ooI4l •••• - CafeFimages1.cafef.vn/Images/Uploaded/DuLieuDownload/2010/DRC_10Q1_… · ,...

20
n),r. T~0'1~II '" c~n" l'.~ ~h(, 01 U v•• 1I.to. Qujn Nglifullh 'OIl T""'h rM u. ~"'J- IIA.•••• G c..\:"i nOI KE TO..\.:\' Ta;Ilgay 31 ,hallK 01 ni'im 2010 {),m,,' I'M: n'D T,~l s,o,•• '11..1 n, '<ooI• ..,\; .j' '<ooI4l •••• , TAl SAN NGA~ ""''' , .. ~'I'i,J 14.518,7"" S%,SI9.9S4.l85 , TI#. ,., d< .h •••• '''''''I a"""l ,ila , .. I~,M1I,7U,611o 77,9.9,~XlI,715 , Tit" '" V.OI 1~,6S8,76M26 77,969.4SS,775 , CO<khoan'LMII~doon8 ti.!" '" _ ...- - -- " c'i •••.•••••" aI.••,,, U,i<hloh .Ii. h,o n. - - -- -- -- --- - -- , Ilil" ,t< "gin nil" '" vm , Dv rOOnsg;1img;.ldau 't< n~!n h"" '" -- -- -- --- III ('i< ~h•••" ph,; Ihn .~i" h,. '" lS0,JI7.l1~U19 ll~,9~8,J~ •••71~ - -- , Ph,; lhu khich hing 'W 148.'i34MI.SBI 67)~3,1 03,9-45 , Tr. '''''"' <"'"ngLMibOIl '" Z~,1I97,929J20 S7,S24,281.610 , PhO,,hu r>6ihQn~!lnhOll '" , Ph.; ,hu th«> 'il1. dOkt ho",h Mp d/.n, 'l)- d,,"~ 114 , Cae khollllph.; thu kh•••. '" V.03 1,M'<;'K17J,7, 7KO,Wol.l5'! ,. Il\<pht>n~phii lhu"gin !>anU,j <)Or (') 'W - _._- - - - IV 11l'"I',\" ~h. '" 297,042,421.617 JJ7 )S1.J<,S,S30 , \I;,"~ ,,~) ~h" '" \'n~ ~'!' ."-l~.-l~~-',1- ,,- ',- ,~~ "" , llV r"",",g s,om IliabOIlS~ Un, I') '" --- -- V. TO;••n n~io ~f.~•• < '00 l,l'lS-S.14.S7l S,SI~,750,.}••• -- - -- - , Chr phi lo' """" ngin hIU' '" 17S,4j3A16 4,X43.3jJ , Thut (;TGT rlu<o:.h~u ,n't 152 4,33J.j44,j76 , Thul ,:ilc:ilckho.1n.hac pho;'hu Nhh""" '" V.05 , To.••• "gin hlw>kh:il< ,W 2,117,OB1.45~ 1.116,)6,.431 -- - - - , TAl SAN u ••r 11"-' , .. H!,717,SSO.8119 nB.21.,Ir).j,~40 ---- -- -- -- , CIi<~hoo. ph•• ,h. a.i h~. "" - - - --- , Phll;,hu d:ilr"oncu. khO<hhang '" , vJn .rnh doooh ir~,," 'i <nrclOu"'" m , Ph•• '"u da, hOllnt,; N w ,~ , I'h.i 'hn doi hoo .no< !IB ,~ , l}"t phOngphil;lhu doi hookh600; m - " TOi•• o coldioh 110 1~6,.H,.l7,9,llo 1.H••li.S79J17~ - -- ~ , TO.••• <01dillhhr}uhinh '" '" 1()4.2j 1.lb4.117 lO1,749.4'5,7S4 • Ngujin gi:il m ~,1~.110,959,58J 631.187,980,1jO • (;;0 ,~ h"" rnimI~ kt 12~ (~31,~"9.79j,4<061 ,4!.1.4.l~,\.lI4.J %) , fill ••• ,J, din" rh,•• til, ,h;nh !2~ v,(,., - • 1'.glll'inSi. :15 • Gr. "'1hao rOOn lu}' ./ m Tr""'ll 1

Transcript of ooI4l •••• - CafeFimages1.cafef.vn/Images/Uploaded/DuLieuDownload/2010/DRC_10Q1_… · ,...

n),r.T~0'1~II'" c~n"l'.~~h(,01 U v•• 1I.to. Qujn Nglifullh 'OIl

T""'h rM u. ~"'J-

IIA.••••G c..\:"i nOI KE TO..\.:\'Ta; Ilgay 31 ,hallK 01 ni'im 2010

{),m,,' I'M: n'D

T,~l s,o,•• '11..1 n, '<ooI• ..,\; .j' '<ooI4l ••••,TAl SAN NGA~ ""''' ,.. ~'I'i,J 14.518,7"" S%,SI9.9S4.l85, TI#. ,., d< .h •••• '''''''I a"""l ,ila ,.. I~,M1I,7U,611o 77,9.9,~XlI,715, Tit" '" V.OI 1~,6S8,76M26 77,969.4SS,775, CO<khoan 'LMII~doon8 ti.!" '"_ ...- - --" c'i •••.•••••" aI.•• ,,, U,i<hloh .Ii. h,o n. - -

-- -- -- --- - --, Ilil" ,t< "gin nil" '" vm, Dv rOOnsg;1img;.l dau 't< n~!n h"" '"-- -- - - ---III ('i< ~h•••" ph,; Ihn .~i"h,. '" lS0,JI7.l1~U19 ll~,9~8,J~ •••71~

- --, Ph,; lhu khich hing 'W 148.'i34MI.SBI 67)~3,1 03,9-45,Tr. '''''"' <"'" ngLMibOIl '" Z~,1I97,929J20 S7,S24,281.610, PhO,,hu r>6ihQn~!lnhOll '", Ph.; ,hu th«> 'il1. dOkt ho",h Mp d/.n, 'l)- d,,"~ 114, Cae khollllph.; thu kh•••. '" V.03 1,M'<;'K17J,7, 7KO,Wol.l5'!,. Il\<pht>n~phii lhu "gin !>anU,j <)Or(') 'W- _._- - - -

IV 11l'"I',\" ~h. '" 297,042,421.617 JJ7 )S1.J<,S,S30, \I;,"~ ,,~) ~h" '" \'n~ ~'!' ."-l~.-l~~-',1- ,,- ',- ,~~"", llV r"",",g s,om IliabOIlS~ Un, I') '"--- --V. TO; •• n n~io ~f.~••< '00 l,l'lS-S.14.S7l S,SI~,750,.}•••

-- - - - -, Chr phi lo' """" ngin hIU' '" 17S,4j3A16 4,X43.3jJ, Thut (;TGT rlu<o:.h~u ,n't 152 4,33J.j44,j76, Thul ,:il c:ilckho.1n.hac pho; 'hu Nhh""" '" V.05, To. ••• "gin hlw>kh:il< ,W 2,117,OB1.45~ 1.116,)6,.431-- - - -,TAl SAN u ••r 11"-' ,.. H!,717,SSO.8119 nB.21.,Ir).j,~40---- -- -- - -, CIi<~hoo. ph•• ,h. a.i h~. "" - -- - - -, Phll; ,hu d:ilr"on cu. khO<hhang '", vJn .rnh doooh ir~,," 'i <nrclOu"'" m, Ph•• '"u da, hOllnt,; N w ,~, I'h.i 'hn doi hoo .no< !IB ,~, l}"t phOngphil; lhu doi hoo kh600; m-

" TOi•• o coldioh 110 1~6,.H,.l7,9,llo 1.H•• li.S79J17~- -- ~, TO.••• <01dillh hr}uhinh '" '" 1()4.2j 1.lb4.117 lO1,749.4'5,7S4

• Ngujin gi:il m ~,1~.110,959,58J 631.187,980,1jO

• (;;0 ,~ h"" rnimI~ kt 12~ (~31,~"9.79j,4<061 ,4!.1.4.l~,\.lI4.J%), fill ••• ,J, din" rh,•• til, ,h;nh !2~ v,(,., -• 1'.glll'inSi. :15

• Gr. "'1hao rOOnlu}' ./ m

Tr""'ll 1

{'(j~G TY{'(j PII,\~ C\O St ••.\ ~.\~G

01 ,<' Viodlibo _QuOn""'IU ••••S<mn.m ••pIk\0' " •••~

BA~GC.\Nn()J Kt TOANr"i "Sa)' 31 thuIlS OJ ",.m 2010

,,

,•-

,.,,,

['Jv" 'h P'-O• Ion

T". s"" Ml..l TMI Sol,':' "i' Sold!.•• im, Hi >anc6 din" ." "inh m V.HI 3,183,405,7% 3,.259,~I7,l20

• ~g"ytn gil. m 3,5%,968,506 3,556,968.506

• Gia tri ••"" mOo lii~ ki 229 m3,56V10) (297,151,306), eh, pill ,jly d\ffiSco _ 00 daJlS '" Y.lI 39.511,058,023 22,410.5&6.996._-- - .- - - _. ---

III IIi. dilnl d_ di. til',,, Y.12._- -- -

,Ng.y<n S" '". <i,. tri ••"" mOo Iii} ki '"- --

" n. k"o," di.u ' •• '0; .~iull dii II," l~ . .--- -- - - -- --, o.Iu '" •...., ,,,ng 1~'COn '", f)~u,".00 oonSI)' lim ktt. h~ndo""h m, !lAulu dai ••"" k••••• m Y.I), Dv ph""8 giam 8;'\ ~n t" ••i chinh <!iii""" '", Hi .on dili ",n kh:i< 1.0 S,'7I,921,"n ~,""",H~.S70, Oi phi Ira tmll<dii h"" 2(,1 Y.14 S,771,912,9H 4.8011.224570, Til ..., lhui ,hu n~ ••••••loi '"' V.21, T;; "''' ,I;, h"" ,h;,' ~I,'TO"G CO"{.I ". s,,~ '" Hun,' 19,t.63 78~,04".O~8.81S

ll"ng 2

al~,. TVn'l Fuh c..,O'I' I,,,~,,~r.01 Ll Vin 11;<" . ~ NAll H•• ~ S<J!l

Thanhp.I ,,. Nin~

BANGCA" n01 Kt TOA:'\Tl)i ~K<i.l'3 I thang 03 nom ::010

M;I;O~vON M'. nl sa <oJ; ~j' Soldi. ,I••

A. ~QPH,\ITRA - 146.047.~n.l'J 226.S60.569.107- -- - -, ~'1 n~.in h,n '" 1'7,lllO.5'1O.7lJ 18.1.11J.15Ull--- - --- - - - - - _._-, \-"Y ,'iI n" ngin hll" '" V.IS J I,736.886.642 93.191.764.3S0, P!>iiIra n800; b6n '" 0.7.9.)21518 23,769.874,S33, r<gummila lni.tihl trutJc '" S.\l()9.~28.241 lSI9.5Jl,!Il1, Thut •• , •• kholin phOin0P ~hl\"WI: '" V 16 24J73.37l.371 VS3.674,4S2, PM; Ira n~n'" lao d(log '" 12.3~4.451.IIB 29,.\63•.16>.%7

• Chi phi pMi Ira ,,. \-'.17, I'hoi 'ra nQibo) m

• P!>ii"" 'n ••, hhl «I kt hOll<Ohqp <loin~~. J\In& '", Cae UJoanph8i ,••• plio, nQpngM "'" 'OK '" V.18 19.2J2,n7,893 )0,814,94J.49\1

'" 1-""phOngphai lran~ hll" no -- _._.

" ''ldilih~. '" .lK.lI••I.082.llIO 4.1~1~7"13.l9S- - -- -- - --, Ph;; tra d;, hll" n~ni~ •.••n -'21, Ph.; tra dai h••• nQ' OQ 322 \-'.19, PMi Ini <Wh", klU< '"• V.y ,'iI nn dilih••• .124 'W .W.097.IOJ,SOS 4U72,1)18.~20, I nui: ,ilu ,,10,1'''''''' I., pn., "" 325 \ .21, 0" phOngirQ'd;> mM,'i~ I;,m ,~ 76J,97S,87S nS,J9487S, DUphUngp/loi,ra <!.iih"" '"- -- _. --

8. vO' 1'11(; SII U(J\J .00 W5.984.456,SOO 55H,4KK,4!1",7IS- - - -, \'~.,h •• "hitu .,. v,n 606,778.K'I.UI8 SS7,H3.l'l'l.9S9

- --, V/,n d.lu 'n cu. chn "" him ." 15H46.240.000 153,11--11>.240,000, Th'I"8 dH~. dJ rh6n m 3.2. I,00XI,I~~1 3,281.000,000., v<if,lhi>: <u. <hu '" him '"• Cl>phi<n9~H'1 .", Chenh I«h dlw>h8i. I,i tii, "'" '"• Chenh Itch 'Y8" h6, dotH '" .J04,364.410, Qn~ d.ln tu phi< ".to m 17,414J~(,,1 ~I 17,414,J86,181, ~ ~\f rhM8 <0,<hion '" 1>..107,612.0.10 6,315,795,935

• Qu~ klU<th"1><,.An,hoi ", h>J\l '" 24,000,000 24.000.000

'" Wi.nhnin '"" 'hut ohn. p/WI rhl>i 420 42j.9IIHS6.607 376,(167,51.1,46.1

" ~g"<if, ,.<IndAutu XI)('ll '"-

" r- • ..I;. k,nh ph; ,.• ".~ ~h'< ~.'O (7'4,4.'8.1181 1.2H,IIl'J.7!'O, Qn~ kh<nthutmg. pilu, I~, 4.ll (l,m9.S22,28j) 1,l82,6.1(,.4{,!, r-;~""" l",h r~i ~J2 V.2.1 14"1.7t~),'~~)\, r<~""'" linn rni d1 ninh ,himh TSCfl m !41.3K3.Wo7 l54,2S,I,267

T(l~G ('Q~t;r-;qlll~ \ O~ .~ 7S2.0.'2.ll9 .••. 1 78~,0).I9.Of.!l,82~

••,•oN,

;,•

Trang 3

-_ ...._._---_. ------

('6~G TYco rllb CAliSlJvAJ'(A~(;01 U Vln H,,!n. Quto Ngii IUnh Sonn.inh pM 1J.i1'<ing,

CAC cui TIEl! !'I'coAI liANG CAN UOI K~ TOANT(Ji IIgay 31 thimg 03 "am 2010

iJ<m vi tI"lr. I'ND

Clil T1tU Thuy:l minb ~ ,.IH.j- ~~Junlm

I. Tai siln thue ngoii "--Z. Vit h' hing hoBnh~ngill hO,nhan gi. eilng 14Z,%O,970 242,%0,970

3. IIiUlghoi nIlan ban hiI. ,~n kj giri, ky ell""---- -- --

4. Nq kho doi dil.~ Iy 539,656,270 539.6S6,270- --

5. Ng""i t~ cae I""i- - -

_Ngo.i 1~USD 5,514.41 77,502.11_NgOllittLlJK 392.72 395.4S--- -- - -~Ng""i It SGD 500.02 38,8S9.24

b. Do,rloan chi", "ghitp. d\1in

fJ/Irao lhj M~I"

.fIl.fJtn filii /flUill. .

Tr~r>g4

,I<,,,"•

0)1'(; TV (:1) rub (:AO su nA NAI'G01 li Vln Ihen _Qo4n Ng,; H!nh Son

n.:l"h pM fl. Ninll

nAo CAOKET QuA 1I0~T HONG KINII DOANIIQuj / niim 1010

D.m.; Iinh. YND-

"" l..f W1~dl •••• di. , •••••••; .Iy

("h'•••.• Mo' ••~li", •• , ~I. f<ri< ~I•••••, :'<h,"ri<

1 I~~nh100.1. hinpl 'una cip "' V[.lSdid>'" 4J1,447,014••7. ~.OO[JlI.IOI 4)7.407.00:••674 J<>8.00[.'l)[.101

.. -- -- -- --, {":I,llooi.~:lm u~ _ too • _10,tJ91,2)(,,29910-0*\1,%1,1[1 [0,697,2J6)99 10.0119,96[.[[J-- --, 1>00.)l). 'h.l. ,I h•••••• ~ ,. .11.J~7.1[~~1 )~, ..,....1•••,80l 4l1.J~',11l,~~7 J~7."",1'4Ml'.1_,.nl ,A, d" •. ,.• (I (l-Ol-m) -

• ';;. """ hi.~ •••• " V[.Z7-- --- -- J)S,690,lll,4J6 287,9!1.4X1.2)S )lM~m,4~ 287.9S~••lO,lJ1.~I:~.....I~p.i ••• h,"! ,I

S. <~nl.,.ip di<ho (20-IO.l~)_ " 91._'I\II,lll ".Jll,J"~? 9l,666,,"1,1l1 ".'11M-l.'61-- .-

~. 1I.,.nh"'" bo" ,*,l,",,[';nh " vl.26 1,))J,809.09J ~~~,()llO.OJl [,lJl.W9,ll9J 9[ 1.O8O,Ol1- - -, n, .nl t.Oo<h;nh n Vll! [1.•J4,MO.J2l [4,1,8.143.0)4 _llp-!",o>QJ12 'd.15!.l4.1,m.- - -_ .._ ..__ .

Jj~"Jdo (l; p4; "', MY " l.6l0.919.1011 U7MIOJnl 2,6]991'J.10II U7M1o,(m--- f-- -• ("hipII'hi. hin, " 6b.'l.l64.9IS 0.6l'J04.J4J 6."'"1.164.911 9067!,J04.14)

• ( .• , J>I"~••• I). "'-'0 "~"'<P " - g,071.4l9,l'lll IS,J9S,711•.HO 8.011,421',293 15,119S.727JJO-- -1'1'1n~.I. l~.Io. 1. h•• ' dO••,.IOn.d•• n_ • .~._~~""'9 :lO~I,Sri,ol~1 ~'-"~~~,-"J9~I"~"',~~1

- -

" Too"kip UI:lc " \140.01'1,230 4Ol.4l0.860 'l4O.097,230 __ ~.4~~- -- ._. ---

" (1'NpilikIlO< n 9S,79S.184 ". 9~.~95,.J84 ".--" Lqi n•• I. ~hk!_JI~ll •• ~,--....19.166 8~4,lt1,846 'OM19.l"

~- -- -"

r~ I", "••••• k.I'01. 1,_ •• ~'~,8~7,!11~ .10.-'9118.717 •••• ~,8~7,!125 -'-,_ ••~717'.ui (_J(»~O) ---- - -- -- -" (11'polTho!noDN .~n hi•• " VDO ~ll,71O.l~J. . _'o~ll,71 • .18.~- - ~-

" (lIi pillTho!noDN bob IIi " V[,)O- . ---

"I", ••••••• u •• ui •••••• , •• ~'.1J3.1~J.I44 JO._911,711 <9"''',1'.1.'44 1lI.-'9111,111do,n. nl.lt, (6o-!UJ.51-5lf- _.

" U' , •••• tr!ll<XIpIIif.,(0) "-Doi NJ~g,~gay201~,j~g04 ~am2010

rdn lhj My I.f

KI 'oin I«rong

..-'.¥/mm if/,; iftwa. .

Trang 5

1:(II'<GTV 1:0 PilAr<;<:AO SU I)A I'<ANG01 Lf V~n Il.tn • Qu$n NgJ I lank ~ • lP 1MNinll !J •• c.O ,•.I <~i.~ qui' I .l,n 1010 «hn ki~mI.hl

HAOcAo LUU CIIUVEN TlEN Ttrrh~(J phUflng phtip tr«< tilp)

Quy I nlim 2010

nil Tlt.li MI..I '" " kf I. dA. ,,1m Jl" <.oiI • ..,~.l",.,' 1" •• , •.•••••

I. LUll CHU\tN Tit", Tlf"O~T DONG KlNII 00"'1';11Oi

,_1.c'T;b!"'u ,~ I>inh.n~ cunll dp _~ich.~ •• doanlI"'u khli< l87,'112.2~'1,7S' }.l8,021,SI~,~-2-I~c~! IriI.~~~naum cuna cAphOng1>00vii djch "" "' (267,676,90I,J81) ( 180,7'1J,S78,7'12)J_ l.tn ell; iii clio np<ri I~ ,*,a J!.- (J7,79l.3J3'%~1_ (2M07.~21.9~7)~ T.tn chi lril.liii •• , - ~ (~.6J9,'17'1,1O~~1' (6.878.610.0]1)._-- -~-,-Titn.d1i nw th<J ~h. nh~p "'-'" nihiq, "' (2,nl,J~I,119J6 Tibll". khac lir hott d~ng kink doanII - -"'- I.077,721,27;J . 7,640,S~'J.052- -7. T.tn clJi khic cho h"" d9ng kinh doaoh "' (38.64~,136.60$) (10.J90,6S9,49J)

I.••••ch.yf" 1~" Ih.An hi.-~0,1 J~ng kinh do.nk '" 39.s8!,278~30 130,'I97,777,~77- --- --- ----- -_.- -~ --II. I.~_ ~IIU\'tN. '!.I_tNTV 110"- T DQNG BAli HI -- -- -- -1.T1b. chi d~ ",ua sim XD TSCD .i cae TS DlIl<hM: ._:-:- " __ ~27,0_J.I..,898,J76) 1l3,1lO4,6S0,0l'j- - - -------2. Tlb. thu iiiih,n~ f';:,ih"","g ban 'Theil Yod,c ,ii ••••d&ih-",ko;c " -.1.T,tn chi d", "'}", "'u, cae cOng c~ "I' oil, don .j khac "---------- -- -- -4, T~ -'tI.,:~~ch<> ':.~y,ban liIicae Wni e~ n9'cUa""" .( ~~~ _ H -,. Tobochi diu ill gOp.f,n "'0 &m "i l.hac " - --- - --(, Ti~'" Ih" h,'.iJ:", I" ~'-'r "In';'" ,I,", , ; ~o.io: ~(,

7. Tlb. 'ou II, cho "y, cf, lir<". IVinhuir>d"'IC chi. " 7o.84J,26! 65,'1~_1~-- - --I.••• !!,n,~" ,~" '~M.ln hr~Q,1 dt.c d~u 'M '" (26,'NI,055,113) (13,738,7n.~76)-- - --111.Uill nIUY~~ TltN TU IIO:,-T DQNG !AI ull~1I .- -1 _Ti~nthu ,~ pM' hook do phi!!u.n_,*, .-.\n &<'>i'colo.eh~:", Mu " -2. Ti~n<hi lr1l.f,n &<,>pcoo e6c cho:.,0 hllu, ", •• It; do ph;~" cUll

.- -"<Ioanbn~oiep dlophil hano -- --

J. Tobo"ay Mgiu>~, <IOih"" Mh'" duqc " 264,407.922,648 1~7,(lfl.9n.2n4, T.tn chi Iri n9 g6<.-.y ~ (335,662,872,'l~} (314,O77~68.439)5. Tobochi trlno;r Ih,,~~ <oinb " -6_ch 1lio,lvi nhu'" di 1<.coo ehli'" hilu '" -LU'uchuyfft Ii!!" 'hni"l';-_ h~1 "iiftl1Ol <binh •• (7 1,2~,~~~.slU» _(127,1l~s,.J9o.18!}-I.uu chu)'!!n,j~MlhuAnt~ k~ (20H0+40) ~- (58,3 10,726,149) (9,776,J~I.ISO)T~n,~ '"""I ~"""l t>i.ndiu.~ '" 77.%9,~88.77S 14,761.06J,71OAnh hultns <iI. lhoy~~. tj gi~ !'.o!<<I<:>.iiquy df,i"!~,~ " 1,8_\1.62~- - - -Tli" "luQ'nl ~~•• c '~n _<uAi.~ (_I) " " 19,~58.76b2. 4,~1l6,5H,1 ~-

-

•fluMlf :fI,i :f/W(l. .Trang 6

••

eONGTYc6 Pith ,-'0 Sllll,\ ~hG01U VilnHif" _~n NgiiHanhs.",11W>h pM DiI Ning.

1

THUYET l\HNH BAo cAn TAl CHiNH

I. f)~C t>If:M1Il1~T IlQ~c; ciJA I>()ANH~(;H1f.I'

I. Hinll Ih,;,.,sO'hii'u,-/,"

Cong ty cb ph5.n c"" Su Oil. N~ng duvc thanh I~p lh<.x>Quyb dinh s6 1446/Qt) -TeeB ollay 1H tluinll:04 nAm 2005 cua Bo}lnJimg B{>Cong nghi~p,

Ciinll- ty N.t d.iu di va" hOilt d(ing s.iJ.nxult kinh doanh tis ngay 0110 )!20Q6,

II<>{IId.;.ng kinh doanh chinh eua C6ng ly Iii san xuk kinh doanh. xuA\ nh~r khAu cae.an phAm ,ao '" va V~II"1hill bj I'll" ngimh ,ong nghi~p cOOsu; Ch~ t~o. lap dallhi~,hi nganh conI! nghii'r coo "': Kinh doanh ,h",mg mil;. dieh 'I' lAng h"".

2.

II.

, h:~ ,,11"'\11nl1m:

:-JAmlai chinh eua Cong ly b~( d5.u tll ngay 1 thang I va lib: thi><:\'aO "v.y 31 thing 12Mng "iim.

"

2 [lun \ i li~nIi sir "1'"1:tro,,!: k~.""n: I)(',"gVi~ NamIII. ("IIII..\.:-O:\oWe:V,\ ('liE IX) "'E TOAN AP Dl,JNG:

I. CO'"irl~pbll"d"lilllcbinb

Boo do t.ii "hinll kern tlleo <luge tr;nb Ny bing £)bng Vi.;t Nam (VND), lheo nguyentic gia g6c ,10pbil bqp v<'lid" CbuAn ml'" K~ IMn Vi';l Nam. H.; Ih6ng K~ loan Vi';lNaill va eae quy dinlllli.;n lIilllh khlie v~ k~ toan 1{IiVi.;t "am

Hinll Illite sf, k~ toan, ~I k~'Cliimg til

Trong nam nay, COng Iy IAn dAu tien ap d\lng de ChuAn 01,," K~ loan Vi~t Nam("V AS"), e\l IIl~ nllu saO':VAS 17 TbO'~1110'nMp doonh n~hi.;pVAS 23 Cae 'I' ki.;n sau ngay kel IMe nien d(, k~ \{~in

Vi~ lip dung de ebuin m\le mm kllong anll lIu<'mglnlllg ytu d~n de sf, li.;u Irinb baytrong 000 do t.ii ebinb kj nay va k} k.! h",n 1nt6<:eua Cong Iy.

T •.••.•g 7

c6~GTYn) I'II~N(:"0 SUuANhG01 U V1n H,h,. Quin Ngii IUnh S<mThanhpht>N ~1ng.

THUYET MINH HAO cAo TAl CHiNH (Thj:p lheo)

3. Giiri IhifU chuin ml{i: kl lruin mOi

!\gay 28 thang 12 ~m 2005, B{>Hi ehinh ban himll ehu5n mlfe k~ toan mm: VAS 18.Cae kooan dll phiml;. tili san va nq li~m tang, co hifu h,re llii hanh Iii ngay 12 thang 01n~m2006.

Vi~ lip dung ehwin m\fC k~ loan mm mly "lJ\'ICeoi nlill khOng co IInllllllong tlVng y~ud~n cae s6 li~u "lJ\'ICl.inh bay tren No clio l<Iichinh \.:)' lIi~n I~i.

4. lto-.: tinh k~ Ir.an

Vi~e I~p Bao eao lai ehinh lUan Ilill lliro cae Chu~n m\fC I(~ lo,an Vi<;t!\am, 11~Ihtmgkt tolln Vi~l Nam va cae '-Iuy dinll lIi~n IIimh khae v'~ k~ toan t~i Vi~ Nam ~eu duRan CoiamdAc phai co nhiing u<'i<:linh va gia "inh imh hl/lmg "~n ,J, li~u bao cao v~cdc ciing nl'. tai san v'a vi~ t.inh oo~' cae khoan cont; n\l va ti",an ti~m tang t~i ngayI~p Bao can tai ehinh cung nhll de ,J, li~u ha" do vi! d""nh thu va chI phi trung SUOInam tili ehinh. I(~t qua ho;.It"{lng kinh doanh lho,n::Ii! co th~ khae vCricae lIC1clinh. giadinh d~1 ra

1. TI~n ,a cae kllnan Hnmg dU'(I"Ilgli~n

r;~n va de kooan tU'<fflgdlllJng ti~n bao g6m li~n m~l t~i quy. titn gili ngan hang, caekooan d,iu tll ngin h~n h* de khoin dAu III co kha nang thanh khoin eao. Clkkhoan <:6 kha nang Ihanh khoon cao la cae kho!m c6 khoi nang chuyen &)i lhanh elkkhnan titn m~t xae "inh vAil nii ro lien quan Mn ,i~ bi~n dQng gi! Irl ehuy~n <!6iellacae khnan nily.

2. nie khnan diu 11,1'lai ehinh nl:~n h~n

(":ie kho.in dAu tll tili ellinh ngin h;o.nIAcdc khnan tien giri lib ki~m t~i clk ngan hangthl/lmg m~i c6 k)' him km h,m 03 thAng nhllng khOng qua OJ nAm nhim ml'C dich IhuUi.

3. liang t,\" kho

Hang ttm kilo du(lC de <!inllIren eO'w gi! IhAp lI,m gilla gi! gbc vAgi! tri thuAn e6Ih~ Illue hi~n dll<,>C.Gi! gbc hang 16n kilo bao g6m elli phi nguyen "~I li~u lIVe ti~p.chi phi Ian d.;;ng I'Ve ti~p .'a chi phi ,an XU,]lchung. n~u ,0. d~ ,0 aul"" hang t{,,, kh" '"diadielnvitqnglhaihi~nl~i.Giagbcc~ahangt{,nkh{,d~xacainhth_ph~1phap binh 'Im,n gia quyen. Gi! "i lhuAn co Iht tho,n::hi~n au,!" dll,!" xii<:dinh bilng giaban U<'rcIlnh (rir cae chi phi at ooan thanh e~ng chi phi litp (hi. ban hang ,A phim pht.iphal sinh

n.ngS

n):"G TY0) PilAr- c,,"o S(J Il,\ r-""G01 [~Vln It;: •• Qt4nN~iiItilnhs.anThanh pl,,\ no N.in"

Boo coo ,il, chinh qUI'/ "J•••'010 (clnN kii •• '00nJ

THUVET ;\IINH BAo cAo TAl Clli:\H (Ti~p theo)

IV. CAC nti:"," SACfI Kt TO'\:O;AI'I>1)NG (Ti~p Ihw):

4. Hi s~nc.1 djnh hil'u hinh 'a han luon

Hi .an c6 dinh hUu hinh dtlQ'Ctrinh hay Iheo nguyen gia va gia tri hao mon Iuy ,,~.

Nguyen g;a tili .an cA dinh hiiu hinh hao g6m gia mua ,a toiln hQ cae chi phi lien quanHac lien quan tn,rc I;~P d~n ,i~ dua tili san van tr~ng thii san sang.ir d\lng.

lai ,;an r;6 dinh huu hinh dlI<.'""hllU hao Iheo phUlmg phap duimg thing d"" lren lh(Jigian hrru d\lng ubc linh. l1Kri gian "h5u han r;\l th~ nhu ,;au,

:"'im 2009

'\hil wOng. '~I "i~n Inie~lay n"le. Ihiet hi etmg jj,;Thi~t hi van [>hongI'hl/lJllg tien v~n tiil'h~n m~m mil, tinh

5. ('hi I)hllra Inn'rc dal h"n

('hi phi Ira rn,&Cdili h~n cua cOng Iy lillQi tilt doonh nghieP,

b. Gh; nh~n doanh thn

10.257.123-86.1010

Doanh thu du"" ghi nh~n "hi "~t qua gian dich hang hna dill)<:xAcdinh m(\t cich dangtin c;i-}'\'a Cong Iy cO "h!I nang thu dllQCcae l<!i ich "inh ti! tir gian dich nay. Dnanhthu b<lnhilng dllQCghi nh~n "hi gian hang vi chuytn quytn ••1 hiiu r;oo ngum mua.

Dnanh thu h<>{ltdQng rai chinh I.i liIi ti~n gui valili tu hO\l1dQng hen doanh, Lai titngui dlI<,JCghi nh~ tren cClsa dbn tleh. dU'Q'Csac dinh tren sf:, dtl cac tai khoiln titn giri,'alili suit ilp d\lng. IAi til' hOllIdQng lien d",anh dU'Q'Cghi nh~n dll cir van Rang phanchia l'li nh~n cua C60g Iy lien doanh

7. Thn"

l1lU~ thu nh~p dnanh IIghiep tht hien tJog gia IJj cua sf:, thut phili lril hien l\li va sf:,thue hnAlI l\1i. st, thu;! hien l\li phai Ira dlI<,1Ctinh d\Sa tren thu lIh;lp chiu Ihut trongnam. Thu nh;lp chiu Ihu;! khilc •.ai Iqi nh"{in thuin dUVCtrinh hily trell Bao can Ktlqua hnat d{mg kinh "nanh •.1 "hnnlt hao g<\mde khoon thu nh~p ha~ chi phi ,inh thuth"oc du\JC kh.iu lrir trung cilr; lI~rn kh<ir;(bill) g6m cill,'; mang san*. n~u co) '" ngoai fakoonlt boo gbm cae chi tieu "h<'mg chiu thu~ h,*, khOng dlI\IC khau trir,

(0-;(; TYO'l PHb CAO SIJDA~,bG01U Vin Hifn. Qu¥n"8~ IhlnhS<>nThanh phAIII ~i.ng,

THUVET 1\I1~1IHAo cAo TAl CHiNH (Ti~ptheo)

IV. cAc CHi:"H SACII KF.l0AN AI' bfJ:'llG (Ti~p Iheol:

Vi~ xae dinh th.J Ihu nh~p ella Cling ty can eli \'ao cae qui dinh hi\'n hinh v~ thut.Tuy nhien, nhilng qui dinh nily thay dbi theo limg theri kS' va vi~ x;k dinh sau dlllg \'~Ihu~ Ihu nh$p doanh nghi\'p luy thu<)c \'aO l<~1qua kifm Ira ella C(Tquan th~ cO 1hftmquy~n.

Thu~ Ihu nh,,-p hoAn I~i dU\1Ctlnh lren cac kho3.n chenh l.;ch gilia gia Iri ghi fi> eila eael<ltoitn mllC tili san ho\ic c<ittg "'l lren Bang can d,)i l<t loan \iI elY stJ linh Ihu~ Ihunhap. Thue thu nh;1p hoiin I~i dU'<,1l:kt toan 111<.'0phumtg I'MI' d\la Iren Bilng can d6ik~ loan. l1tut Ihu nh$p hoan I\li phii Ira phili duqc ghi nhiln eho 15.1eli eae khoanehcnh I\'eh ~ 1hm eon tli san Ihue lhu nhilp holln I\li chi dUVCghi nhiln khi ehAc ehaneo <til Il'i nhu$n tinh Ihu~ lrung Ill<rng lai df sil dllng de khoan ehCnh l.;ch l\Im IMiduqc khftu tnf. Cling Iy l<hoog eo khoan ehcnh I~h t!lm Iheri mlo ll\lnll )tu. Do vfykhOng eo Ihu~ thu nhilp Ix~n lai du"rc ghi nh;1n. •'Ihu<\ Ihu nMp hoan 4i <luge xa~ dinh Iheo Ihut su.ll d\l linh st' ap dllng eOO nam lai ':.san dUVe Ihu h6i hay ng phili Ira d"\'C thanh loiIn, Thut Ihu n~p holln I~i duQ'Cghi )nhan lill. 16 Inl INang hcrp klloan Ihut do eo lien quan <ltn de khoiln mue dUQ'Cj!.hi Alhang \clU \on eh •• "-' ilu••. I rong trw,J111(Ill/I' do. Ihu~ til ••nnap ''''an lai eung OU,,~ghi \Ihang vao v6n ehi! sO hliu. .,Tai san Ihut Ihu nhilp hoon lai va m;r Ihut Ihu nMp hoon I!li phili Iril du(JC btl Inf khiCeng Iy cO "Iuy.!n h<!ppitaI' dt bi>IT" gilia tili san th~ Ihu nhilp hi\'n himh v6i Ihut Ihunh;1p hi~n Ilimh phai nQp va \;hi dic tili san Ih\l~ lhu nh4p hoon I!li va "';r thu~ Ihu nh~rhoiin lai phili lrillien quan 10; Ihut Ihu nhilp doanh nghi~p dul'C quiln Iy bOi eung rn.;.100 quan Ihu~ va ('ong Iy Cod\l <finh Ihanh toan Ihu~ Ihu nhilp utn CO" sO Ihu~n.

Cae IO!lithut kMe duq<: ill' o\lng lhe<>cae luilllhu~ hi\'n hanh l;Ii Vi~1 Nam.

T...,g 10

c(),c. TY n'J rH ..\~ c,\.o MJ lJA ~ ..\~G01 U Hn H,~ _Qt$ Ngolll •••h Son_Tp £», ~.lng

• •••• &Tf:1L:YET;\11~1I HAD CAO TAl CHIl\H (Tiep theo)

EAm vj tinh. VND

3110312010 0110112010

•"-O.

2.685.877.678 780.%1.159 0

2.6H~.877.678 780.%l.ISOH,.1 ~

.\I ..U.li2UIU 0110112010 0

:A3.l12,450,()(J(J -123,760.720,082 194,704.237.1l7 ,

~28.733.183 478.274,426

43,425.103.324 29.359.943.458129.602)66,S08 109.52&,474.021

216.599.520 103.989.508

297.0.U.422.617 337,387,3bll.S.'O

01 _Ti~n •.~ cae kboan hron~ "'I'1I1'K li:n

_Ti~n*- Tit" giri npn hang- Tit" dang ehuyt"

02 _ne kb",;" diu ,,, tili <hinh n~:in hfn

_Chimg kh<Kln<13u'" ngin han_ f)~u tot ngiin h"" khac

- D\' phOng giam gii d<iut~giin h;ln

____ T:.nt<\ing __

03 _nc khno" ph.; ,hu n~hh~n• Phlli thu ,~ e(, pMn hoo.• Ph"i thu ,.~ e(, Hie ,-" I"i nh,,;in du<;JC,.hi.- PMi thu nguiri I"" do,mg_Cic U>oin phIIi thu kbac

T.',nK <,nt04. !Io"S Ion khu

- Hang mua dang di tren d"img

- Nguyen Ii';" •• -;it Ii~"

- CMg C\'. dung eu

. Chi phi SX. KD "'" dang• Thinb p/I!m

- Hinglm

('QnKtia t••.•hint ';'n kh"

• G,ci rr; ghi .6 eoo hang ,tin tht:>d\;ng di (I,,} cMp, oj,.,",J dam I>a<>ca,- 1</lOO~"" phili era'• Cia Iri /lOOn nhap d" phimg gia", XiJ hang ,,jn tht:>lronll nam .

• Cdc Iru<",x hvp ~ .•••Aifn adn dJn piJui erich 1M",h,*, !lOOn nhap Ju phimg gia", XiJ hang I<j~1<00

os _Thui ,'/lde khu,;n ph';; tbu ~hin".;-<

_Thue th" nh.p duanh nghitp n.;;p thu •

. Cae kboan Ihue 00p Ihinl.d,,, "hi nu(""

TAng ct)ng

3110312010

80,675.427

19,57~.087.19')

___ 19,6~762,6l6

3110312010

31103/l010

0]1(1112010

5.99\,636

77.%3,497,139

01101120111

0110112010

Trang 11

_ ..._--- --------

('()NG n' co PII.l.NCAO Sll P'\ ~A"G01U Vln H,~ . Qu4nS&ilII;lnhSon• lP 1MNAng 1100<io Iii <.i •• q.J' I .~ •••row l<h"" kif•••loin)

• •••• &TlWYET :\IINH BAD CAD TAl CHI:"iH (Tkp tho)

06. Phi; Ih dii h,n nqib9

Tlinl<tnl

311iBJ2010 0110112010

01. Phi; Ihu dil h,n khi<

• Ky qUf. \5' <II\'< d.ii h""•Ca. ll>oin l;~ nh'" U) Ill,",

_ (l>o '-'y lhlml cO Iii

__ rtW Ill" <la.h", lhti<

TAnl<~"1

31103/2010 0110112010

"hn,;n •••~<I'IIImnl fifn

.\li~-mO<th~, bj _jl_Iii tru~-indin

n.h bid~nl <,q"in Ii

6J7,016.1l~

"1.187."0.1~

'.9Jlm.,4JJ

41,1,4."" __ '"

~,4Jl.1'llmO

Il,710.•'6

1.014,001.".'

lO.'nJ.744

7.089.J41.lbt 1,.J5t,l7t,IJb-- -- --- --

7.os'J~I,JJ1 _1I9,79S.!INI

~, •••••••.•11,4'1 ' ••••••1-11.'.'

',"l<J1U~,"}7

J~,7tU5l.14J J.6~,.11.~- --- --- -

5S9,%O,,!JI,4l.----- ---

J••OI~IS.'l'

~7.71"IIU.J7-- -_ .. -

N~.~._~IliTSnl~h hinh

-'''','' 91101/1010 61.71'" '4)'.11

_M".,,,,,,~kj• t>au '" XlICIl ""On lh*nh.HnS liha.

.l huy""""1 I~, fJ\ il

• Thonh Ii, nh"""l ban

. G•••••l ••••

,\x." .JlIO.JI1011!- __

(;1'; trl h •••• 6. '"f-.I _,\'R"" O/ifUIlOlO

• "tJU h." ltOOiky

.Ttnilkl>••

_Ch"~" ""'& IIUSJ:iu Itl

- Th.nh Iy. ""llImil ill••

• (;iam kh,,","xoy]/IO,1/201'

(a. "1 •••• 1'1.11. TS(-P Illt

• T~ ngayOll()I/2(lIO

.T 'n ~1 ..ll3/2(lIO

J'I.<>5J,sJI,n6

1~.lOJ5"'1.lZ7

19,(166,j~J, 101

_~l.'7l.91".7S---- --

17\,]11.4<>4.349

171.587.301.97'

J._.91',111

' .••••II.,.JJl

107.11>0._

107.1••••7...,~

104,1~1.1••••1n

• Gi,; Irj cOn I~i nod; "01'" ,-"" nCIl h"" hjn. ,/J dUnX ,.1 cli<ip_ cJm ct! cae */nxm >a>fdt!"IV• "g",-~n X''; m'l) ",&i oW," ,/,; Utdu 000hi, nlnmg .an cd. _",.n.ng (d.ing>• ,\111".1".gi,; m'l> ruM 'f<!," chi! ,i>dnil IV• C,k ,'am unj _* '""",!><in /SCIl hln. !lin. cd Rid '" I"" ,hiIa ,il"" Men• Coic,.a_,-4,li *I.k ,,J lSCI! Itih< !lin.

Tra"ll 12

CO";G TY c6 rll,.\."; C'\O Sl' p~..;AM;01U V~n1I,b>. Qu~ NgilIbnh Sun. II' DolNkt; Doodo 101o~in~q.f I .~'" 1010(oh. kifmlob'

THUYET 1\11;'0/11nAo cAn TAl ClliNIl (Tl~p tht'u)fJmI..; finn, rNO

1)'1. nn am Iili ,an .6 d'n~ lb •• Iili cbinb

Kboon m.orhonm~I~n

\10)'noO<"iiI bj ,-.n 'oi .ru~~nd•

..;gu~'.ngiaT~CD Ihu. TC/"II~J"Olm1l20/0:-Thue rai chinh trong ky• MlLl4li TSCD thue TC- Tang khac_Tri.ljti TSCO lhue TC

. Giam khac

,"t'",~"JII0J/10/0Cia lri boo n,an lu5 k~.••..K",.P!/~!!?~iO. Kh;\u h.u 'mng kyo),lua ~iTSC[J lhue TC_Ungkhac _

• Trio I.i TSCf) Ihuo le

o Giiun khac

,"t'",~,.]lmJ/10JOCo;" lei ("I- <u. TS,f) Ibui' TC

oJ., n(l.'lYOU) UOW-:-T.i n~.;31'0)"1010

"hnan n'tt<

!'Oku)'fng1a lSCU ~/llIlnh,",,,,,,.1'OIIfl/11010- Mua trong ky- T.ur.1it nQib(>duanb nghi~. HIlg du h<,Jp ntJ.t kinh duanh. HIlg kh:k

: Tlunh Jy. nhLl</I1g han_. (ii.m khac

,"tIl~J'J /mJ/10JOCia Iri boo n,iln luj' k~,"tXii,.Olml11010

. "Mu hao!rOOg ky_

. Hng kha<:• Thanh I}', nhu",,!: hln- Giam kh;i.c

."t'K,;,.JII0J/1010Cia lei cOn I,i <lia TSCII \'II_Tai ngily 01/01/2010_T.i n~.:31"03.2010

",.)in .Ii"d.n~,I,

7.l,lo.18,~

79L6J&.S60791,6J&,S60

(-hi phi b••d>\udr,rin

N~in~~. h,;n~

'0';

-

- -

!'kin m~mmi~,i.~

297,ISI,.lH676,411)24

1AH,5SUSIV9L767.2,'6

1.7,1~1.11I676,41i,l24

.l,14'\,,217,ll ~

3,18,l.~O~,7'16

Trang 13

{;•"~

c:t'J'G TY cO PHA~ CAO Sll [lA I'O.r\G01 Lt Vln It.tn • Qu¥>"ga t1lnh !'><m• 11' DO.nan, Illioclio Iill •• i•• qUl-I d •••lOI0 \'h ••.•.k~", ' ••••nf

THL'YET :\lINH sAo cAo TAl cni:\11 (Ti:p theo)fkm vj ,inh. VNf)

il • Chi phi xi}' d"ng w bin do'rdang'• T6ng sf:,~hi phi XDCB dO-dangTrong do, Nhiing cong lrinh l<'m:

+ Cimgtrinh .....

31103120iO

3~,S11,05S,02.10110112010

22,410,58(,.996

-rfmgcyng12.n~imb~ldon und.liulu

22.(10-586,'1'96

-31/0312010

--- ~---------

3~,511,0S8,On

Giam lronj1; Dam0110112010

--:-Nhava quy~n sit dllllg d~1

• Co sirh~ting----- - _. ,-Gbi tri han mon Iny ke:Quy~n sit d\lng d,\l• :-''h;l- Nhi va quy~lt ,it dVng d'\t

-=- Co;;' h~ting-Gi:i. Iri con I"i BUS ,t~u lu. Qult'r\ ,i, d!ln~ d5t- :-Ohii

-=- :-''h;lv:l quy~n ,U:d\lngd.it- Co sirh~tin• ThuyC' ",,,,h $oli,;u WI gia] trinh thoc

Kho:inm~c

:"j1;u}'t'ngi:i. BUS dau lu. Q\lY~'\ Slr dllOg d~1- Nhi

13. D.liu Iu d:i.i h;tn khac'T6ngcyng

14-('hi phi Irli lrU1k ,Ui h""- Sita chUa 1611TSCU• L",i ,hi doanh nghi~1'----.- -Tong <Qnl:

311031211111

31/0.112010

5,771,922,933

01/0112010

01/0112010

4,809,224,570

T,or>g 14

('()N(;n' C() rH.b CUI st.' tJ.~~A"(;

01 U V~n H,b. • Qu$n Ngu H•••••SUn. TP D! ••• , Boo .ao 101•• i•• ,ni' I nlim ZOW "h"" klfm IOOnl

TIIlJYET l\lINH HAO CAO TAl CHi:"'H (Ti~p theo)Urn.; ti~h:VNf)

IS. "n.J1 n'1n~in h,n

.Vayn~ "'"•~\Jdii b'l'l dJn him Ira

3111131101031.736,886.642

01101/201093,191,764,350

_____ !6ng<(ing _ 93,191.764..350

3110311010 0110112010------

18,686,40 1,345 30,171,419,01819,23%.927 .89_' 30,~!. 4,9~3,4_~_

011011201082.846576

54Q,247,21611.430,689

01101/20102.353.674,4';2

3110.11101044.6'1O,32.l)64.104,31617,669.683

120.122.226

311031201016,612,714,3817,560,660,990

24.173.37S.371- - --

18. C.i. kh•••" ph.•; lni, ph.•; n~pn~:inh~. kbO.• Tilisan lhf•• ehi>~" I~'• Kmh phi d,ng d,,;m- B ••• h;em x1 hQi• B•••hib.,~.I~- PM; tra ,J cA pMn hoo• ~~ k)' G"}, kj euV'" nfan h;ln• Dcranh Ihn eh"" !hve h~n

---=-f~khuan phili .!J1I.pha; n(>p khacT6,,;: <(in;:

17_eM phi phii tni- - T6n;:- <(in;:

16_Thu~ ,lo <lit kh••in n(ip nha n••""• Th~ !hunh~pd"anhnghi~p• Thn~ GTGT pha; n(ip

-- --- TAn;:<(in;:----------

19- Phi; Iri d.; h,,, n(iih(i• Vay dli han n(>ib(i

31103120111 OIIllI/2010

- Phai Ira dai "'" n(ii b(i kh;k16ng ~(ing _

Trar>g 15

('6 ••G TV cDPH,.\~ CAO SI! IJA~,hc.01 I~ Vlo 1I,b>- QI$ ~~o Ilanh S<>ll.TP fl. Nang B.o <.ot.; <ki.k quj l.a •• 10lU«h. k~•• ' ••.•"1

T1wn;T I\HNlI HAOCAo TAl clIi:\'1I (Tiip theo)

fkrn'i linh VND

10. V.y .'Jo n9'dJo; h~"._ Vay <IiIih""

• Vay ng3n hangh, Nqdai h""______ T_6ng <inl: _

- C;ickhoim T>IJ !hue til; chinh

3110312010

3S.097,103.505

3&.tI'I7,1O.lS05

Ollt'lI12010

42.572,018,420

31/0312010 0110112010Tong "ho~n Tong "hoanlhanh Im,n Tn. tifn Tra rhallh lOa"

Tnilifllliii thu~ Tra "(I' gt.eli~" Ihu~ tili Iii lhu~,

li~lllhu~ tain(l'l:""chi"h chinh

[}urn I "am-- -

Til 1.5 "amTtin 5 niim

"".0N

21 - H; •• n Ih,,~ oh" nh(il' hoAn Ifi .;, Ihu~ oh" nh~p hn~n I~i phi Oraa Iili •• n thue ,ho nhap ilwn 4Ii

• Hi "" thoo1lhonh~phoon liIilie" quail dJn khoall chenh*,h I~mlhiri duqc khi" 'N. Hi "in th",\ Ih" nh:ir h"ln I.i 1i('nqua" ~~n~h"a" I~,inh thu,; ch"a '" doog• Tai •• " !h,,~ Ih" nhap h"iIn Ifi lien qua" db. khoimkhoantIUdli tillh ,h~ chua sir dong• Khoan hOOnnhiIPtili san th,* Ih" nhW I>o;\nIfi dl dll\'<gIIinhan l(r cae nlm tru<icHi san Ihu~ ,h" nh~p h"in Ifi

b, Thuclthu nhjp hwn I~ipil.ailri.- Thucl,hu nhjp hwn I~;plJaitci ph•• sinh tU-cae kooanl~h 1~ thiri ell;u Ihu.J. Kl>o;\nhNo ohap Ih'* thu nh(ipholn l;Iiphil; tr. duqc gil;nh(in,(r cae ..am ,ru<ic- Thu.! thll ohjip hn~nIf; phi ,n;

31/03/2010 01..{l11:O10

TfaO>g 16

"."'.".'.""

,,,,.""'~,,-,•.••'J".''''

,

,.....•.•.•

'Jot •••••••••.•...,.•.-'''' ...,....•• 01 •••.• "l.•••

',">'''"-l'''--_ .

, .""',""'" ~',m

u""".'"

•,..,.•....•.••••

-

, ,,. '" oU. t •••••••••• •••

21_ vA" .hli whO- ••• B.,,~ <lol.It;;" hi;" <lii"~."" """ ('It••ut Itiht

,••• " •• , .'1I112Wl-- --.n•••••_ ••••..,

•••••••••• dJ •• "" -.",., ilI>o•••••• oolo _ 2(>1'. T"" O"!'••••••••••• l ""'""" •• ""'"'" 8on~••••I; ."."•••••••••• ,..., •••• >001

. r ••• IIp ci< "'" <Itu •••••••.,;;"..""'..._l <>; •••••' •••• __ 100'

. Clo_ ""'!lao _~.

"j. .... '"'l" ,,_1'QI11I_l ••••

"~",'"

,.,.,,---.0».-

,,.,•••,.,,,'!!' ,,',.

-

,.""""''''''.'''.'''''-',!I.''''' >1__'''"' '''"'".•.

"~".'"

m,__ "", .Y"',- ".•t~''''t" ""'."",'""'''''.'''''~ ,.,•..•..•.•"" t,,,,,,.t,, .'",..'''

; 100mpOI" tl>lo_, t,"

""' ,...)_ •••• nOo ••••••• "Au

, •• ""l dJ "" "'" 1.':'000.""' ....""

.••••••••0""""'"

...•......•.•....,

1,'13,"" ~,u.""-_ .

. •••• - •••••••• y

. '""" nWN

" •••••• y •• ...",.,O ,,,.•.•.- "''''- "....-"" .., ""'."~"'"'U". "Oil

"'''''''-..0' >I,"'"',,,,",

••.•"',m.",'U'~"~'"•.••.'''',•••.'''

•• ("k;,;i, --;j""~,,'" <WU('h ,Ii Itint_ vim ¥op.""" clio: c.I di,"¥ _

('~Dl

• _Ok KI"" <lIt.It oJ ..,illWIcok ('h ,,; ItIl7< ••

plt.w plt;ij «i '''''. ('It"' 1[11"h~w• V~" dAn '" Clla choi s./! hOU+ V"," gOp dau nAm• V"," gop Mi "Am

• CO nic, lqi nhu!-n dl chi.

lllOlflOIOI ~-'.1l4r..!40.1HIO

lll1lJllOl0

1~~.846,240,OOO1~J.84<;)40,Om

Ul10112011I ~.1,R46.1411.1HIO

U110112010

I~~,846.l40.000I ~).M6,24!l,()()()

T,_ 17

(/'I ••(~TV(/'I "HA~ (AO Sl' 0\ ~..\NG01 U VAnU;M. Qu3n Ng~ II;lnb S,m - Tp I» Ning 11';00';0,:ii<bi.h ,"f l .i•.WIO~oh•• kiim loin)

THUYE:T 1\11:"111BAO cAo TAl CHiNU (Ti~ptheo)fJ<m vi ,i"h ~A{)

It C.l'.n;. C61irc <D«;ug bb sa~ ngayktJ [hile nien ,19k~ 1<,""'+ (:6 lit< d3 cOng bb rrtn er, pb~" plI6 thOng:+ c6 me d3 eong b6 tren e6 pb~ "" dili. <:6 tit<:cu. C<!>phifu LlUdili 1"9 k~ ebu. ,hue bitn duVCghi nl$l,

~.cJ pltiJ.,--. s6 luqng ,J, phi~ dUVCphoipd~ng ky phit hanh. s6 IU,",g er, phi••••da ban ra cOng ehilng+ co!.phi~ ptJ. lIKing. sf, lu""g er, phi,!u duVC m••• I.i. s.\ lu\mg c6 ph;~" dan" I"" hanh+ cf, phib. phf, thong+ (:r, phit" "" dai

• Minh gi<i c6 ph"'- a,mg luu hilnh. iO 1)1)()VND

f C~" ~uj'c~"d,wnh n[(hiip• !J"Y dan w phit I" •.••. Qu5 d\l phimg til; chinh

. Qu5 khen thu.mg phuc 1\ri

• Muc <lkhIrk:h hip wi SItd",,~ coc qup cUa dm"h "shifp

3110312010

Jl.'O.llZOI015,384.624

15.384,624

15.384,62415.384.624

H.hH!.I7~~2617.414.,186,1816.307.612.030

(1.039,822}85)

011011201023,076,936,00023.076.936.000

011011201015,384.624

15.384.624

15.384.62415,,1!>4,624

H,112.l118.~7H17.414.3S<:>,l816.315,195.935

1)82.636.462

,'.,:1G

~

/(. Thu "It@p "'; ,'hi p/l~lili hflji<' 11>dW(TcSit; nlt@nlr>p:llip r<i" wln chu '" ItihlIh~~ qlli dinh c~~ "tic ,'hlliin m(I'CAh"~,, qr ,hi

31103/2010 OIIOIr:l:OIO

31/0.1I!01O24: H,i .i.tho~ oge>:i.i(I) -Gi~"ilili .Iii" ,hili "S""i

• TICD lh•••• goai

. Hi ,an kMc thoe ngoai(1). r6"g .6 Iii" Ihi t6i Ihilu '''''''g ""'''[( I"i ,-,;« JI(fp dJog ,hi It"", drog [Sf-V

Ueog hll.v "K""K ,h~" '"'Ie ,hUi h,!"_Toil nam Irq ••••••.•"- Tfen ld •.••5 .am. TreD 5 nm.

01/0112010

T'ang HI

n'I,{; TV (.t'! PH.A.' (:AII M.'D.A.~A.••G()I 1~Va. Hi<!n.Q$l S~ilH:inh Son. T1'Di nin,: Eliodo •• 1chioh qui. I .lim 2OIOt,h •• lJim 'o:io)

THUYET l\l1NII BAO CAO TAl CIII:\11 (Ti~p theo)D<mvj ,;oh: 'NO

431,447.074,674 368,1)(J] 531,101

lo.(lIIo.061,117 ~ 10.0'17,2.11>.209

VI _ 'r ••••&u. b5 .001 cho d<kh•••• "Y' lrioh bal ",00&11';0<in~. qui .0" d~OIki.b d•••• _Q.;. I nOm 2010

15: TAnl do.oh tho b:in.:i.1 .,; ••• &<Apdj<' •., t.\I~.t. 01'T,oo~do:

_. ~h thu bOo_hi,"~ ~

1•••(-•.•k.oo. &i'" I" d"".' Ihu1\1l .t. (1) _

Q.r I oiIm 200'1

363.001.531,101

lron~do

• ChiC1 khi.. "nlun~m~i

• Giiun 8il1 ~~ bolo

• lI:in~ bOn bj lr1l1'li

l7 -lIo •••• h lh.;\. ,.1ho. kOOI'.0 ••• & <II' <Ii<h',()10'/' 1111

T ""'g do.\

_ I),,;,"" lho lhuAn t ••••••doi "'" ph ••• , noog ho.a

_ l>o.ann lh. thul.n t ••••••d~i d!<n ,~

2S:(;ii ,iinh';0l hn \,\li '" II)

• Gill "An 0"0 h:iog bOo di bOo

• Gi •• Ao c"alhilnh phim dJi bOn

- llo,rp"""1l8,am gi, h'"g ,ii.kho

20 • lHn.h lh. h,. d(oolW .hin' (Mil ,/, Z I)

- U1i,In g<ri,litn.1Io '.0;.

- I~i <I••.oh l-:eh1)gi, d. lh\l< hi~

lAnl'~Ol

.10. t'hl p'i 101<hioh (\1. ,/,HI

- Uii 'i'!" '.Y• Chi ••.•khiu '"OIlh lOOn, I:li bin h;."g ••• ch4m

- 1.3do lhann 15'cae k""'" diu 10 .gin hfl', dili hfO• L1i do bOn n~Ofi ~

• LAc••.••h l-:eh I)' gi. dl 'h\lC hi~

- l}ic••.••h ~h I}gihhua th\lChi~• Do ph"n8 g,om~i••••..k"'"," d~ulu og!n ho" J., ~o"• Cni pni tiu ,ni"h knio<

9,173,217.3016

916,743,771

427,3~7,11l,~)7

7,042.150.145

328.1>47.972.291

___ Qo; , oam l_'_'_' _%.236.814

1.2J7,~!,,279

1.3.13,_,0'/.1

Qu)'I.im2010

2,639,979,108

6'10,569.800

9,304.10 1.414

V.i 1.' ••,2001'

5M,303.2,16

28-4.2<>4.4&1)86

3,1 ~7,--645,613_

Z87,981.4JIJ,lJ5

Qoi' I .im 200'1

1.5,9515,9

Il4S,12M72911,0110.031

Qu; 1••.",2009

6,878.610.075

1.096.596.8'14

T,,,,,,,, 19

_ It>.~~7!Q!_' _Quy101m2010 Q.:II .Im 1_------

_____ Qoy 1.!.."!-2010 q".t!.~~!~l27.81~,928.88) 180,028.%0,17621,l67)1H,OOO 23,559,U7,0148,507,702)94 23,411,071,1236,519,739,906 4,860,0).6,13614M2,418,697__ .J6,OO2,8!',944

378,842,6~,880 247,862,0.12,403

(:(I~G TYn') PIlA.N(:AI)~IJII;' NA~G

01U Vln H,~n. Ill$> Ni~ Ill.nhsc.,. 11' DlInln, 8•• <io till <hi.h q_y' .Im 2010«h •.•.hoi•••'.an)}l _nl p" 'bott.~ •• fpdo•• h "Ib*" hlf_ hi.hIM!;os ~I) Qwi I .1m 2010__ ~ Quj~ "' •• 20l!!..-

- 0.; phi lhut Ibo n"flloJoan. nghiW IInh hen tho nlltp chio ll,"~n1mh;~ ••••nn

o Oitu chlnh chi phllhut lh•• trW doanh oghiq, """ do<:nan.InIDc,'a. chIphi !hut tho nh~ph~ h.n. n1mn.~ .

. lAnechiphi~o!_tIl" nl;N><loooh"~itn_"""'""'_:-

32 _Chi phi lhttb~_nhjp. don~~I~ifI>_"'~M[.'.:':':"~'~':.":,,,~2)J,l- Chi phi oli. ,.i.klnh do•• h l!I<oyfo Ii• Chi phi"i"rtn li~, ,ft lie.o Chi phi .!>In rool:_Chi phi kh!u h"" tij san do di"h• Chi phi dich '0 mo" ngoa,- 0,; ph!kirk w"lllib.

••1

Dinh Ngoc D",m

.----,j'k;un fil,l,'Y/UJ(l

Trang 2(1