Melano RAPP (Bruto
-
Upload
muhamad-saad -
Category
Documents
-
view
238 -
download
0
Transcript of Melano RAPP (Bruto
-
7/25/2019 Melano RAPP (Bruto
1/13
RENCANA ANGGARAN PELAKSANAAN PROYEKPekerjaan : Statik & Dynamic Loadin
Per$"a%aan :
Periode Kontrak : ' ari
Nilai Kontrak : DR *+,-'','''.''PPn 10% : 14,920,000
Nilai Netto Kontrak : 164,120,000
Operasional : 20,460,000
No /raian
A Per"oni0
1 Engineer & Teknisi (140000 ! " ! 10 #ari$
2 ee Konsltan
1 Akomoda"i
1 2o# & Demo# Per"oni0 dan 2ateria0
C Pera0atan
1 'train age
2 Pela)png Tnas
* 'a+et -).rella4 /onnetor /a.le
erpak
6 Pilok
" 'arng Tangan Kain
3 Kaa)ata 'a+et
9 'older
10 inak 'older
11 ata 'older
12 Klip 5nder
1* /onnetor
Tangerang, 13 Mei 2015
Request by Engineer Project
(Muhamad aad!
-
7/25/2019 Melano RAPP (Bruto
2/13
-
7/25/2019 Melano RAPP (Bruto
3/13
RAPP) !e"t Larona #ride
(p$
(p$
(p$
3o0$me Sat$an ara Sat$an 4$m0a%
4 Orang7"#ari 930,00000 *,920,00000
1 8s ,000,00000 ,000,00000
1 8s 3,000,00000 3,000,00000
6 Pak 300,00000 4,300,00000
* 'et 20,00000 "0,00000
* *00,00000 900,000001 6,000,00000 6,000,00000
.# 10,00000 "0,00000
20 .# *0,00000 600,00000
1 8sin *,00000 *,00000
" .# 2,00000 1",00000
2 .# 10,00000 *00,00000
.# *0,00000 10,00000
.# 60,00000 *00,00000
30 .# 1,00000 30,00000
30 .# ,00000 400,00000!ota0 5-,6','''.''
"##ro$ed by %irecture
("&ristin E&o uje#ri!
-
7/25/2019 Melano RAPP (Bruto
4/13
-
7/25/2019 Melano RAPP (Bruto
5/13
KO2PARAS REALSAS ANGGARAN PELAKSANAAN PROYEK (RAPP)
Pekerjaan : Statik & Dynamic Loadin !e"t Larona #ridePer$"a%aan : P!. 7a%ana Krida Kon"$0indo
Periode Kontrak : ' ari
Nilai Kontrak : DR *+,-'','''.''
PPn 10% : 14,920,000 (p$
Nilai Netto Kontrak : 164,120,000 (p$
Operasional : *9,690,000 (p$
No /raian 3o0$me Sa
A Per"oni0
1 Engineer & Teknisi (140000 ! " ! 10 #ari$ 6 Oran
2 d;isor 1* ee Konsltan 1
1 Akomoda"i
1 2o# & Demo# Per"oni0 dan 2ateria0 1
C Pera0atan
1 'train age 6
2 Pela)png Tnas *
* onting 20
Torsi)eter (
-
7/25/2019 Melano RAPP (Bruto
6/13
RNCAN PE21ELAN ANGGARAN PROYEKPekerjaan : Statik & Dynamic Loadin !e"t Larona
Per$"a%aan : P!. 7a%ana Krida Kon"$0indo
Periode Kontrak : ' ari
Nilai Kontrak : DR *+,-'','''.''PPn 10% : 14,920,000 (p$
Nilai Netto Kontrak : 164,120,000 (p$
Operasional : ",619,"10 (p$
No /raian
ata 'older 71*7201
'older 71*7201
?esoldering P)p etal 71*7201
'oldering
-
7/25/2019 Melano RAPP (Bruto
7/13
5ensin 6727201
Tol 6727201
Trans+er Operasional /argo KTP 5ali CKT (Pak Ptre$ 6727201
1iaya Penam#i0an K!P Pak P$tra 6-6-'8
Parkir 67267201
?eli;er 5ill 67267201
'e>a Taksi Pak Ptra 672"7201
'a+et '#oes oliat# 67237201
Padlok 5rass e 67237201
-).rella to Open 67237201
5atter 67237201
Ta!i To 5andara 67297201
5agasi Pesa>at 67297201
Pilo! 67"7201'pidol 67"7201
'arng Tangan 67"7201
Tali aDa 67"7201
ara) 67"7201
Tali Nlon 67"7201
Ta!i 67127201
5iaa Ta).a#an 67127201
5agasi Ta).a#an 67127201
'e>a o.il 67127201
Tangerang,Request by Engineer Project
(Muhamad aad!
-
7/25/2019 Melano RAPP (Bruto
8/13
#ride
Sat$an ara Sat$an 4$m0a%
10 ps 10,00000 100,00000
1 ps *4,00000 *4,00000
1 ps 2*,90000 2*,90000
1 ps 30,90000 30,900001 ps *2,90000 *2,90000
2 .ot 1,00000 *0,00000
40 set ,00000 200,00000
2 ps 1,00000 *0,00000
6"9 l ",40000 0,01660
1 ls *4,0000 *4,0000
1 ls 6,00000 6,00000
1*19 l ",40000 100,04060
1 ps 22,00000 22,00000
1 .# ,00000 ,00000
10 .# 4,0000 4,00000
.# 9,00000 4,00000
40 set 6,00000 240,00000
1 .# 4,00000 4,00000
1 .# 20,00000 20,00000
1 .# 9,00000 9,00000
* .# "0,00000 210,00000
1 lsin 22,00000 22,00000
16 .# ",00000 112,00000
1 8sin 2",00000 2",00000
1 ls 20,0000 20,0000
1 ls 6,00000 6,00000
1*19 l ",40000 100,04060
30 ) 20,00000 1,600,00000
1 ls 2*,0000 2*,0000
110 l 9,0000 100,0020
1 ls 3,00000 3,000004 .# 2*,00000 92,00000
.# 21,00000 10,00000
" .# 24,0000 1"1,0000
1 ls 3,00000 3,00000
3o0$meRea0i"a"i
-
7/25/2019 Melano RAPP (Bruto
9/13
12 l ",40000 112,3000
1 ls 46,0000 46,0000
1 ls 1*0,00000 1*0,00000
1 ls ",00000 ",00000
1 ls 12,10000 12,10000
1 ls 220,00000 220,00000
2 .o! 693,00000 693,00000
1 ps ",90000 ",90000
2 nit 129,00000 23,00000
1 nit 1,20000 1,20000
1 ls 129,00000 129,00000
1 ls 329,00000 329,00000
6 nits 2,00000 10,000001 .o! *0,00000 *0,00000
1 ps 40,00000 40,00000
1 ps 12,00000 12,00000
kg 20,00000 100,00000
1 ps 24,00000 24,00000
1 ls 109,10000 109,10000
1 ls 10,0000 10,0000
1 ls 61*,30000 61*,30000
1 ls *20,00000 *20,00000
!ota0
-
7/25/2019 Melano RAPP (Bruto
10/13
RNCAN PE21ELAN ANGGARAN PROYEKPekerjaan : Statik & Dynamic L
Per$"a%aan : P!. 7a%ana Krida K
Periode Kontrak : ' ari
!ana0 Pema"$kan Pene0$aran Si"a
7207201 p 1,*6,00000
p 902,40000
p 490,00000
p 14*,60000
7227201 p 3,290,00000
7247201 p 600,00000
p ",690,00000
p 200,00000
p ",490,00000
727201 p 1,0"3,4060
p 6,411,4940
7267201p 1,669,04060
p 4,"42,41330
p 4,"42,41330
72"7201 p 1,"26,4060
p *,01,3"320
7237201 00,0020
-,8**,+6.5'
6727201 29",*000
2,24",66*0
-
7/25/2019 Melano RAPP (Bruto
11/13
-
7/25/2019 Melano RAPP (Bruto
12/13
adin !e"t Larona #ride
n"$0indo
Keteranan
'da# ?i.aar
Kas.ond ri
-
7/25/2019 Melano RAPP (Bruto
13/13