.000 Fond Private equity USA/Canada
Archroma SK Capital Partners PKA AIP 1 2013 USD 21.000.000 Co-investering Private equity Globalt
Audax Private Equity Fund IV Audax Group PKA AIP 1 2013 USD 1.250.000.000 75.000.000 Fond Private equity USA/Canada
Aureos Africa Fund Abraaj Capital (former Aureos) Legacy Private Equity 2008 USD 381.111.111 30.000.000 Fond Private equity Afrika
Axcel I Axcel Legacy Private Equity 1993 DKK 1.100.000.000 157.142.857 Fond Private equity Europa
Axcel II Axcel Legacy Private Equity 2001 DKK 2.390.000.000 188.485.805 Fond Private equity Europa
Axcel III Axcel Legacy Private Equity 2006 DKK 3.016.666.667 200.000.000 Fond Private equity Europa
Axcel IV Axcel Legacy Private Equity 2011 DKK 3.632.189.874 250.000.000 Fond Private equity Europa
Axiom Asia Private Capital III Axiom Asia Private Capital PKA AIP 1 2012 USD 1.161.500.000 75.000.000 FoF - primær Private equity Asien
Brookfield Brazil Timber Fund I Brookfield Asset Management Legacy Timber 2008 USD 280.000.000 22.500.000 Fond Skov Latinamerika
Brookfield Brazil Timber Fund II Brookfield Asset Management Legacy Timber 2008 USD 280.000.000 22.500.000 Fond Skov Latinamerika
Campbell Opportunity Timber Fund Campbell Group LLC Legacy Timber 2008 USD 1.774.100.000 40.000.000 Fond Skov USA/Canada
Campbell Timber Fund II Campbell Group LLC Legacy Timber 2007 USD 405.500.000 31.555.412 Fond Skov USA/Canada
Capricorn Forest Fund IWC (International Woodland Company A/S) Legacy Timber 2007 USD 209.647.000 37.371.015 Fond Skov Globalt
Care Capital Investments III Care Capital Legacy Private Equity 2006 USD 300.000.000 30.000.000 Fond Private equity USA/Canada
Comvest Partners IV Comvest Partners Legacy Private Equity 2010 USD 582.064.000 50.000.000 Fond Private equity USA/Canada
Cross Atlantic Partners IV Cross Atlantic Partners Legacy Private Equity 2001 USD 48,101,012 6.000.000 Fond Private equity USA/Canada
Danish Microfinance Partners Maj Invest Legacy Private Equity 2011 DKK 401.300.000 200.000.000 Fond Private equity Globalt
Dansk Vækstkapital Dansk Vækstkapital Legacy Fund of Funds 2013 DKK 4.786.800.000 75.000.000 FoF - primær Private equity Europa
Danske PE Partners II EUR Danske Private Equity Partners Legacy Fund of Funds 2002 EUR 249.875.390 32.633.308 FoF - primær Private equity Europa
Danske PE Partners II USD Danske Private Equity Partners Legacy Fund of Funds 2002 USD 224.571.859 29.325.618 FoF - primær Private equity USA/Canada
Danske PE Partners III EUR Danske Private Equity Partners Legacy Fund of Funds 2006 EUR 228.989.571 60.200.000 FoF - primær Private equity Europa
Danske PE Partners III USD Danske Private Equity Partners Legacy Fund of Funds 2006 USD 270.139.947 73.700.000 FoF - primær Private equity USA/Canada
Danske PE Partners IV EUR Danske Private Equity Partners Legacy Fund of Funds 2009 EUR 159.100.000 43.500.000 FoF - primær Private equity Europa
Danske PE Partners IV USD Danske Private Equity Partners Legacy Fund of Funds 2009 USD 211.646.300 69.596.300 FoF - primær Private equity USA/Canada
Danske PE Partners V EUR Danske Private Equity Partners Legacy Fund of Funds 2012 EUR 216.736.755 50.806.039 FoF - primær Private equity Europa
Danske PE Partners V USD Danske Private Equity Partners Legacy Fund of Funds 2012 USD 342.769.384 70.584.332 FoF - primær Private equity USA/Canada
Drug Royalty Fund III DRI Capital PKA AIP 1 2013 USD 1.446.195.000 75.000.000 Fond Private equity Globalt
Dunedin Buyout Fund III Dunedin LLP PKA AIP 1 2013 GBP 306.000.000 35.000.000 Fond Private equity Europa
Eastern Timberland Resources Timberland Investment Resources LLC Legacy Timber 2008 USD 112.854.710 29.338.313 Fond Skov USA/Canada
Edradour Regions Timberland Group Legacy Timber 2006 USD 86.800.000 20.450.000 Fond Skov USA/Canada
Energy Capital Partners I Energy Capital Partners Legacy Energy 2006 USD 2.250.000.000 50.000.000 Fond Energi USA/Canada
Energy Capital Partners II Energy Capital Partners Legacy Energy 2009 USD 4.335.000.000 75.000.000 Fond Energi USA/Canada
EQT VI EQT Partners Legacy Private Equity 2011 EUR 4.815.312.000 50.000.000 Fond Private equity Europa
European Clean Energy Fund EIG Global Energy Legacy Energy 2006 EUR 354.229.500 40.000.000 Fond Energi Europa
Global Timber Investors VII Global Forest Partners Legacy Timber 2004 USD 300.475.000 25.000.000 Fond Skov Globalt
Global Timber Investors VIII Institutional Investors Global Forest Partners Legacy Timber 2007 USD 700.100.000 35.000.000 Fond Skov Globalt
Goldman Sachs PEP 2004 Goldman Sachs Private Equity Group (AIMS) Legacy Fund of Funds 2004 USD 8.700.000.000 100.000.000 FoF - primær Private equity Globalt
Goldman Sachs PEP 2005 Goldman Sachs Private Equity Group (AIMS) Legacy Fund of Funds 2005 USD 3.000.000.000 50.000.000 FoF - primær Private equity Globalt
GreenGold Equity Fund Romania I GreenGold Asset Management Legacy Timber 2008 EUR 53.291.615 25.000.000 Fond Skov Europa
GreenWood Tree Farm Fund GreenWood Resources Inc Legacy Timber 2007 USD 210.000.000 36.363.636 Fond Skov USA/Canada
H.I.G. Bioventures II H.I.G. Capital PKA AIP 1 2012 USD 256.140.119 50.000.000 Fond Private equity USA/Canada
Hancock Timberland VII Hancock Timber Resource Group Legacy Timber 2005 USD 631.920.000 10.000.000 Fond Skov USA/Canada
Hancock Timberland VIII Hancock Timber Resource Group Legacy Timber 2006 USD 552.800.000 35.000.000 Fond Skov USA/Canada
Hancock Viking Global Timber Fund Hancock Timber Resource Group Legacy Timber 2004 USD 123.701.955 28.799.362 Fond Skov Australien
31
Fonde og co-investeringer
Fond Manager Program Vintage Valuta Fondsstørrelse PKA tilsagn Investeringstype Aktivklasse Region
Highstar Capital III Highstar Capital Legacy Infrastructure 2007 USD 1.739.222.222 100.000.000 Fond Infrastruktur USA/Canada
Highstar Capital IV Highstar Capital Legacy Infrastructure 2011 USD 820.166.680 75.000.000 Fond Infrastruktur USA/Canada
IFU Investment Partners IFU Legacy Private Equity 2012 DKK 250.000.000 125.000.000 Fond Private equity Globalt
ISQ Global Fund I Squared Capital PKA AIP 1 2013 USD 125.000.000 Fond Infrastruktur Globalt
Kohlberg Investors VII Kohlberg & Co. PKA AIP 1 2012 USD 1.596.849.998 50.000.000 Fond Private equity USA/Canada
Landmark Equity Partners XIV Landmark Partners Legacy Fund of Funds 2008 USD 1.997.242.424 50.000.000 FoF - sekundær Private equity USA/Canada
Landmark Equity Partners XV Landmark Partners PKA AIP 1 2013 USD 50.000.000 FoF - sekundær Private equity USA/Canada
Latin American Fund I Regions Timberland Group Legacy Timber 2010 USD 99.513.054 11.989.525 Fond Skov Latinamerika
LD Equity 2 Maj Invest Legacy Private Equity 2005 DKK 2.998.650.000 317.000.000 Fond Private equity Europa
LD Equity 3 Maj Invest Legacy Private Equity 2007 DKK 706.900.000 155.000.000 Fond Private equity Europa
LD Invest Vietnam Maj Invest Legacy Private Equity 2009 DKK 404.340.000 100.000.000 Fond Private equity Asien
Lindsay Goldberg III Lindsay Goldberg LLC Legacy Private Equity 2008 USD 4.680.850.000 70.000.000 Fond Private equity Globalt
LS Power Equity Partners II LS Power Legacy Energy 2007 USD 3.085.000.000 45.000.000 Fond Energi USA/Canada
Macquarie European Infrastructure II Macquarie Group Legacy Infrastructure 2006 EUR 4.634.841.727 25.000.000 Fond Infrastruktur Europa
Morgan Stanley Infrastructure Partners Morgan Stanley Infrastructure Partners Legacy Infrastructure 2008 USD 4.003.270.000 178.000.000 Fond Infrastruktur Globalt
New Energy Solutions I New Energy Solutions Partners Legacy Private Equity 2002 DKK 385.500.000 75.000.000 Fond Private equity Europa
New Energy Solutions II New Energy Solutions Partners Legacy Private Equity 2007 EUR 109.070.000 25.000.000 Fond Private equity Europa
Odin Equity Partners I Odin Equity Partners Legacy Private Equity 2005 DKK 1.094.191.919 197.570.349 Fond Private equity Europa
Odin Equity Partners II Odin Equity Partners Legacy Private Equity 2008 DKK 1.416.656.426 152.429.651 Fond Private equity Europa
Odyssey Investment Partners Fund V Odyssey Investment Partners PKA AIP 1 2014 USD 50.000.000 Fond Private equity USA/Canada
Panda Power Fund II Panda Power Funds PKA AIP 1 2013 USD 100.000.000 Fond Energi USA/Canada
Pantheon Global Secondary Fund II Pantheon Ventures Legacy Fund of Funds 2004 USD 676.900.000 40.000.000 FoF - sekundær Private equity Globalt
Partners Group Direct Investments 2006 Partners Group AG Legacy Private Equity 2006 EUR 510.050.000 40.000.000 Fond Private equity Globalt
Partners Group Secondary 2004 Partners Group AG Legacy Fund of Funds 2004 EUR 428.535.354 35.000.000 FoF - sekundær Private equity Globalt
Partners Group Secondary 2006 Partners Group AG Legacy Fund of Funds 2006 EUR 1.009.910.960 60.000.000 FoF - sekundær Private equity Globalt
Partners Group Secondary 2008 Partners Group AG Legacy Fund of Funds 2007 EUR 2.500.000.000 50.000.000 FoF - sekundær Private equity USA/Canada
PENM I Private Equity New Markets K/S Legacy Private Equity 2007 DKK 423.450.000 297.000.000 Fond Private equity Asien
PENM II Private Equity New Markets K/S Legacy Private Equity 2008 DKK 689.850.000 247.500.000 Fond Private equity Asien
PENM III Private Equity New Markets K/S Legacy Private Equity 2012 USD 143.700.000 48.100.000 Fond Private equity Asien
Pickwick Forest Regions Timberland Group Legacy Timber 2005 USD 69.912.609 26.000.000 Fond Skov USA/Canada
Resilience Fund III Resilience Capital Partners Legacy Private Equity 2011 USD 222.500.000 50.000.000 Fond Private equity USA/Canada
Riverstone Global Energy and Power Fund V Riverstone Holdings LLC PKA AIP 1 2012 USD 7.713.575.000 100.000.000 Fond Energi USA/Canada
RMK Select Timberland Investment Fund I Regions Timberland Group Legacy Timber 2004 USD 164.000.000 20.000.000 Fond Skov USA/Canada
RMK Select Timberland Investment Fund II Regions Timberland Group Legacy Timber 2007 USD 162.800.000 30.000.000 Fond Skov USA/Canada
SilverStreet Private Equity Strategies SilverStreet Capital Legacy Agriculture 2010 USD 201.953.100 50.000.000 Fond Landbrug Afrika
SK Capital Partners III SK Capital Partners Legacy Private Equity 2011 USD 500.000.000 50.000.000 Fond Private equity USA/Canada
SLM Australia Livestock SLM Partners PKA AIP 1 2012 AUD 75.750.000 75.000.000 Fond Landbrug Australien
Southern Cone Timber Holdings Regions Timberland Group Legacy Timber 2005 USD 210.000.000 37.500.000 Fond Skov Latinamerika
Spur Ventures III Spur Capital Partners Legacy Fund of Funds 2008 USD 129.900.000 50.000.000 FoF - primær Private equity USA/Canada
Sunstone Biomed Venture III SunStone Capital A/S Legacy Private Equity 2001 DKK 1.690.500.000 75.000.000 Fond Private equity Europa
Sunstone Biomedical Venture Annex II SunStone Capital A/S Legacy Private Equity 2004 DKK 70.913.831 6.300.000 Fond Private equity Europa
Sunstone Biomedical Venture Annex III SunStone Capital A/S Legacy Private Equity 2004 DKK 534.697.864 25.800.000 Fond Private equity Europa
Tenaska Power Fund II Tenaska Legacy Energy 2008 USD 2.444.550.000 75.000.000 Fond Energi USA/Canada
The Energy and Fertilizer Investment Fund K/S Maj Invest Legacy Energy 2013 USD 177.109.587 62.500.000 Fond Energi Globalt
The Fourth Cinven fund Cinven Partners LLP Legacy Private Equity 2006 EUR 6.500.000.000 35.000.000 Fond Private equity Europa
Thomas H. Lee Parallel Fund VI Thomas H. Lee Partners Legacy Private Equity 2006 USD 7.891.400.000 50.000.000 Fond Private equity USA/Canada
Timbervest Crossover Partners II Timbervest Legacy Timber 2008 USD 250.000.000 25.000.000 Fond Skov USA/Canada
Timbervest Partners II Timbervest Legacy Timber 2007 USD 374.950.000 30.000.000 Fond Skov USA/Canada
Timbervest Partners III Timbervest Legacy Timber 2010 USD 409.525.000 30.000.000 Fond Skov USA/Canada
TractManager Arsenal Capital Partners PKA AIP 1 2013 USD 30.000.000 Co-investering Private equity USA/Canada
Triton Fund II Triton Partners Legacy Private Equity 2006 EUR 1.126.000.000 35.000.000 Fond Private equity Europa
Triton Fund III Triton Partners Legacy Private Equity 2009 EUR 2.382.000.000 50.000.000 Fond Private equity Europa
Triton Fund IV Triton Partners PKA AIP 1 2013 EUR 3.468.000.000 60.000.000 Fond Private equity Europa
UTEX Industries Riverstone PKA AIP 1 2013 USD 15.000.000 Co-investering Energi
32
Fonde og co-investeringer
Fond Manager Program Vintage Valuta Fondsstørrelse PKA tilsagn Investeringstype Aktivklasse Region
Highstar Capital III Highstar Capital Legacy Infrastructure 2007 USD 1.739.222.222 100.000.000 Fond Infrastruktur USA/Canada
Highstar Capital IV Highstar Capital Legacy Infrastructure 2011 USD 820.166.680 75.000.000 Fond Infrastruktur USA/Canada
IFU Investment Partners IFU Legacy Private Equity 2012 DKK 250.000.000 125.000.000 Fond Private equity Globalt
ISQ Global Fund I Squared Capital PKA AIP 1 2013 USD 125.000.000 Fond Infrastruktur Globalt
Kohlberg Investors VII Kohlberg & Co. PKA AIP 1 2012 USD 1.596.849.998 50.000.000 Fond Private equity USA/Canada
Landmark Equity Partners XIV Landmark Partners Legacy Fund of Funds 2008 USD 1.997.242.424 50.000.000 FoF - sekundær Private equity USA/Canada
Landmark Equity Partners XV Landmark Partners PKA AIP 1 2013 USD 50.000.000 FoF - sekundær Private equity USA/Canada
Latin American Fund I Regions Timberland Group Legacy Timber 2010 USD 99.513.054 11.989.525 Fond Skov Latinamerika
LD Equity 2 Maj Invest Legacy Private Equity 2005 DKK 2.998.650.000 317.000.000 Fond Private equity Europa
LD Equity 3 Maj Invest Legacy Private Equity 2007 DKK 706.900.000 155.000.000 Fond Private equity Europa
LD Invest Vietnam Maj Invest Legacy Private Equity 2009 DKK 404.340.000 100.000.000 Fond Private equity Asien
Lindsay Goldberg III Lindsay Goldberg LLC Legacy Private Equity 2008 USD 4.680.850.000 70.000.000 Fond Private equity Globalt
LS Power Equity Partners II LS Power Legacy Energy 2007 USD 3.085.000.000 45.000.000 Fond Energi USA/Canada
Macquarie European Infrastructure II Macquarie Group Legacy Infrastructure 2006 EUR 4.634.841.727 25.000.000 Fond Infrastruktur Europa
Morgan Stanley Infrastructure Partners Morgan Stanley Infrastructure Partners Legacy Infrastructure 2008 USD 4.003.270.000 178.000.000 Fond Infrastruktur Globalt
New Energy Solutions I New Energy Solutions Partners Legacy Private Equity 2002 DKK 385.500.000 75.000.000 Fond Private equity Europa
New Energy Solutions II New Energy Solutions Partners Legacy Private Equity 2007 EUR 109.070.000 25.000.000 Fond Private equity Europa
Odin Equity Partners I Odin Equity Partners Legacy Private Equity 2005 DKK 1.094.191.919 197.570.349 Fond Private equity Europa
Odin Equity Partners II Odin Equity Partners Legacy Private Equity 2008 DKK 1.416.656.426 152.429.651 Fond Private equity Europa
Odyssey Investment Partners Fund V Odyssey Investment Partners PKA AIP 1 2014 USD 50.000.000 Fond Private equity USA/Canada
Panda Power Fund II Panda Power Funds PKA AIP 1 2013 USD 100.000.000 Fond Energi USA/Canada
Pantheon Global Secondary Fund II Pantheon Ventures Legacy Fund of Funds 2004 USD 676.900.000 40.000.000 FoF - sekundær Private equity Globalt
Partners Group Direct Investments 2006 Partners Group AG Legacy Private Equity 2006 EUR 510.050.000 40.000.000 Fond Private equity Globalt
Partners Group Secondary 2004 Partners Group AG Legacy Fund of Funds 2004 EUR 428.535.354 35.000.000 FoF - sekundær Private equity Globalt
Partners Group Secondary 2006 Partners Group AG Legacy Fund of Funds 2006 EUR 1.009.910.960 60.000.000 FoF - sekundær Private equity Globalt
Partners Group Secondary 2008 Partners Group AG Legacy Fund of Funds 2007 EUR 2.500.000.000 50.000.000 FoF - sekundær Private equity USA/Canada
PENM I Private Equity New Markets K/S Legacy Private Equity 2007 DKK 423.450.000 297.000.000 Fond Private equity Asien
PENM II Private Equity New Markets K/S Legacy Private Equity 2008 DKK 689.850.000 247.500.000 Fond Private equity Asien
PENM III Private Equity New Markets K/S Legacy Private Equity 2012 USD 143.700.000 48.100.000 Fond Private equity Asien
Pickwick Forest Regions Timberland Group Legacy Timber 2005 USD 69.912.609 26.000.000 Fond Skov USA/Canada
Resilience Fund III Resilience Capital Partners Legacy Private Equity 2011 USD 222.500.000 50.000.000 Fond Private equity USA/Canada
Riverstone Global Energy and Power Fund V Riverstone Holdings LLC PKA AIP 1 2012 USD 7.713.575.000 100.000.000 Fond Energi USA/Canada
RMK Select Timberland Investment Fund I Regions Timberland Group Legacy Timber 2004 USD 164.000.000 20.000.000 Fond Skov USA/Canada
RMK Select Timberland Investment Fund II Regions Timberland Group Legacy Timber 2007 USD 162.800.000 30.000.000 Fond Skov USA/Canada
SilverStreet Private Equity Strategies SilverStreet Capital Legacy Agriculture 2010 USD 201.953.100 50.000.000 Fond Landbrug Afrika
SK Capital Partners III SK Capital Partners Legacy Private Equity 2011 USD 500.000.000 50.000.000 Fond Private equity USA/Canada
SLM Australia Livestock SLM Partners PKA AIP 1 2012 AUD 75.750.000 75.000.000 Fond Landbrug Australien
Southern Cone Timber Holdings Regions Timberland Group Legacy Timber 2005 USD 210.000.000 37.500.000 Fond Skov Latinamerika
Spur Ventures III Spur Capital Partners Legacy Fund of Funds 2008 USD 129.900.000 50.000.000 FoF - primær Private equity USA/Canada
Sunstone Biomed Venture III SunStone Capital A/S Legacy Private Equity 2001 DKK 1.690.500.000 75.000.000 Fond Private equity Europa
Sunstone Biomedical Venture Annex II SunStone Capital A/S Legacy Private Equity 2004 DKK 70.913.831 6.300.000 Fond Private equity Europa
Sunstone Biomedical Venture Annex III SunStone Capital A/S Legacy Private Equity 2004 DKK 534.697.864 25.800.000 Fond Private equity Europa
Tenaska Power Fund II Tenaska Legacy Energy 2008 USD 2.444.550.000 75.000.000 Fond Energi USA/Canada
The Energy and Fertilizer Investment Fund K/S Maj Invest Legacy Energy 2013 USD 177.109.587 62.500.000 Fond Energi Globalt
The Fourth Cinven fund Cinven Partners LLP Legacy Private Equity 2006 EUR 6.500.000.000 35.000.000 Fond Private equity Europa
Thomas H. Lee Parallel Fund VI Thomas H. Lee Partners Legacy Private Equity 2006 USD 7.891.400.000 50.000.000 Fond Private equity USA/Canada
Timbervest Crossover Partners II Timbervest Legacy Timber 2008 USD 250.000.000 25.000.000 Fond Skov USA/Canada
Timbervest Partners II Timbervest Legacy Timber 2007 USD 374.950.000 30.000.000 Fond Skov USA/Canada
Timbervest Partners III Timbervest Legacy Timber 2010 USD 409.525.000 30.000.000 Fond Skov USA/Canada
TractManager Arsenal Capital Partners PKA AIP 1 2013 USD 30.000.000 Co-investering Private equity USA/Canada
Triton Fund II Triton Partners Legacy Private Equity 2006 EUR 1.126.000.000 35.000.000 Fond Private equity Europa
Triton Fund III Triton Partners Legacy Private Equity 2009 EUR 2.382.000.000 50.000.000 Fond Private equity Europa
Triton Fund IV Triton Partners PKA AIP 1 2013 EUR 3.468.000.000 60.000.000 Fond Private equity Europa
UTEX Industries Riverstone PKA AIP 1 2013 USD 15.000.000 Co-investering Energi
33
Direkte investeringer
M A N DAT E T
PKA AIP varetager PKA’s direkte investeringer i
energi- og infrastrukturaktiver samt overvåger
og administrerer PKA’s to eksisterende havmølle-
investeringer.
U D V I K L I N G I T I L S A G N
Mia. kr.
2,5
0,8
3,1
3,6
10,0
2011Anholt
2012
2013Butendiek
2014Forventet
2015Forventet
Total
D I R E K T E I N V E S T E R I N G E R
S TAT U S
PKA’s samlede tilsagn til direkte investeringer i
energi- og infrastrukturaktiver udgjorde ca. 3,4
mia. kr. ved årets udgang fordelt på de to havmølle-
parker Anholt og Butendiek. I 2013 gav PKA tilsagn
på ca. 750 mio. kr. til Butendiek-parken.
PKA forventer i løbet af de kommende år at
investere ca. 2-3 mia. kr. årligt direkte i energi- og
infrastrukturaktiver.
PKA forventer i løbet af de
kommende år at investere
ca. 2-3 mia. kr. årligt direkte i energi- og
infrastruktur- aktiver.
34
Direkte investeringer
C A S E
B U T E N D I E K H AV M Ø L L E PA R K
Baggrunden
PKA AIP investerede i 2013 på vegne af PKA i den
tyske havmøllepark Butendiek med en samlet ka-
pacitet på 288 MW. Parken er beliggende i Nordsøen
omkring 32 km fra øen Sild ved den dansk-tyske
grænse og vil bestå af 80 3,6 MW Siemens-møller.
Butendiek bygges af WPD, som er en af de førende
tyske udviklere af vindmølleparker, og opføres i
perioden 2013-2015, hvorefter retten til at produ-
cere strøm løber i 25 år. I den operationelle fase vil
parken producere CO2-fri strøm svarende til ca.
370.000 husstandes forbrug.
Investeringen
PKA investerede ca. 750 mio. kr. i egenkapital
svarende til en ejerandel på 22,5%. Medinve-
storerne Siemens Financial Services, Marguerite
Infrastructure Fund og Industriens Pension har
36
Direkte investeringer
ligeledes hver erhvervet 22,5%. Projektudvikleren
WPD ejer de resterende 10%. Den samlede egen-
kapitalinvestering udgør ca. 3,2 mia. kr. I tillæg
til egenkapitalinvesteringen er der opnået eks-
tern projektfinansiering fra banker og diverse
kreditinstitutioner såsom Eksport Kredit Fonden.
Den eksterne finansiering beløber sig til 6,3 mia. kr.
svarende til en samlet anlægssum på ca. 9,5 mia. kr.
Investeringen i Butendiek er PKA’s første in-
vestering med ekstern projektfinansiering. Samti-
dig er det første gang, PKA påtager sig anlægsrisiko
i det direkte infrastrukturinvesteringsprogram.
Projektet forventes at udvise en attraktiv
risiko-/afkastprofil, bl.a. som konsekvens af en
omfattende forsikringspakke, der adresserer en
række anlægsrisici.
Rationalet
Investeringen er i tråd med PKA’s stigende fokus
på direkte investeringer i infrastruktur, der sikrer
medlemmerne et attraktivt afkast af deres pen-
sionsmidler og bidrager til et bæredygtigt miljø.
37
Direkte investeringer
C A S E
A N H O LT H AV M Ø L L E PA R K
Baggrunden
PKA investerede i 2011 i Anholt Havmøllepark, der
med en samlet kapacitet på 400 MW er Danmarks
største havmøllepark bestående af 111 3,6 MW
Siemens-møller og beliggende mellem Djursland og
Anholt. Parken blev opført i 2012-2013 og forventes
at producere CO2-fri strøm til ca. 400.000 danske
hustande svarende til ca. 4% af Danmarks samlede
elforbrug. Projektet blev udviklet af DONG Energy,
som også har ansvaret for den daglige drift.
Investeringen
PKA investerede ca. 2,5 mia. kr. for en 20% ejeran-
del af det samlet projekt. De øvrige investorer er
PensionDanmark (30%) og DONG Energy (50%), og
der er ikke anvendt ekstern projektfinansiering.
Projektet har en planlagt levetid på op mod
25 år og forventes i hele perioden at generere
stabile årlige udbytter. Investeringsafkastet for-
ventes – grundet produktionsprofilen og den faste
elpris i støtteperioden – at have lav korrelation med
det overordnede marked.
Rationalet
Samme rationale som Butendiek.
38
Direkte investeringer
I N V E S T E R I N G S S T R AT E G I -
E N E R G I O G I N F R A S T R U K T U R
PKA’s direkte investeringer i energi- og infra-
strukturaktiver skal skabe et fornuftigt, risiko-
justeret afkast med et lavt omkostningsniveau, og
aktivklassen udgør derfor et attraktivt supplement
til obligationer.
Investeringsstrategien fokuserer på at iden-
tificere aktiver med obligationslignende karakte-
ristika såsom lang løbetid og stabile udbytter.
Derudover har aktiverne ofte afkast med lav grad
af korrelation til det generelle marked. Dermed
sikres det, at der investeres i aktiver, som passer
ind i PKA’s overordnede portefølje og kan imøde-
komme de langsigtede forpligtelser over for pen-
sionskassemedlemmerne.
Det er afkast- og risikoprofilen, der er af-
gørende for tilsagn til en given investering, og
profilen passer ofte på essentielle infrastrukturak-
tiver på regulerede og politisk stabile markeder.
PKA AIP identificerer aktiver med en stabil efter-
spørgsel i brancher, der på grund af høj kapitalin-
tensitet og regulatorisk beskyttelse kendetegnes
ved høje adgangsbarrierer.
Aktuelt investerer PKA primært direkte i
aktiver i Nordeuropa, med en investeringssum på
minimum 750 mio. kr. pr. investering. Det drejer
sig om projekter i både anlægs- og driftsfasen, hvor
deltagelse kan ske via gæld eller egenkapital.
PKA sigter primært efter at deltage med en mi-
noritetsandel i et konsortium af ligesindede inves-
torer. For at sikre en passende incitamentsstruktur
forventes det derudover, at projektforvalteren (typ-
isk udvikleren, entreprenøren og/eller aktivets op-
eratør) selv er egenkapitalinvestor.
Havmølleparker betragtes som attraktive
investeringsaktiver som følge af stabile støtte-
regimer, og dermed en afkastprofil med begræns-
et markedskorrelation. PKA har således gennem
de senere år øget aktiviteten inden for direkte
infrastrukturinvesteringer med tilsagn til Anholt
Havmøllepark i 2011 og Butendiek Havmøllepark i
2013. PKA ønsker også i fremtiden aktivt at inve-
stere i grøn infrastruktur.
Investerings-strategien
fokuserer på at identificere aktiver med obligations-
lignende karakteristika
såsom lang løbetid
og stabile udbytter.
PKA’s direkte investeringer i energi- og infrastruktur-
aktiver skal skabe et fornuftigt, risikojusteret
afkast med et lavt omkostningsniveau, og aktivklassen
udgør derfor et attraktivt supplement til obligationer.
39
Organisation
O R G A N I S AT I O N
PKA AIP har etableret en effektiv og handlekraftig
organisation bestående af syv specialiserede med-
arbejdere med relevant og komplementær erfaring
fra en række rådgivningsområder, herunder man-
agement consulting, investment banking, private
equity og jura samt ansættelse i førende virksom-
heder og organisationer.
—
A N D E R S DA L H O F F
Managing Partner
Cand. jur. fra Aarhus Universitet og MBA fra
INSEAD. Tidligere managementkonsulent hos
Quartz+Co og advokat hos Kromann Reumert og
Plesner.
—
J A KO B F I N K
Partner
Cand. oecon. fra Aarhus Universitet. Tidligere CFO i
DONG Energy Wind Power samt corporate finance-
rådgiver i Svenska Handelsbanken (Handelsbanken
Capital Markets) og Alfred Berg ABN AMRO.
—
B R I A N S C H L E I M A N N N O R D L U N D
Investment Director
Cand. merc. FIR fra Copenhagen Business School.
Tidligere managementkonsulent hos Quartz+Co.
—
J O H A N B E R N T N O R DA N G
Investment Director
Cand. polit. Københavns Universitet. Tidligere
M&A-roller hos DONG Energy, Macquarie Invest-
ment Bank og Københavns Lufthavn.
—
C H R I S T I A N D R E W S - O L E S E N
Investment Manager
Cand. merc. AEF fra Copenhagen Business School.
Tidligere porteføljemanager hos PKA og manage-
mentkonsulent hos Quartz+Co.
—
J A C O B LY N G S G A A R D M A D S E N
Investment Manager
Cand. merc. FSM og Cand. merc. CEMS fra Copen-
hagen Business School. Tidligere M&A- og strategi-
roller hos Dako, Implement Consulting Group og
Macquarie Investment Bank.
—
U L R I K PA L L I S Ø B O R N Ø
Investment Manager
Cand. merc. AEF fra Copenhagen Business School.
Tidligere M&A-roller hos DONG Energy, SEB Enskil-
da Corporate Finance og Credit Suisse.
41
Ordforklaring
A L P H A
A LT E R N AT I V E I N V E S T E R I N G E R
A N K E R I N V E S TO R
C O - I N V E S T E R I N G
D I R E K T E I N V E S T E R I N G
F O N D - A F - F O N D E ( F O F )
F O N D S T I L S A G N
I R R
K A L DT K A P I TA L
P M E +
T R A C K R E C O R D
V I N TA G E - Å R
Et udtryk for den del af afkastet, som
ikke kan forklares af udsving i det ge-
nerelle marked.
Investeringer i ikke-børsnoterede aktiver
eller selskaber.
En eller flere investorer, der driver in-
vesteringsprocessen og typisk tegner sig
for den største del af investeringen.
En investering foretaget direkte i en
virksomhed sammen med en kapital-
fond, man allerede deltager i.
En investering foretaget direkte i et aktiv
eller selskab.
En fond som investerer i investerings-
fonde.
En forpligtelse til at levere kapital til
fremtidige investeringer i en kapital-
fond.
Internal Rate of Return. Det gennem-
snitlige årlige afkast for en given inves-
tering.
Andelen af et tilsagn, som er blevet ind-
krævet af en fond.
Det markedsækvivalente afkast hvis
indbetalingerne til fondene havde været
investeret på det børsnoterede marked.
Oversigt over en fonds historiske invest-
eringer og tilhørende afkast.
Det år, hvor den første indbetaling til en
fond finder sted.
O R D F O R K L A R I N G
42
2 0 1 3 - H I G H L I G H T S
2013 - Highlights
5
PKA AIP was in charge of PKA’s placing of approximately DKK 5bn in funds and co-investments as well as direct
investments in energy and infrastructure assets.
D K K B N
3
PKA AIP strengthened its organisation by appointing three new team members during the year.
N E W T E A M M E M B E R S
7PKA AIP expects to invest up to DKK 7bn on behalf of
PKA in 2014, including commitments to funds and co-investments of up to approximately DKK 4bn and
direct investments in infrastructure for up to DKK 3bn.
D K K B N
3
Three co-investments were made: in Utex, TractManager and Archroma.
C O - I N V E S T M E N T S
25
PKA AIP advised on and managed investments worth more than DKK 25bn on behalf of PKA in 2013.
D K K B N
Nine commitments with varying geographical and industry focuses were given to funds.
9C O M M I T M E N T S
44
P K A A I P I N 2 0 1 3 – A N D G O I N G F O R WA R D
PKA AIP was in charge of PKA’s placing of approxi-
mately DKK 5bn in alternative investments in 2013.
DKK 4.2bn were invested through funds and co-
investments while DKK 750m were direct invest-
ments in infrastructure.
According to Bain & Company, the value of
buyout activity in the global market rose by 22% in
2013 despite an 11% drop in the deal count. There
was a negative trend in North America, whereas
deal making in Europe was up by value despite a
slight drop in deal count. Activity in Asia was up by
deal count and slightly down by value.
The main source of activity in the US market
was acquisitions of privately-owned companies,
whereas in Europe, buyout activity mainly involved
transactions between funds. Gearing increased in
both markets.
Commitments from investors rose as the year
wore on, following a significant drop from 2012
to 2013. Funds continued their intensive chase for
new capital commitments and are expected to con-
tinue to do so in 2014.
Funds will remain under substantial pres-
sure to deliver alpha, i.e. premium returns relative
to the public markets. Various models will still be
able to provide alpha, and both good and bad deals
are being made across all market segments.
In other words, transaction types have very
little influence on the returns generated by funds.
Rather, the returns are driven more by the par-
ticular competencies the funds apply repeatedly
in each link of the value chain from sourcing and
screening to management and exit.
The funds expected to perform the best are
those capable of consistently matching special
skills with specific deals.
E X PA N D I N G
T H E TA R G E T A R E A S
An added priority for PKA AIP going forward will
be to increase PKA's role as a co-investor with funds
with a view to give PKA more cost-effective access
to attractive, unlisted assets and thereby increase
the potential for premium returns relative to what
can be achieved in listed markets.
When special opportunities arise, PKA will
also be a direct investor, for example where an
unlisted company is seeking growth capital for a
given period until it can be sold or listed.
PKA will be able to provide capital in the form
of equity (minority interest) or debt. PKA would
typically approach an investment of this type in co-
operation with one or more anchor investors, but
this is not a requirement.
It is essential, however, that a trusted circle of
existing and/or new owners are committed to the
operational responsibility with an active owner-
ship approach.
Such investments typically have a shorter
time horizon and a higher required rate of return
than direct investments in energy or infrastruc-
ture, and PKA would expect to place at least DKK
250m per investment.
In order to step up its focus on direct invest-
ment opportunities, PKA AIP strengthened its or-
ganisation in 2014 by appointing a new partner
specifically responsible for this business area.
O U T LO O K
F O R 2 0 1 4
PKA AIP expects to assist PKA in giving commit-
ments to funds and co-investments for a total of
DKK 4bn in a difficult global market in which pow-
erful skills and extensive experience in creating
attractive returns remain essential requirements.
Commitments will mainly be issued to funds with a
documented track record and with which PKA has
prior positive experience. Selected new funds will
also be considered.
PKA AIP also expects to make direct invest-
ments in infrastructure and other assets on behalf
of PKA for up to DKK 3bn.
Funds continued their intensive chase for new capital commitments
and are expected to
continue to do so in 2014.
PKA AIP in 2013 – and going forward 45
T H E F I V E P E N S I O N F U N D S – Membership base of ~260.000 members. Most employees working within the public social and healthcare sector are covered by PKA. The demographic profile of the pension holders will create a significant yearly capital inflow for a
substantial time period. P K A - Asset under management: DKK 195bn. Number of employees: ~50 full time employees. P K A A I P – mandate: Advising PKA on their Alternative Investments. Monitoring: Legacy Portfolio of DKK ~25bn including ~110 funds
and direct investments. Yearly investment mandate: DKK ~4bn in funds and co-investments as well as DKK 2-3bn in direct infrastructure.
Om PKA AIP
The State Registered Nurses' Pension Fund
The Healthcare Professionals' Pension Fund
The Medical Secretaries' Pension Fund
The Office Staff Pension Fund
The Social Workers' and Social Pedagogues' Pension Fund
Management agreement
E T H I C A L G U I D E L I N E S
The alternative investments are subject to the guide-lines for responsible investments, that are applicable to all investments in PKA. The guidelines are among
others based on UN's convention on human and public rights, environmental conditions, corruption as well as weapons. The guidelines are available at pka.dk.
A vital area of focus in PKA's work with responsible investments is the global climate challenges where the investments in energy and infrastructure play
a central role. This is among others attributed to investments in offshore wind farms, which are
mentioned later in the report.
I N V E S T M E N T S I N D E N M A R K
The aggregate number of investments in Denmark constitute approximately DKK 4.6bn, which
corre sponds to approximately 15% of the total investments within private equity, energy,
infrastructure, timber and agriculture. PKA has collectively made commit ments to 16 funds, which
exclusively invest in Denmark or has Denmark as part of their investment universe. Additionally,
a number of direct investments in Danish unlisted companies and Danish infrastructure
have been made.
46
A B O U T P K A A I P
Since 2012, PKA AIP has assisted PKA in the field
of alternative investments through funds including
co-investments and direct commitments in energy
and infrastructure assets with peer group institu-
tional investors. Currently, PKA AIP advises only
PKA. The parties have concluded a management
agreement for 2012–2014 and expect to extend it for
the period 2015–2017 by the end of this year.
PKA provides administration services and
develops labour market pension plans for five in-
dependent pension funds, who between them have
about 260,000 members working under collective
agreements in the public social and healthcare sec-
tors in Denmark. The pension funds have total as-
sets of about DKK 195bn invested mainly in bonds,
equities, real assets and absolute returns.
Since the 1990s, PKA has been actively
committed to investing, through funds, in private
equity, energy and infrastructure, timber and
agriculture. PKA AIP was established with a view
to hiving off the management of these alternative
investments into an independent unit for the pur-
pose of:
• Strengthening and professionalising the selec-
tion and management of alternative investments.
• Reducing the costs of alternative investments,
including increasingly co-investing with funds
and investing directly in certain energy and in-
frastructure assets.
• Creating a supporting framework for achieving
premium returns relative to investing in publicly
listed assets.
• Creating greater transparency and meeting add-
ed regulatory requirements applying to alterna-
tive investments.
PKA AIP manages PKA’s investments in funds
and companies (co-investing with funds) and ex-
pects to place approximately DKK 4bn per year.
PKA AIP also monitors and manages PKA's existing
portfolio of about 110 funds and co-investments.
Furthermore, PKA AIP manages PKA's direct
investments in energy and infrastructure assets
and special opportunities. Over the next three to
five years, PKA AIP expects to advise on invest-
ments worth DKK 2-3bn annually in these assets.
Lastly, PKA AIP monitors and manages two existing
offshore wind farm investments on behalf of PKA.
PKA AIP manages PKA's
investments in funds,
companies and infrastructure and expects
to place DKK 6-7bn per year.
PKA provides administration
services and develops labour
market pension plans for
five independent pension
funds, who between them
have about 260,000 members
working under collective
agreements in the public
social and healthcare sectors
in Denmark
Om PKA AIP 47
Funds and co-investments
P K A A I P 1 I N V E S T M E N T M A N DAT E
DKK bn
11,9
4,1
4,5
3,3
11,9
7,7
29%67% 4%
39% 6%55%
2012
2013
2014
Total
Targetallocation
Commitments31/12 2013
Private equityTotal Energy & Infrastructure Real assets
All numbers are calculated using a fixed exchange rate at the day of the commitment for each investments.
F U N D S A N D C O - I N V E S T M E N T S
P K A A I P 1
C U R R E N T S TAT U S
PKA AIP manages PKA’s investments in funds and
companies (co-investments with funds) under the
PKA AIP 1 investment programme, which was es-
tablished in 2012 and runs through 2014.
The PKA AIP 1 investment programme has a
total investment mandate of DKK 11.9bn covering all
fund commitments and co-investments across private
equity funds, energy and infrastructure. At the end of
2013, PKA AIP had made commitments for 21 invest-
ments totaling DKK 7.7bn, corresponding to 65% of the
overall fund programme. PKA provided 12 new com-
mitments and invested a total of DKK 4.2bn in 2013.
Nine commitments (DKK 3.9bn) were for funds and
three (DKK 365m) were for co-investments.
48
Funds and co-investments
All numbers are calculated using a fixed exchange rate at the day of the commitment for each investments.
C O M M I T M E N T S M A D E I N P K A A I P 1 I N 2 0 1 3
DKK m
4.226
327
285
422
284
272
448
560
711
554
84
Adelis EquityPartners Fund I
Drug RoyaltyFund III
KohlbergInvestors VII
Landmark EquityPartners XV
Odyssey InvestmentPartners Fund V
TritonFund IV
Antin InfrastructurePartners Fund II
UTEX
Total
Tract Manager
Archroma
ISQGlobal Fund
Panda PowerFund II
1.9082.318
110
171
Fu
nd
sC
o-i
nve
stm
en
ts
Private equity Energy & Infrastructure
49
Funds and co-investments
N E W F U N D I N V E S T M E N T S
PKA invested in the Triton IV, Antin Infrastruc-
ture Partners II and Landmark XV funds in 2013
through managers that have previously managed
PKA investments. PKA also provided these six fund
commitments with new managers:
DRI Capital
A Canadian private equity fund specialising in roy-
alties related to mature pharmaceuticals. PKA has
committed a total of USD 75m to the manager's Drug
Royalty III Fund.
Kohlberg
US-based private equity fund focused mainly on
mid-sized businesses with an enterprise value of
USD 100–750m. PKA has committed USD 50m for
the manager's seventh fund, which is to target com-
panies with a potential for growth and operational
improvements in the industrial sector, business
service, healthcare services, financial services and
consumer durables sectors.
Adelis Equity Partners
Swedish private equity fund founded in 2012 and
targeting mid-sized companies in the Nordic re-
gion. PKA has committed a total of SEK 380m to
Adelis' first fund.
I Squared Capital
Global infrastructure fund manager focused on
assets and companies in the energy and transport
sectors. I Squared Capital achieves value creation
through an active ownership approach, capitalis-
ing on a structured approach to risk, a global net-
work and a strong team of operational, political and
sectoral experts. PKA has committed a total of USD
125m to this newly-established fund.
Panda Power Funds
US energy manager focused on developing and op-
erating advanced technology gas plants in North
America. PKA has committed a total of USD 100m to
the manager's second fund.
Odyssey Investment Partners
US private equity fund focused on mid-sized North
American companies with an enterprise value of
USD 100–750m. PKA has committed USD 50m to the
manager's fifth fund.
50
Funds and co-investments
N E W C O - I N V E S T M E N T S
UTEX
PKA co-invested for a total of USD 15m in UTEX, a
US company based in Houston and a market leader
in the design and production of specialist seals and
drilling products for the oil and gas industry.
UTEX is controlled by Riverstone, a global energy
fund headquartered in the United States. PKA pro-
vided a commitment to Riverstone's fifth fund in
2012.
TractManager
PKA completed a co-investment totaling USD 30m
in TractManager, a US company providing contract
management services outsourced by the healthcare
sector. TractManager is controlled by Arsenal Capi-
tal Partners, a US private equity firm, through their
third fund. PKA has provided commitments to Ar-
senal's last two funds.
Archroma
PKA co-invested with SK Capital when chemicals
company Clariant divested three independent busi-
ness areas in a process initiated in 2012. The three
divisions have now been combined into a single
unit under the name of Archroma. The company
generates revenue of about USD 1.3bn, operates 25
production facilities globally and employs about
3,000 people.
After the end of the financial year, two more fund
commitments and one co-investment for a total of
DKK 1.1bn were made under the PKA AIP 1 invest-
ment programme.
51
Funds and co-investments
In PKA AIP 1 DKK 2.1bn (27%) of the total commit-
ment of DKK 7.7bn had been called at the end of
2013. The value of the paid-in capital amounted to
DKK 2.2bn, of which DKK 0.1bn was realised and
the rest represents the market value of the invest-
ments.
The PKA AIP 1 portfolio is still in a build-up
phase, and while the performance to date is in line
with expectations, no evaluation of the prelimi-
nary performance should be made. Considering the
funds selected, PKA AIP 1 is expected to provide an
attractive return.
P K A A I P 1 I N V E S T M E N T P R O G R A M M E
DKK bn
11.9
7.7
2.1
Commitedcapital
Programme Paid-in capital
All numbers are calculated using a fixed exchange rate at the day of the commitment for each investment.
0.65
0.27
52
P K A A I P 1
I N V E S T M E N T F O C U S
—
P R I VAT E E Q U I T Y
F U N D S
PKA's primary focus is North America and Europe,
but does also make commitments to private equity
funds under global mandates. PKA maintains ex-
posure to South America, Asia and Africa mainly
through commitments to global funds and to a
fund-of-funds.
Investments are generally made through mid-
sized funds with total assets of DKK 3–12bn for the
purpose of (i) achieving a professional institutional
product without undue reliance on specific indi-
viduals, and (ii) enabling PKA to invest at least DKK
400m per fund without obtaining a dominant posi-
tion. In many cases, companies targeted by funds
in this segment are of a size suitable for expansion
during the ownership period to make them attrac-
tive targets of strategic acquisitions by major com-
petitors.
PKA invests in private equity funds with a
proven track record that outperforms both com-
peting funds and listed companies. It is essential
Funds and co-investments
PKA invests in private equity funds with a proven track record that
outperforms both competing funds and listed
companies.
54
that the funds have repeatedly demonstrated their
ability to create value by optimizing the underly-
ing companies and creating growth. This is critical
in the assessment of the outlook that their future
investments can be expected to provide returns
that outperform those of similar listed companies.
To ensure an alignment of interests, PKA will
mainly invest through independent managers with
only one or few investment products. That way, a
fund's investors invest in a product that is essential
for the manager's future success.
E N E R G Y A N D
I N F R A S T R U C T U R E F U N D S
The investment strategy for infrastructure and
energy funds centres on independent European,
North American and global managers that typically
operate funds larger than DKK 3bn. The funds
must have one or more strategic and operational
value creation angles to their investments so as to
generate an attractive return. It is also essential
that the strategy builds on initiatives that are
controllable and can be reproduced in future.
The investment strategy for
infrastructure and energy
funds centres on independent
European, North American
and global managers
that typically operate funds
larger than DKK 3bn.
Funds and co-investments56
Funds and co-investments
This is also a field where PKA will mainly in-
vest through independent managers with a single
investment product.
T I M B E R A N D
A G R I C U LT U R E F U N D S
PKA has built up a substantial portfolio in this seg-
ment, and it is not expected to be expanded in the
foreseeable future. This is still a relatively young
portfolio, and no additional commitments are ex-
pected.
C O - I N V E S T M E N T S
PKA aims to increase the extent of its co-invest-
ments with funds that PKA is already invested in,
and in which PKA AIP already has in-depth know-
ledge of the team, the strategy and its investment
and value-creation processes.
Co-investments offer an opportunity to cost-
efficiently increase exposure to companies that
PKA is already participating in. Typically, PKA
invests DKK 100–250m in a co-investment.
PKA aims to increase the
extent of its co-investments
with funds that PKA is
already invested in, and in
which PKA AIP already has
in-depth knowledge of the
team, the strategy and
its investment and
value-creation processes.
57
Funds and co-investments
C A S E
S K C A P I TA L I I I
Investment: Primary private equity fund
Vintage year: 2011
Fund size: USD 500m
PKA commitment: USD 50m
S T R AT E G Y
SK Capital has a disciplined focus on the specialty
materials, chemicals and healthcare sectors utilis-
ing its team's industry, operating and investment
experience.
Core investment criteria are revenue of USD
50–1,000m, EBITDA of up to USD 150m and total
capitalisation of up to USD 1bn.
Typical SK Capital transactions include:
• Buyouts, re-capitalisations and growth equity
investments.
• Strategic divestments.
• Partnerships with family-owned businesses or
entrepreneurs.
S K C A P I TA L I I I
P O R T F O L I O I N V E S T M E N T S
Calabrian Corporation
• A leading manufacturer of sulphur dioxide and
related derivatives used in wastewater treatment
and other applications.
• SK Capital recapitalized Calabrian in partnership
with members of the founding family in May 2011.
IBA Molecular imaging
• IBA Molecular is a leading global developer, man-
ufacturer and distributor of radiopharmaceuti-
cal products used for diagnostic and therapeutic
imaging processes.
• SK Capital acquired a majority interest from Ion
Beam Applications S. A. in April 2012.
TPC Group
• A processor and service provider of value-added
products derived from niche petrochemical raw
materials.
• SK Capital took TPC Group private in partnership
with First Reserve Corporation in December 2012.
Addivant
• Addivant is a leading global supplier of additives
used to improve the production as well as the
properties of polymers, plastics and rubbers.
• SK Capital acquired these business areas from
the Chemtura Corporation in May 2013.
Archroma
• Archroma possesses a number of strong brands
and leading technologies in dyes and specialty
chemicals used in the paper, textile and other in-
dustries.
• SK Capital acquired three business areas from
Clariant in September 2013.
59
Funds and co-investments
PKA had total exposure
to funds of DKK 25.8bn
at 31 December 2013, an
increase of DKK 2.4bn
since 2012. The market
value amounted to
DKK 15.6bn of the total
exposure, with un-called
commitments making up
the remaining
DKK 10.2bn.
60
Funds and co-investments
P K A P O R T F O L I O –
C U R R E N T S TAT U S
—
C O M M I T M E N T S A N D E X P O S U R E
PKA had total exposure to funds of DKK 25.8bn at
31. December 2013, an increase of DKK 2.4bn since
2012. The market value amounted to DKK 15.6bn of
the total exposure, with un-called commitments
making up the remaining DKK 10.2bn.
Overall commitments rose from DKK 24.3bn
to DKK 28.2bn, as none of the funds were terminat-
ed during the reporting period.
Several funds are expected to be fully realised
and repaid with attractive returns over the coming
years, implying that the value of new commitments
is expected to outgrow total commitments.
D E V E LO P M E N T I N P K A' S TOTA L C O M M I T M E N T
DKK bn
2010 20122009 2011 2013
15.717.7
20.124.3
28.2
D E V E LO P M E N T I N P K A' S E X P O S U R E
DKK bn
2010 20122009 2011 2013
8.011.8 12.4 14.2 15.6
6.4
6.4 7.19.2
10.2
14.3
18.219.5
23.4
25.8
Remaining commitments Market value
61
Funds and co-investments
The private equity segment accounted for 57% of
the total exposure, with infrastructure funds at
14%. Timber, energy and agriculture funds make
up the remaining exposure.
Traditional primary funds account for 78% of
the exposure, followed by primary funds-of-funds
at 14%, secondary funds-of-funds at 5% and co-
investments at 2%.
Divided by funds' main geographical focus,
the United States and Canada account for 41% of
total exposure, ahead of Europe at 25% and funds
with a global investment focus at 23%. The latter
group covers a wide range of different strategies,
including funds focused on both North America
and Europe and funds investing exclusively in
developing countries.
Divided by funds' main geographical
focus, the United States and Canada
account for 41% of total exposure, ahead
of Europe at 25% and funds with
a global investment focus at 23%.
57% Private equity
2% Agriculture
13% Timber
13% Energy
14% Infrastructure
E X P O S U R E
BY A S S E T C L A S S
62
Funds and co-investments
E X P O S U R E
BY G E O G R A P H I C F O C U S O F T H E F U N D
41% US/Canada
25% Europe
23% Global
2% Africa
2% Latin America
2% Australia
6% Asia
E X P O S U R E
BY T Y P E O F F U N D
78% Funds
14% FoF - Primary
2% Co-Investments
5% FoF - Secondary
63
Funds and co-investments
R E T U R N
P E R F O R M A N C E
The primary private equity funds generally yielded
a higher return than the portfolio overall over the
lifetime of the fund, and for most vintage years,
private equity returns have outperformed returns
on publicly-listed assets.
A C C U M U L AT E D R E T U R N F O R P R I VAT E E Q U I T Y F U N D S R E L AT I V E TO P M E +
By vintage year / PME+ based on MSCI All Country World Index
A C C U M U L AT E D R E T U R N S F O R A L L A S S E T C L A S S E S A N D P R I VAT E E Q U I T Y F U N D S
By vintage year / Percent
IRR for funds in all asset classes IRR for private equity funds
2006 200820052004 2007 2009 2010
7.3 8.5
13.8
*
11.0 9.75.6
13.8
3.26.4
10.213.8
1.0 0.6
2006 200820052004 2007 2009 2010
8.5
2.5
*
9.79.710.113.8
10.26.47.7
13.8
3.90.6
3.2
IRR for private equity fundsPME+
* The number can not be disclosed as it is based on only one fund's performance.Due to immaturity no returns are disclosed for funds beyond 2010.
65
Funds and co-investments
Fund Manager Program Vintage Currency Fund size PKA commitment Investment type Asset class Region
Actis Emerging Markets 3 Actis Legacy Private Equity 2008 USD 1.614.100.000 50.000.000 Fund Private Equity Global
Actis Energy 3 Actis PKA AIP 1 2013 USD 1.148.000.000 50.000.000 Fund Energy Global
Actis Energy 3 - Co-investment vehicle Actis PKA AIP 1 2013 USD 164.250.000 50.000.000 Co-investment Energy Global
Adelis Equity Partners Fund I Adelis Equity Partners PKA AIP 1 2013 SEK 3.724.100.000 380.000.000 Fund Private Equity Europe
Amber Trust II Danske Capital Finland Legacy Private Equity 2005 EUR 146.700.000 15.000.000 Fund Private Equity Europe
Antin Infrastructure Partners Antin Infrastructure Partners Legacy Infrastructure 2008 EUR 1.105.000.000 50.000.000 Fund Infrastructure Europe
Antin Infrastructure Partners Fund II Antin Infrastructure Partners PKA AIP 1 2013 EUR 75.000.000 Fund Infrastructure Europe
Arsenal Capital Partners II Arsenal Capital Partners Legacy Private Equity 2006 USD 500.000.000 20.000.000 Fund Private Equity US/Canada
Arsenal Capital Partners III Arsenal Capital Partners PKA AIP 1 2012 USD 875.000.000 75.000.000 Fund Private Equity US/Canada
Archroma SK Capital Partners PKA AIP 1 2013 USD 21.000.000 Co-investment Private Equity Global
Audax Private Equity Fund IV Audax Group PKA AIP 1 2013 USD 1.250.000.000 75.000.000 Fund Private Equity US/Canada
Aureos Africa Fund Abraaj Capital (former Aureos) Legacy Private Equity 2008 USD 381.111.111 30.000.000 Fund Private Equity Africa
Axcel I Axcel Legacy Private Equity 1993 DKK 1.100.000.000 157.142.857 Fund Private Equity Europe
Axcel II Axcel Legacy Private Equity 2001 DKK 2.390.000.000 188.485.805 Fund Private Equity Europe
Axcel III Axcel Legacy Private Equity 2006 DKK 3.016.666.667 200.000.000 Fund Private Equity Europe
Axcel IV Axcel Legacy Private Equity 2011 DKK 3.632.189.874 250.000.000 Fund Private Equity Europe
Axiom Asia Private Capital III Axiom Asia Private Capital PKA AIP 1 2012 USD 1.161.500.000 75.000.000 FoF - primary Private Equity Asia
Brookfield Brazil Timber Fund I Brookfield Asset Management Legacy Timber 2008 USD 280.000.000 22.500.000 Fund Timber Latin America
Brookfield Brazil Timber Fund II Brookfield Asset Management Legacy Timber 2008 USD 280.000.000 22.500.000 Fund Timber Latin America
Campbell Opportunity Timber Fund Campbell Group LLC Legacy Timber 2008 USD 1.774.100.000 40.000.000 Fund Timber US/Canada
Campbell Timber Fund II Campbell Group LLC Legacy Timber 2007 USD 405.500.000 31.555.412 Fund Timber US/Canada
Capricorn Forest Fund IWC (International Woodland Company A/S) Legacy Timber 2007 USD 209.647.000 37.371.015 Fund Timber Global
Care Capital Investments III Care Capital Legacy Private Equity 2006 USD 300.000.000 30.000.000 Fund Private Equity US/Canada
Comvest Partners IV Comvest Partners Legacy Private Equity 2010 USD 582.064.000 50.000.000 Fund Private Equity US/Canada
Cross Atlantic Partners IV Cross Atlantic Partners Legacy Private Equity 2001 USD 48,101,012 6.000.000 Fund Private Equity US/Canada
Danish Microfinance Partners Maj Invest Legacy Private Equity 2011 DKK 401.300.000 200.000.000 Fund Private Equity Global
Dansk Vækstkapital Dansk Vækstkapital Legacy Fund of Funds 2013 DKK 4.786.800.000 75.000.000 FoF - primary Private Equity Europe
Danske PE Partners II EUR Danske Private Equity Partners Legacy Fund of Funds 2002 EUR 249.875.390 32.633.308 FoF - primary Private Equity Europe
Danske PE Partners II USD Danske Private Equity Partners Legacy Fund of Funds 2002 USD 224.571.859 29.325.618 FoF - primary Private Equity US/Canada
Danske PE Partners III EUR Danske Private Equity Partners Legacy Fund of Funds 2006 EUR 228.989.571 60.200.000 FoF - primary Private Equity Europe
Danske PE Partners III USD Danske Private Equity Partners Legacy Fund of Funds 2006 USD 270.139.947 73.700.000 FoF - primary Private Equity US/Canada
Danske PE Partners IV EUR Danske Private Equity Partners Legacy Fund of Funds 2009 EUR 159.100.000 43.500.000 FoF - primary Private Equity Europe
Danske PE Partners IV USD Danske Private Equity Partners Legacy Fund of Funds 2009 USD 211.646.300 69.596.300 FoF - primary Private Equity US/Canada
Danske PE Partners V EUR Danske Private Equity Partners Legacy Fund of Funds 2012 EUR 216.736.755 50.806.039 FoF - primary Private Equity Europe
Danske PE Partners V USD Danske Private Equity Partners Legacy Fund of Funds 2012 USD 342.769.384 70.584.332 FoF - primary Private Equity US/Canada
Drug Royalty Fund III DRI Capital PKA AIP 1 2013 USD 1.446.195.000 75.000.000 Fund Private Equity Global
Dunedin Buyout Fund III Dunedin LLP PKA AIP 1 2013 GBP 306.000.000 35.000.000 Fund Private Equity Europe
Eastern Timberland Resources Timberland Investment Resources LLC Legacy Timber 2008 USD 112.854.710 29.338.313 Fund Timber US/Canada
Edradour Regions Timberland Group Legacy Timber 2006 USD 86.800.000 20.450.000 Fund Timber US/Canada
Energy Capital Partners I Energy Capital Partners Legacy Energy 2006 USD 2.250.000.000 50.000.000 Fund Energy US/Canada
Energy Capital Partners II Energy Capital Partners Legacy Energy 2009 USD 4.335.000.000 75.000.000 Fund Energy US/Canada
EQT VI EQT Partners Legacy Private Equity 2011 EUR 4.815.312.000 50.000.000 Fund Private Equity Europe
European Clean Energy Fund EIG Global Energy Legacy Energy 2006 EUR 354.229.500 40.000.000 Fund Energy Europe
Global Timber Investors VII Global Forest Partners Legacy Timber 2004 USD 300.475.000 25.000.000 Fund Timber Global
Global Timber Investors VIII Institutional Investors Global Forest Partners Legacy Timber 2007 USD 700.100.000 35.000.000 Fund Timber Global
Goldman Sachs PEP 2004 Goldman Sachs Private Equity Group (AIMS) Legacy Fund of Funds 2004 USD 8.700.000.000 100.000.000 FoF - primary Private Equity Global
Goldman Sachs PEP 2005 Goldman Sachs Private Equity Group (AIMS) Legacy Fund of Funds 2005 USD 3.000.000.000 50.000.000 FoF - primary Private Equity Global
GreenGold Equity Fund Romania I GreenGold Asset Management Legacy Timber 2008 EUR 53.291.615 25.000.000 Fund Timber Europe
GreenWood Tree Farm Fund GreenWood Resources Inc Legacy Timber 2007 USD 210.000.000 36.363.636 Fund Timber US/Canada
H.I.G. Bioventures II H.I.G. Capital PKA AIP 1 2012 USD 256.140.119 50.000.000 Fund Private Equity US/Canada
Hancock Timberland VII Hancock Timber Resource Group Legacy Timber 2005 USD 631.920.000 10.000.000 Fund Timber US/Canada
Hancock Timberland VIII Hancock Timber Resource Group Legacy Timber 2006 USD 552.800.000 35.000.000 Fund Timber US/Canada
Hancock Viking Global Timber Fund Hancock Timber Resource Group Legacy Timber 2004 USD 123.701.955 28.799.362 Fund Timber Australia
P O R T F O L I O R E V I E W
66
Funds and co-investments
Fund Manager Program Vintage Currency Fund size PKA commitment Investment type Asset class Region
Actis Emerging Markets 3 Actis Legacy Private Equity 2008 USD 1.614.100.000 50.000.000 Fund Private Equity Global
Actis Energy 3 Actis PKA AIP 1 2013 USD 1.148.000.000 50.000.000 Fund Energy Global
Actis Energy 3 - Co-investment vehicle Actis PKA AIP 1 2013 USD 164.250.000 50.000.000 Co-investment Energy Global
Adelis Equity Partners Fund I Adelis Equity Partners PKA AIP 1 2013 SEK 3.724.100.000 380.000.000 Fund Private Equity Europe
Amber Trust II Danske Capital Finland Legacy Private Equity 2005 EUR 146.700.000 15.000.000 Fund Private Equity Europe
Antin Infrastructure Partners Antin Infrastructure Partners Legacy Infrastructure 2008 EUR 1.105.000.000 50.000.000 Fund Infrastructure Europe
Antin Infrastructure Partners Fund II Antin Infrastructure Partners PKA AIP 1 2013 EUR 75.000.000 Fund Infrastructure Europe
Arsenal Capital Partners II Arsenal Capital Partners Legacy Private Equity 2006 USD 500.000.000 20.000.000 Fund Private Equity US/Canada
Arsenal Capital Partners III Arsenal Capital Partners PKA AIP 1 2012 USD 875.000.000 75.000.000 Fund Private Equity US/Canada
Archroma SK Capital Partners PKA AIP 1 2013 USD 21.000.000 Co-investment Private Equity Global
Audax Private Equity Fund IV Audax Group PKA AIP 1 2013 USD 1.250.000.000 75.000.000 Fund Private Equity US/Canada
Aureos Africa Fund Abraaj Capital (former Aureos) Legacy Private Equity 2008 USD 381.111.111 30.000.000 Fund Private Equity Africa
Axcel I Axcel Legacy Private Equity 1993 DKK 1.100.000.000 157.142.857 Fund Private Equity Europe
Axcel II Axcel Legacy Private Equity 2001 DKK 2.390.000.000 188.485.805 Fund Private Equity Europe
Axcel III Axcel Legacy Private Equity 2006 DKK 3.016.666.667 200.000.000 Fund Private Equity Europe
Axcel IV Axcel Legacy Private Equity 2011 DKK 3.632.189.874 250.000.000 Fund Private Equity Europe
Axiom Asia Private Capital III Axiom Asia Private Capital PKA AIP 1 2012 USD 1.161.500.000 75.000.000 FoF - primary Private Equity Asia
Brookfield Brazil Timber Fund I Brookfield Asset Management Legacy Timber 2008 USD 280.000.000 22.500.000 Fund Timber Latin America
Brookfield Brazil Timber Fund II Brookfield Asset Management Legacy Timber 2008 USD 280.000.000 22.500.000 Fund Timber Latin America
Campbell Opportunity Timber Fund Campbell Group LLC Legacy Timber 2008 USD 1.774.100.000 40.000.000 Fund Timber US/Canada
Campbell Timber Fund II Campbell Group LLC Legacy Timber 2007 USD 405.500.000 31.555.412 Fund Timber US/Canada
Capricorn Forest Fund IWC (International Woodland Company A/S) Legacy Timber 2007 USD 209.647.000 37.371.015 Fund Timber Global
Care Capital Investments III Care Capital Legacy Private Equity 2006 USD 300.000.000 30.000.000 Fund Private Equity US/Canada
Comvest Partners IV Comvest Partners Legacy Private Equity 2010 USD 582.064.000 50.000.000 Fund Private Equity US/Canada
Cross Atlantic Partners IV Cross Atlantic Partners Legacy Private Equity 2001 USD 48,101,012 6.000.000 Fund Private Equity US/Canada
Danish Microfinance Partners Maj Invest Legacy Private Equity 2011 DKK 401.300.000 200.000.000 Fund Private Equity Global
Dansk Vækstkapital Dansk Vækstkapital Legacy Fund of Funds 2013 DKK 4.786.800.000 75.000.000 FoF - primary Private Equity Europe
Danske PE Partners II EUR Danske Private Equity Partners Legacy Fund of Funds 2002 EUR 249.875.390 32.633.308 FoF - primary Private Equity Europe
Danske PE Partners II USD Danske Private Equity Partners Legacy Fund of Funds 2002 USD 224.571.859 29.325.618 FoF - primary Private Equity US/Canada
Danske PE Partners III EUR Danske Private Equity Partners Legacy Fund of Funds 2006 EUR 228.989.571 60.200.000 FoF - primary Private Equity Europe
Danske PE Partners III USD Danske Private Equity Partners Legacy Fund of Funds 2006 USD 270.139.947 73.700.000 FoF - primary Private Equity US/Canada
Danske PE Partners IV EUR Danske Private Equity Partners Legacy Fund of Funds 2009 EUR 159.100.000 43.500.000 FoF - primary Private Equity Europe
Danske PE Partners IV USD Danske Private Equity Partners Legacy Fund of Funds 2009 USD 211.646.300 69.596.300 FoF - primary Private Equity US/Canada
Danske PE Partners V EUR Danske Private Equity Partners Legacy Fund of Funds 2012 EUR 216.736.755 50.806.039 FoF - primary Private Equity Europe
Danske PE Partners V USD Danske Private Equity Partners Legacy Fund of Funds 2012 USD 342.769.384 70.584.332 FoF - primary Private Equity US/Canada
Drug Royalty Fund III DRI Capital PKA AIP 1 2013 USD 1.446.195.000 75.000.000 Fund Private Equity Global
Dunedin Buyout Fund III Dunedin LLP PKA AIP 1 2013 GBP 306.000.000 35.000.000 Fund Private Equity Europe
Eastern Timberland Resources Timberland Investment Resources LLC Legacy Timber 2008 USD 112.854.710 29.338.313 Fund Timber US/Canada
Edradour Regions Timberland Group Legacy Timber 2006 USD 86.800.000 20.450.000 Fund Timber US/Canada
Energy Capital Partners I Energy Capital Partners Legacy Energy 2006 USD 2.250.000.000 50.000.000 Fund Energy US/Canada
Energy Capital Partners II Energy Capital Partners Legacy Energy 2009 USD 4.335.000.000 75.000.000 Fund Energy US/Canada
EQT VI EQT Partners Legacy Private Equity 2011 EUR 4.815.312.000 50.000.000 Fund Private Equity Europe
European Clean Energy Fund EIG Global Energy Legacy Energy 2006 EUR 354.229.500 40.000.000 Fund Energy Europe
Global Timber Investors VII Global Forest Partners Legacy Timber 2004 USD 300.475.000 25.000.000 Fund Timber Global
Global Timber Investors VIII Institutional Investors Global Forest Partners Legacy Timber 2007 USD 700.100.000 35.000.000 Fund Timber Global
Goldman Sachs PEP 2004 Goldman Sachs Private Equity Group (AIMS) Legacy Fund of Funds 2004 USD 8.700.000.000 100.000.000 FoF - primary Private Equity Global
Goldman Sachs PEP 2005 Goldman Sachs Private Equity Group (AIMS) Legacy Fund of Funds 2005 USD 3.000.000.000 50.000.000 FoF - primary Private Equity Global
GreenGold Equity Fund Romania I GreenGold Asset Management Legacy Timber 2008 EUR 53.291.615 25.000.000 Fund Timber Europe
GreenWood Tree Farm Fund GreenWood Resources Inc Legacy Timber 2007 USD 210.000.000 36.363.636 Fund Timber US/Canada
H.I.G. Bioventures II H.I.G. Capital PKA AIP 1 2012 USD 256.140.119 50.000.000 Fund Private Equity US/Canada
Hancock Timberland VII Hancock Timber Resource Group Legacy Timber 2005 USD 631.920.000 10.000.000 Fund Timber US/Canada
Hancock Timberland VIII Hancock Timber Resource Group Legacy Timber 2006 USD 552.800.000 35.000.000 Fund Timber US/Canada
Hancock Viking Global Timber Fund Hancock Timber Resource Group Legacy Timber 2004 USD 123.701.955 28.799.362 Fund Timber Australia
67
Funds and co-investments
Fund Manager Program Vintage Currency Fund size PKA commitment Investment type Asset class Region
Highstar Capital III Highstar Capital Legacy Infrastructure 2007 USD 1.739.222.222 100.000.000 Fund Infrastructure US/Canada
Highstar Capital IV Highstar Capital Legacy Infrastructure 2011 USD 820.166.680 75.000.000 Fund Infrastructure US/Canada
IFU Investment Partners IFU Legacy Private Equity 2012 DKK 250.000.000 125.000.000 Fund Private Equity Global
ISQ Global Fund I Squared Capital PKA AIP 1 2013 USD 125.000.000 Fund Infrastructure Global
Kohlberg Investors VII Kohlberg & Co. PKA AIP 1 2012 USD 1.596.849.998 50.000.000 Fund Private Equity US/Canada
Landmark Equity Partners XIV Landmark Partners Legacy Fund of Funds 2008 USD 1.997.242.424 50.000.000 FoF - secondary Private Equity US/Canada
Landmark Equity Partners XV Landmark Partners PKA AIP 1 2013 USD 50.000.000 FoF - secondary Private Equity US/Canada
Latin American Fund I Regions Timberland Group Legacy Timber 2010 USD 99.513.054 11.989.525 Fund Timber Latin America
LD Equity 2 Maj Invest Legacy Private Equity 2005 DKK 2.998.650.000 317.000.000 Fund Private Equity Europe
LD Equity 3 Maj Invest Legacy Private Equity 2007 DKK 706.900.000 155.000.000 Fund Private Equity Europe
LD Invest Vietnam Maj Invest Legacy Private Equity 2009 DKK 404.340.000 100.000.000 Fund Private Equity Asia
Lindsay Goldberg III Lindsay Goldberg LLC Legacy Private Equity 2008 USD 4.680.850.000 70.000.000 Fund Private Equity Global
LS Power Equity Partners II LS Power Legacy Energy 2007 USD 3.085.000.000 45.000.000 Fund Energy US/Canada
Macquarie European Infrastructure II Macquarie Group Legacy Infrastructure 2006 EUR 4.634.841.727 25.000.000 Fund Infrastructure Europe
Morgan Stanley Infrastructure Partners Morgan Stanley Infrastructure Partners Legacy Infrastructure 2008 USD 4.003.270.000 178.000.000 Fund Infrastructure Global
New Energy Solutions I New Energy Solutions Partners Legacy Private Equity 2002 DKK 385.500.000 75.000.000 Fund Private Equity Europe
New Energy Solutions II New Energy Solutions Partners Legacy Private Equity 2007 EUR 109.070.000 25.000.000 Fund Private Equity Europe
Odin Equity Partners I Odin Equity Partners Legacy Private Equity 2005 DKK 1.094.191.919 197.570.349 Fund Private Equity Europe
Odin Equity Partners II Odin Equity Partners Legacy Private Equity 2008 DKK 1.416.656.426 152.429.651 Fund Private Equity Europe
Odyssey Investment Partners Fund V Odyssey Investment Partners PKA AIP 1 2014 USD 50.000.000 Fund Private Equity US/Canada
Panda Power Fund II Panda Power Funds PKA AIP 1 2013 USD 100.000.000 Fund Energy US/Canada
Pantheon Global Secondary Fund II Pantheon Ventures Legacy Fund of Funds 2004 USD 676.900.000 40.000.000 FoF - secondary Private Equity Global
Partners Group Direct Investments 2006 Partners Group AG Legacy Private Equity 2006 EUR 510.050.000 40.000.000 Fund Private Equity Global
Partners Group Secondary 2004 Partners Group AG Legacy Fund of Funds 2004 EUR 428.535.354 35.000.000 FoF - secondary Private Equity Global
Partners Group Secondary 2006 Partners Group AG Legacy Fund of Funds 2006 EUR 1.009.910.960 60.000.000 FoF - secondary Private Equity Global
Partners Group Secondary 2008 Partners Group AG Legacy Fund of Funds 2007 EUR 2.500.000.000 50.000.000 FoF - secondary Private Equity US/Canada
PENM I Private Equity New Markets K/S Legacy Private Equity 2007 DKK 423.450.000 297.000.000 Fund Private Equity Asia
PENM II Private Equity New Markets K/S Legacy Private Equity 2008 DKK 689.850.000 247.500.000 Fund Private Equity Asia
PENM III Private Equity New Markets K/S Legacy Private Equity 2012 USD 143.700.000 48.100.000 Fund Private Equity Asia
Pickwick Forest Regions Timberland Group Legacy Timber 2005 USD 69.912.609 26.000.000 Fund Timber US/Canada
Resilience Fund III Resilience Capital Partners Legacy Private Equity 2011 USD 222.500.000 50.000.000 Fund Private Equity US/Canada
Riverstone Global Energy and Power Fund V Riverstone Holdings LLC PKA AIP 1 2012 USD 7.713.575.000 100.000.000 Fund Energy US/Canada
RMK Select Timberland Investment Fund I Regions Timberland Group Legacy Timber 2004 USD 164.000.000 20.000.000 Fund Timber US/Canada
RMK Select Timberland Investment Fund II Regions Timberland Group Legacy Timber 2007 USD 162.800.000 30.000.000 Fund Timber US/Canada
SilverStreet Private Equity Strategies SilverStreet Capital Legacy Agriculture 2010 USD 201.953.100 50.000.000 Fund Agriculture Africa
SK Capital Partners III SK Capital Partners Legacy Private Equity 2011 USD 500.000.000 50.000.000 Fund Private Equity US/Canada
SLM Australia Livestock SLM Partners PKA AIP 1 2012 AUD 75.750.000 75.000.000 Fund Agriculture Australia
Southern Cone Timber Holdings Regions Timberland Group Legacy Timber 2005 USD 210.000.000 37.500.000 Fund Timber Latin America
Spur Ventures III Spur Capital Partners Legacy Fund of Funds 2008 USD 129.900.000 50.000.000 FoF - primary Private Equity US/Canada
Sunstone Biomed Venture III SunStone Capital A/S Legacy Private Equity 2001 DKK 1.690.500.000 75.000.000 Fund Private Equity Europe
Sunstone Biomedical Venture Annex II SunStone Capital A/S Legacy Private Equity 2004 DKK 70.913.831 6.300.000 Fund Private Equity Europe
Sunstone Biomedical Venture Annex III SunStone Capital A/S Legacy Private Equity 2004 DKK 534.697.864 25.800.000 Fund Private Equity Europe
Tenaska Power Fund II Tenaska Legacy Energy 2008 USD 2.444.550.000 75.000.000 Fund Energy US/Canada
The Energy and Fertilizer Investment Fund K/S Maj Invest Legacy Energy 2013 USD 177.109.587 62.500.000 Fund Energy Global
The Fourth Cinven fund Cinven Partners LLP Legacy Private Equity 2006 EUR 6.500.000.000 35.000.000 Fund Private Equity Europe
Thomas H. Lee Parallel Fund VI Thomas H. Lee Partners Legacy Private Equity 2006 USD 7.891.400.000 50.000.000 Fund Private Equity US/Canada
Timbervest Crossover Partners II Timbervest Legacy Timber 2008 USD 250.000.000 25.000.000 Fund Timber US/Canada
Timbervest Partners II Timbervest Legacy Timber 2007 USD 374.950.000 30.000.000 Fund Timber US/Canada
Timbervest Partners III Timbervest Legacy Timber 2010 USD 409.525.000 30.000.000 Fund Timber US/Canada
TractManager Arsenal Capital Partners PKA AIP 1 2013 USD 30.000.000 Co-investment Private Equity US/Canada
Triton Fund II Triton Partners Legacy Private Equity 2006 EUR 1.126.000.000 35.000.000 Fund Private Equity Europe
Triton Fund III Triton Partners Legacy Private Equity 2009 EUR 2.382.000.000 50.000.000 Fund Private Equity Europe
Triton Fund IV Triton Partners PKA AIP 1 2013 EUR 3.468.000.000 60.000.000 Fund Private Equity Europe
UTEX Industries Riverstone PKA AIP 1 2013 USD 15.000.000 Co-investment Energy
68
Funds and co-investments
Fund Manager Program Vintage Currency Fund size PKA commitment Investment type Asset class Region
Highstar Capital III Highstar Capital Legacy Infrastructure 2007 USD 1.739.222.222 100.000.000 Fund Infrastructure US/Canada
Highstar Capital IV Highstar Capital Legacy Infrastructure 2011 USD 820.166.680 75.000.000 Fund Infrastructure US/Canada
IFU Investment Partners IFU Legacy Private Equity 2012 DKK 250.000.000 125.000.000 Fund Private Equity Global
ISQ Global Fund I Squared Capital PKA AIP 1 2013 USD 125.000.000 Fund Infrastructure Global
Kohlberg Investors VII Kohlberg & Co. PKA AIP 1 2012 USD 1.596.849.998 50.000.000 Fund Private Equity US/Canada
Landmark Equity Partners XIV Landmark Partners Legacy Fund of Funds 2008 USD 1.997.242.424 50.000.000 FoF - secondary Private Equity US/Canada
Landmark Equity Partners XV Landmark Partners PKA AIP 1 2013 USD 50.000.000 FoF - secondary Private Equity US/Canada
Latin American Fund I Regions Timberland Group Legacy Timber 2010 USD 99.513.054 11.989.525 Fund Timber Latin America
LD Equity 2 Maj Invest Legacy Private Equity 2005 DKK 2.998.650.000 317.000.000 Fund Private Equity Europe
LD Equity 3 Maj Invest Legacy Private Equity 2007 DKK 706.900.000 155.000.000 Fund Private Equity Europe
LD Invest Vietnam Maj Invest Legacy Private Equity 2009 DKK 404.340.000 100.000.000 Fund Private Equity Asia
Lindsay Goldberg III Lindsay Goldberg LLC Legacy Private Equity 2008 USD 4.680.850.000 70.000.000 Fund Private Equity Global
LS Power Equity Partners II LS Power Legacy Energy 2007 USD 3.085.000.000 45.000.000 Fund Energy US/Canada
Macquarie European Infrastructure II Macquarie Group Legacy Infrastructure 2006 EUR 4.634.841.727 25.000.000 Fund Infrastructure Europe
Morgan Stanley Infrastructure Partners Morgan Stanley Infrastructure Partners Legacy Infrastructure 2008 USD 4.003.270.000 178.000.000 Fund Infrastructure Global
New Energy Solutions I New Energy Solutions Partners Legacy Private Equity 2002 DKK 385.500.000 75.000.000 Fund Private Equity Europe
New Energy Solutions II New Energy Solutions Partners Legacy Private Equity 2007 EUR 109.070.000 25.000.000 Fund Private Equity Europe
Odin Equity Partners I Odin Equity Partners Legacy Private Equity 2005 DKK 1.094.191.919 197.570.349 Fund Private Equity Europe
Odin Equity Partners II Odin Equity Partners Legacy Private Equity 2008 DKK 1.416.656.426 152.429.651 Fund Private Equity Europe
Odyssey Investment Partners Fund V Odyssey Investment Partners PKA AIP 1 2014 USD 50.000.000 Fund Private Equity US/Canada
Panda Power Fund II Panda Power Funds PKA AIP 1 2013 USD 100.000.000 Fund Energy US/Canada
Pantheon Global Secondary Fund II Pantheon Ventures Legacy Fund of Funds 2004 USD 676.900.000 40.000.000 FoF - secondary Private Equity Global
Partners Group Direct Investments 2006 Partners Group AG Legacy Private Equity 2006 EUR 510.050.000 40.000.000 Fund Private Equity Global
Partners Group Secondary 2004 Partners Group AG Legacy Fund of Funds 2004 EUR 428.535.354 35.000.000 FoF - secondary Private Equity Global
Partners Group Secondary 2006 Partners Group AG Legacy Fund of Funds 2006 EUR 1.009.910.960 60.000.000 FoF - secondary Private Equity Global
Partners Group Secondary 2008 Partners Group AG Legacy Fund of Funds 2007 EUR 2.500.000.000 50.000.000 FoF - secondary Private Equity US/Canada
PENM I Private Equity New Markets K/S Legacy Private Equity 2007 DKK 423.450.000 297.000.000 Fund Private Equity Asia
PENM II Private Equity New Markets K/S Legacy Private Equity 2008 DKK 689.850.000 247.500.000 Fund Private Equity Asia
PENM III Private Equity New Markets K/S Legacy Private Equity 2012 USD 143.700.000 48.100.000 Fund Private Equity Asia
Pickwick Forest Regions Timberland Group Legacy Timber 2005 USD 69.912.609 26.000.000 Fund Timber US/Canada
Resilience Fund III Resilience Capital Partners Legacy Private Equity 2011 USD 222.500.000 50.000.000 Fund Private Equity US/Canada
Riverstone Global Energy and Power Fund V Riverstone Holdings LLC PKA AIP 1 2012 USD 7.713.575.000 100.000.000 Fund Energy US/Canada
RMK Select Timberland Investment Fund I Regions Timberland Group Legacy Timber 2004 USD 164.000.000 20.000.000 Fund Timber US/Canada
RMK Select Timberland Investment Fund II Regions Timberland Group Legacy Timber 2007 USD 162.800.000 30.000.000 Fund Timber US/Canada
SilverStreet Private Equity Strategies SilverStreet Capital Legacy Agriculture 2010 USD 201.953.100 50.000.000 Fund Agriculture Africa
SK Capital Partners III SK Capital Partners Legacy Private Equity 2011 USD 500.000.000 50.000.000 Fund Private Equity US/Canada
SLM Australia Livestock SLM Partners PKA AIP 1 2012 AUD 75.750.000 75.000.000 Fund Agriculture Australia
Southern Cone Timber Holdings Regions Timberland Group Legacy Timber 2005 USD 210.000.000 37.500.000 Fund Timber Latin America
Spur Ventures III Spur Capital Partners Legacy Fund of Funds 2008 USD 129.900.000 50.000.000 FoF - primary Private Equity US/Canada
Sunstone Biomed Venture III SunStone Capital A/S Legacy Private Equity 2001 DKK 1.690.500.000 75.000.000 Fund Private Equity Europe
Sunstone Biomedical Venture Annex II SunStone Capital A/S Legacy Private Equity 2004 DKK 70.913.831 6.300.000 Fund Private Equity Europe
Sunstone Biomedical Venture Annex III SunStone Capital A/S Legacy Private Equity 2004 DKK 534.697.864 25.800.000 Fund Private Equity Europe
Tenaska Power Fund II Tenaska Legacy Energy 2008 USD 2.444.550.000 75.000.000 Fund Energy US/Canada
The Energy and Fertilizer Investment Fund K/S Maj Invest Legacy Energy 2013 USD 177.109.587 62.500.000 Fund Energy Global
The Fourth Cinven fund Cinven Partners LLP Legacy Private Equity 2006 EUR 6.500.000.000 35.000.000 Fund Private Equity Europe
Thomas H. Lee Parallel Fund VI Thomas H. Lee Partners Legacy Private Equity 2006 USD 7.891.400.000 50.000.000 Fund Private Equity US/Canada
Timbervest Crossover Partners II Timbervest Legacy Timber 2008 USD 250.000.000 25.000.000 Fund Timber US/Canada
Timbervest Partners II Timbervest Legacy Timber 2007 USD 374.950.000 30.000.000 Fund Timber US/Canada
Timbervest Partners III Timbervest Legacy Timber 2010 USD 409.525.000 30.000.000 Fund Timber US/Canada
TractManager Arsenal Capital Partners PKA AIP 1 2013 USD 30.000.000 Co-investment Private Equity US/Canada
Triton Fund II Triton Partners Legacy Private Equity 2006 EUR 1.126.000.000 35.000.000 Fund Private Equity Europe
Triton Fund III Triton Partners Legacy Private Equity 2009 EUR 2.382.000.000 50.000.000 Fund Private Equity Europe
Triton Fund IV Triton Partners PKA AIP 1 2013 EUR 3.468.000.000 60.000.000 Fund Private Equity Europe
UTEX Industries Riverstone PKA AIP 1 2013 USD 15.000.000 Co-investment Energy
69
Direct investments
M A N DAT E
PKA AIP is in charge of PKA’s direct investments
in energy and infrastructure assets and manages
PKA's two existing offshore wind farm investments.
D I R E C T I N V E S T M E N T S
C U R R E N T S TAT U S
PKA had total direct investment commitments for
energy and infrastructure assets of approximately
DKK 3.4bn at 31 December 2013, distributed on the
Anholt and Butendiek offshore wind farms.
PKA provided a commitment of approximate-
ly DKK 750m to the Butendiek wind farm in 2013.
PKA expects to invest DKK 2–3bn annually
directly to energy and infrastructure assets in the
years ahead.
PKA expects to invest DKK
2–3bn annually directly to energy and
infrastructure assets in the years ahead.
E X P E C T E D C O M M I T M E N T S TO D I R E C T I N V E S T M E N T S
DKK bn
2.5
0.8
3.1
3.6
10.0
2011Anholt
2012
2013Butendiek
2014Expected
2015Expected
Total
70
Direct investments
C A S E
T H E B U T E N D I E K O F F S H O R E
W I N D FA R M
Background
PKA AIP invested in 2013 on behalf of PKA in the
German offshore wind farm Butendiek (total
capacity of 288 MW). Located in the North Sea on
the German-Danish border and 32 km off the island
of Sylt, the wind farm will consist of 80 Siemens 3.6
MW turbines. Butendiek is being built by WPD, a
leading German wind farm developer. Construc-
tion is scheduled for 2013–2015, and the right to
produce power will run for 25 years. In its opera-
tional phase, the wind farm will produce enough
CO2-free energy to cover the annual consumption
of 370,000 households.
The investment
PKA allocated approximately DKK 750m in equity
for a 22.5% ownership interest. Co-investors Sie-
mens Financial Services, Marguerite Infrastruc-
ture Fund and Industriens Pension also acquired
72
Direct investments
a 22.5% interest each. WPD, the project developer,
holds the remaining 10%. The total equity invest-
ment amounts to DKK 3.2bn. In addition to the
equity investments, the project has obtained ex-
ternal project financing from banks and various
credit institutions, such as EKF, the Danish export
credit agency. External financing amounts to DKK
6.3bn, for total construction costs of approximately
DKK 9.5bn.
Butendiek is PKA's first investment involving
external project financing. This is also the first
time PKA has assumed a construction risk in its
direct infrastructure investment programme. The
project is nevertheless expected to have an attrac-
tive, risk/return profile, in part due to the com-
prehensive insurance package which addresses a
number of construction risks.
Investment rationale:
The investment is consistent with the increasing pri-
ority PKA gives to making direct investments in in-
frastructure, a focus that will ensure its members of
an attractive return on their pension savings while
also contributing to a sustainable environment.
73
Direct investments
C A S E
T H E A N H O LT O F F S H O R E
W I N D FA R M
Background
PKA invested in the Anholt offshore wind farm in
2011. Located between Jutland and the island of An-
holt, this is Denmark's largest offshore wind farm.
It has a nameplate capacity of 400 MW and consists
of 111 3.6 MW Siemens turbines. The wind farm was
built in 2012 and 2013. It is expected to supply CO2-
free power corresponding to the annual consump-
tion of some 400,000 Danish households, equal to
about 4% of Denmark’s power consumption. DONG
Energy developed the project and currently oper-
ates the wind farm.
The investment
PKA invested DKK 2.5bn in return for a 20% inter-
est in the overall project. Other investors in the pro-
ject are PensionDanmark (30%) and DONG Energy
(50%). There is no external project financing. The
project has a scheduled duration of up to 25 years
and is expected to generate stable annual returns
throughout that period. Due to the production pro-
file and the fixed tariffs during the subsidy period,
the investment return is expected to have low cor-
relation with the general market.
Investment rationale
Same rationale as for Butendiek.
74
Direct investments
I N V E S T M E N T S T R AT E G Y –
E N E R G Y A N D
I N F R A S T R U C T U R E
PKA's direct investments in energy and infrastruc-
ture assets should generate attractive, low-cost
risk-adjusted returns, making the asset class an at-
tractive supplement to bonds.
The investment strategy is to identify assets
with bond-like characteristics such as long dura-
tion and stable returns. In addition, the returns on
certain energy and infrastructure assets typically
have a low degree of correlation with the general
market.
This ensures that investments are made in as-
sets suitable for PKA's general portfolio and match-
ing its long-term obligations to its pension fund
members.
The return and risk profile is the crucial fac-
tor when providing a commitment for a given in-
vestment. In many cases, it is a good match with
essential infrastructure assets in regulated and
politically stable markets. PKA AIP targets assets
attracting stable demand in industries that, being
capital intensive and having regulatory protection,
have high barriers to entry.
Currently, PKA invests directly in assets in
Northern Europe with minimum tickets of DKK
750m per investment. Current projects are in the
construction and operational phase, and PKA is
invested through debt or equity.
The main objective for PKA is to have a mi-
nority stake in consortia of peer group investors.
In order to have a suitable incentive structure, PKA
expects the project manager, i.e. typically the de-
veloper, contractor and/or the operator of the asset,
to take an equity interest as well.
Offshore wind farms have historically been
attractive investments supported by stable subsidy
schemes and return profiles with limited market
correlation. PKA has stepped up its infrastructure
investments in recent years, through its commit-
ments to the Anholt offshore wind farm in 2011 and
the Butendiek offshore wind farm in 2013. PKA in-
tends to remain an active investor in green infra-
structure going forward.
The investment strategy is to
identify assets with bond-like characteristics
such as long duration and
stable returns.
PKA's direct investments in energy and infrastructure
assets should generate attractive, low-cost
risk-adjusted returns, making the asset class an attractive
supplement to bonds.
75
Organisation
O R G A N I S AT I O N
PKA AIP has built an efficient and dynamic organi-
sation consisting of seven highly-skilled specialists
with relevant and mutually complementary experi-
ence from a range of advisory fields, including man-
agement consulting, investment banking, private
equity and legal affairs, as well as from past posi-
tions with leading businesses and organisations.
—
A N D E R S DA L H O F F
Managing Partner
LL.M from Aarhus University and MBA from IN-
SEAD. Formerly management consultant with
Quartz+Co and attorney-at-law with Kromann
Reumert and Plesner
—
J A KO B F I N K
Partner
MSc (Economics), Aarhus University. Formerly CFO
of DONG Energy Wind Power, corporate finance ad-
viser with Svenska Handelsbanken (Handelsbank-
en Capital Markets) and Alfred Berg ABN AMRO
—
B R I A N S C H L E I M A N N N O R D L U N D
Investment Director
MSc Finance and accounting. Formerly manage-
ment consultant with Quartz+Co.
—
J O H A N B E R N T N O R DA N G
Investment Director
MSc (Economics), University of Copenhagen. For-
merly held M&A positions with DONG Energy, Mac-
quarie Investment Bank and Copenhagen Airports.
—
C H R I S T I A N D R E W S - O L E S E N
Investment Manager
MSc AEF, Copenhagen Business School. Formerly
portfolio manager with PKA and management con-
sultant with Quartz+Co.
—
J A C O B LY N G S G A A R D M A D S E N
Investment Manager
MSc FSM and MSc CEMS, Copenhagen Business
School. Formerly held M&A and strategy positions
with Dako, Implement Consulting Group and Mac-
quarie Investment Bank.
—
U L R I K PA L L I S Ø B O R N Ø
Investment Manager
MSc AEF, Copenhagen Business School. Formerly
held M&A positions with DONG Energy, SEB Enskil-
da Corporate Finance and Credit Suisse
77
Glossary
A L P H A
A LT E R N AT I V E I N V E S T M E N T S
A N C H O R I N V E S TO R
C O - I N V E S T M E N T
D I R E C T I N V E S T M E N T
F U N D - O F - F U N D S ( F O F )
F U N D C O M M I T M E N T
I R R
PA I D I N C A P I TA L
P M E +
T R A C K R E C O R D
V I N TA G E Y E A R
Expresses the component of a return that
cannot be explained by general market
movements.
Investment in non-listed assets or
companies.
One or more investors driving an invest-
ment process and typically holding most
of the investment.
Investment made directly in a business
in partnership with a fund the investor is
already invested in .
Investment made directly in an asset or a
business.
A fund investing in funds.
Obligation to provide capital to future
investments in a fund.
Internal Rate of Return. Expresses the
average annual return on a given invest-
ment.
The part of the commitment that a fund
has called from the investor.
The market equivalent return had the
payments to the funds been invested the
public markets.
A fund's historical record of investments
and corresponding returns.
The year that a fund receives its initial
infusion of capital.
G LO S S A RY
78