Kiemtailieu.com Bai Tap Va Bai Giai Phan Tich Chung Khoan Cua Ubcknn
description
Transcript of Kiemtailieu.com Bai Tap Va Bai Giai Phan Tich Chung Khoan Cua Ubcknn
bi tp phn tch
bi tp phn tch
Phn 1: Bi tp v dng tin
Bi 1: Bn mun n khi v hu (15 nm na) ngoi tin lng hu bnh qun mi thng bn c thm 1 tr. ng tiu xi. T nay n lc v hu mi nm bn phi gi vo tit kim bao nhiu lc v hu khon tin dnh dm ca bn c mc sinh li tho mn mun ca bn. G/s trong 15 nm ti t nc trong giai on pht trin nn l/s bnh qun mc cao l 9% nm, cn t khi bn v hu kinh t pht trin n nh nn l/s ch mc 0,5% thng.
Bi gii: y l bi ton tnh gi tr hin ti ca dng thu nhp trong tng lai.
B1: Cn phi tnh c s tin cn phi c trong tng lai. Vi l/s 0,5% thng, nhn c 1 tr/thng th cn c ST l: 1/0,5% = 200tr.
B2: Cng thc GT hin ti ca mt ng trong tng lai l: PV1 = FVA1 (n,r)
GT hin ti ca C ng trong tng lai s l: PV(C) = C ( FVA1 (n, r)
200 = C ( FVA1 (15,9%) (xem ph lc C SGK)
200 = c ( 29,361 ( C = 200/29,631 = 6,811757 tr.
Bi 2: Gi tit kim 8.000 USD trong 15 nm vi l/s 15% sau 15 nm c bao nhiu tin?
Bi gii: FV1 (n, r) = PV1 (1 + r)n
= 8.000 ( (1 + r)15 = 8.000 ( 8.137 = 65.096 USD (xem ph lc A SGK)
Phn 2: Bi tp v tri phiu
Bi 1: (TP l/sut chit khu):
Cng tri gio dc c MG l 200.000, thi gian o hn l 4 nm, l/s gp 40%/4 nm, cn 3 nm na o hn ang bn gi 220.000 , l/s tit kim di hn hai nm ang l 8%/nm. Trn quan im gi tr TP, c nn mua TP trn khng? V sao?
Bi gii: xem xt c nn mua TP trn hay khng th phi ca GT hin ti ca khon thu nhp khi TP o hn vi gi bn hin ti.
i vi cc bi TP cn phi v dng tin ra.
1 ------ 2 ------ 3 ------ 4
Po P1 P2
P3 = 200 + 80
Phn thu nhp khi o hn = MT + tin li = 200.000 + 40% ( 200.000 = 280.000
Po = 280.000 ( PV1(3,8%) (xem ph lc bng B SGK)
Po = 280 ( 0.794 = 222,32 > 220.000 ( nn mua
Bi 2: (TP l/sut coupon): Tri phiu CP pht hnh vo ngy 25/11/05, F = 100, C = 8, M = 5, l/s = 9%.
Vit 3 cng thc nh gi TP vo ngy hm nay (10/5/07)
8888 + 100
15/11/0525/11/0625/11/0725/11/0825/11/0925/11/10
10/5/07
P-1P0P1P2P3P4
Tnh t ngy 10/5/07 n ngy 25/11/07 l: 198 ngy. t ( = 198/365.
Cch 1:
Cch 2:
Cch 3:
Bi 3: Mt khch hng ang mun u t vo TP A c cc thng s sau:
- Thi gian o hn n = 4 nm, f = 100
- Tri phiu zero coupon
- Li sut yu cu ca khch hng l r = 9%
Bn hy gip khch hng xc nh:
a) Gi TP m nh NT mua.
b) Thi gian o hn bnh qun (D)
c) Thi gian o hn bnh qun iu chnh (MD)
d) li K
e) Gi TP bin i bao nhiu % theo D v K nu li sut yu cu ca khch hng tng 1%.
Gii:
a) Tnh gi ca TP ls chit khu
Po = F/(1 + r)n = 100/1.094 = 100 ( 0.708 = 70.8
b) Thi gian o hn bnh qun ca TP l/s chit khu = tg o hn ca TP = 4 nm.
c) MD = -D/1 + r = -4/1.09 = -3.67.
d) li
y l TP l/s CK nn C = 0
c) Gi TP thay i theo D v K theo cng thc sau:
dP = dP (K) + dP (D)
Khi l/s tng 1% ta c cng thc:
dP = -0.0358
Khi L/s tng 1% gi TP gim 3.58%.
Bi 4 (danh mc 2 TP)
Mt nh T c khon tin 10 tr. ng v d nh u t trong thi hn 2.5 nm vo danh mc c cc TP nh sau:
- TP A: TP CK, thi hn o hn 3 nm, F = 100 ng ng
- TP P: TP c C = 6%, thi hn o hn 2 nm, F = 100 ng ng
L/s thi trng r = 10%. Bn hy xc nh gip NT mt danh mc 2 TP nu trn t mc tiu ra v phng tranh c ri ro.
Bi gii:
Gi WA, WB l t trng u t TP A, TP B.
DA, DB l thi gian o hn bnh qun ca A, B.
Ta c h pt:
WA + WB = 1
DA WA + DB WB = 2,5
B1: Tnh thi gian o hn bnh qun (D)
DA = 3 (TP chit khu)
/v TP coupon: CT:
tnh c D, cn phi tnh P ti thi im hin ti
B2: Gii h pt:
Thay s vo ta c:
WA + WB = 1
3 WA + 1.94 WB = 2.5
WB = 0.47
GT u t vo A l: 0.53 ( 10TR = 5.3TR ( SL = 5.3/75.131 = 754
GT u t vo B l: 0.47 ( 10TR = 4.7TR ( SL = 4.7/93.057 = 505
Bi 5: (im v ngn hng): Mt ngn hng c tng s vn l 200 t ng, trong 30 t ng vn t c. Vn i vay c thi hn o hn bnh qun l 6 thng. G NH l ngi kinh doanh mo him nn ly ton b s vn vay mua t hp TP c thi gian o hn bnh qun l 15 nm. L/s chit khu ca th trng l 7%. Hy xc nh im v ca Ngn hng.
Bi gii: y l bi ton xc nh l/s thay i bao nhiu th NH mt k/n thanh ton, c ngha khi vn t c ca Ngn hng = 0 (hay TS n = Tng ti sn)
Ta c cc d kin nh sau:
PA = vn T danh mc (vn t c + vn vay) = 200 t.
PL : vn vay = 170 t, r = 7%; DL: thi hn vay = 6 thng = 0.5 nm
DA thi hn u t = 15 nm
p dng cng thc:
$ vi MD l thi gian o hn bnh qun iu chnh l/s, P l gi TP.
- Khi l/s thay i 1% th
Ti sn n thay i:
$ t
Tng ti sn thay i:
$ t
- Khi l/s thay i (r:
Ti sn n: 170 - 79.439 (r
Tng ti sn: 200 - 79.439 (r
NH mt kh nng thanh ton khi GT TS n = GT TTS
170 - 79.439 (r = 200 - 79.439 (r ( (r = 1.1%
Nh vy khi l/s tng 1.1% hay l/s n 7% + 1.1% = 8.1% th NH mt kh nng thanh ton.
Phn 3: Bi tp v c tc v c phiu
Bi 1: Cng ty A c li sut yu cu l 16% v c tc l 3.00. Nu GT hin ti l 55.000 /CP, t l tng trng c tc l bao nhiu?
Ta c cc d liu: r = 16%, Do = 3.000, Po = 55.000. Tnh g.
Xut pht t cng thc M hnh Gordon:
(
hay g = 10%.
Bi 2: T l tng trng c tc ca 1 cng ty 10% v duy tr trong tng lai. T l chit khu dng thu nhp l 15%. P/E l 5,5%. D bo kh nng tr c tc:
Ta c cc d liu: P/E = 5.5 g = 105 = 0.1 r = 15%. Tnh D/E = 1 - b (thu nhp li).
Khi cng ty c g tng trng u, p dng M hnh Gordon:
(
hay kh nng tr c tc ca cng ty l 25%.
Bi 3: Mt cng ty c t l n so vi tng TS l 0,4, tng n l 200 tr, li rng sau thu l 30 tr. Tnh ROE.
Ta c cc d liu: Tng n / TTS = 0.4, Tng n = 200, LN rng = 30
Cng thc tnh:
hay 10%.
Bi 4: Mt ngn hng c tng TS l 200 t, trong vn vay 150 t, li thun 15 t. T l c tc d kin l 3 t. Hy d bo tng trng c tc trong tng lai.
g = ROE ( b
b l t l thu nhp li
Cng th tnh:
g = 0.3 ( 0.8 = 0.24 hay 24%.
Bi 5: T l tng trng c tch ca 1 cng ty g = 11,25%, h s hon vn CSH ROE = 15%. D bo kh nng tr c tc.
Kh nng tr c tc = 1 - b
T cng thc g = ROE ( b ( b = g/ROE = 11.25/15 = 0.75
( 1-b = 0.25 hay 25%.
Bi 6: Cng ty A d on chia c tc 3 USD trong vng 4 nm ti, sau tc tng trng c tc l 7,5% hng nm. G/s l/s chit khu l 12%. Hy nh gi CP ny.
Tnh theo phng php chit khu lung c tc kt hp M hnh Gordon.
M hnh Gordon:
Po = Pv(Dt) + PV(Pn)
Po = Pv(D4) + PV(P4)
Bi 7: Cng ty XYZ c mc tng trng 3 nm u l g1 = g2 = g3 = 2,5%; nhng nm tip theo c tc tng trng c tc n nh mc 7%. C tc ln tr gn nht l 1.2 USD. L/s yu cu ca NT l 12,4%. Hy xc nh gi CP m NT chp nhn.
Tnh theo phng php chit khu lung c tc kt hp M hnh Gordon.
Po = Pv(D3) + PV(P3)
( Cn phi tnh DiVt cho 2 giai on c tc tng trng khc nhau 3 nm u tng trng 2,5%
DiV1 = DiV0 (1 + g1)1 = 1.12 ( 1.0251
DiV2 = DiV0 (1 + g2)2 = 1.12 ( 1.0252
DiV3 = DiV0 (1 + g3)3 = 1.12 ( 1.0253
Bt u nm th 4 tc tng trng 7%
DiV4 = DiV3 (1 + g4) = 1.12 ( 1.0253 ( 1.07
(
Phn 4: Bi tp v ri ro v danh mc u t
Bi 1: (Ri ro ca 1CP): Gi CP REE hin ti l 28$, d on CP trong 1 nm sau, bng phng php iu tra mt s chuyn gia phn tch chng khon ngi ta c t liu nh sau: Hy d bo mc ri ro u t vo REE vi t liu .......................... kt qu.
Nhc li l thuyt
*> y l d on ri ro theo s liu thng k, nn vic tnh ton phi theo nguyn l thng k.
( So snh theo 1 k gc.
Nu l s liu trong qu kh: xc nh mc sinh li bnh qun (dng phng php bnh qun s hc) v s dng n xc nh mc chnh lch ca tng nm so vi mc bnh qun.
Nu l s liu d bo: xc nh mc sinh li k vng bng phng php bnh qun gia quyn v s dng n xc nh mc chnh lch ca tng nm so vi mc k vng.
**> Theo nh ngha v ri ro trong u t CK: l s dao ng c hai chiu trong mc sinh li nn ngi ta bnh phng cc chnh lch trit tiu s m v loi b vic tng cc chnh lch bng khng.
Nu s liu qu kh:
Nu s liu tng lai :
Trong : Ri: Ri ro so vi gi hin ti
Wi l xc sut;
C 2 cch tnh Ri:
C1:Tnh theo s tuyt i Ri = Pi - Po
C2:Tnh theo s tng i Ri = (Pi - Po)/Po
C1
Gi PiS ngWiRiRiWi
2150.1-7-0.7
28100.200
30200.420.8
32100.240.8
3650.180.8
Cng501.7
Kt qu ny cho thy, mc ri ro bnh qun d on l 1.7 $
C2:
Gi PiS ngWiRi %RiWi
2150.1-0.25-0.0250
28100.20.00-
30200.40.070.0286
32100.20.140.0286
3650.10.290.0286
Cng500.0607
Kt qu ny cho thy, mc ri ro bnh qun d on l 6.07%
Thay s vo ta c:
(2 = 0.1(-7-1.7)2 + 0.2(0-1.7)2 +0.4(2-1.7)2 +0.1(8-1.7)2
Bi 2: (Danh mc 2 CP) C phiu A v B c xc sut mc sinh li nh sau cho cc nm ti
Tnh trng kinh t Xc xut WiKh nng sinh li ca A % EAKh nng sinh li ca B % EB
Tng trng mc 10.21420
Tng trng mc 20.4-5-2
Tng trng mc 30.4109
a) Tnh mc sinh li mong i ca A v B.
b) nh gi ri ro u t cho mi CP
c) Tnh tch sai mong i ca li nhun A v B
d) A v B c th kt hp gim thiu ri ro trong danh mc u t khng? V sao?
a)
Er(A) = 0.2 ( 14 + 0.4 ( (-5) + 0.4 ( 10 = 4.8
Er(B) = 0.2 ( 20 + 0.4 ( (-2) + 0.4 ( 9 = 6.8
b)
c)
= 0,2((14-4,8)(20-6,8) + 0,4(-5-4.8)(-2-6.8) + 0.4(-5-4.8)(-2-6.8) +
+ 0.4(10-4.8)(9-6.8) = 63.36
d) c th kt hp gim thiu ri ro nhng hiu qu khng cao v gn bng 1.
Bi 3: Bn ang xem xt u t vo mt CP c li sut mong i l 14%, l/s TP kho bc l 7%, h s ri ro ( ca c phiu ang xem xt l 2, mc b ri ro ca CP l 4%. Bn c th u t vo CP ny khng? V sao?
Rf = 7% ; RM - Rf = 4 ; ( = 2
RA = Fr + ((RM - Rf) = 7 + 2 ( 4 = 15% > li sut mong i 14% ( khng nn T.
Bi 4: (danh mc ri ro + phi ri ro)
Qu u t VF1 d kin c danh mc u t nh sau:
- Chng khon nim yt: 20% vn (a)
- Chng khon cha nim yt: 15% vn (b)
- Tri phiu chnh ph: 55% (c)
- S vn cn li u t khc (d)
Gi s ta c thng tin v ri ro nh sau: (a = 8% ; (b = 12%; (d = 15% v cc thng tin v tch sai nh sau: Cov(a,b) = 96, cov(a,c) = 0,
cov(a,d) = -110; cov(b,c) = -140; cov(c,d) = 0
Hy d bo ri ro ca VF1 theo cc t liu gi nh trn.
Wi(i
a0.20.08
b0.150.12
c0.550
d0.10.15
Cov(i,j) = ( (i(j
Cov(a,b) = 96, cov(a,c) = 0, cov(a,d) = -110
Cov(b,c) = 0. cov(b,d) = -140
cov(c,d) = 0
p dng cng thc:
Thay s v ta c:
Bi 5: Ngn hng ca bn c ngha v tr n theo thi hn v gi tr theo bng sau:
SauLng tin cn tr n
1 nm 10,000,000
2 nm 40,000,000
3 nm 38,000,000
4 nm 60,000,000
tn dng ngun vn ngn hng nh dng chin lc u t vo danh mc TP vi cc loi TP hin c nh sau:
TP coupon 1 nm c C = 9%, F = 100.000
TP chit khu 2 nm c C = 0, F = 100.000
TP coupon 3 nm c C = 8%, F = 100.000
TP zero coupon 4 nm c F = 100.000
Bn hy gip lnh o xc nh mt danh mc u t sao cho tng tin ch ra cho danh mc ny l b nht (ch yu cu lp bi ton), bit r = 7%.
Cn phi v lung tin cho tng nm
x1 109
x2 100
x3 8 8 108
x4 100
Tnh gi ca mi loi TP
P1 = 109/1.07 = 101.87
P2 = 100/1.072 = 87.34
P3 = 8/1.07 + 8/1.073 = 102.62
P4 = 100/1.074 = 76.29
Ta c h pt: tm x1, x2, x3, x4 tho mn: 109x1 + 8x3 = 20.000
102x2 + 8x3 = 40.000 108x3 = 38.000 100x4 = 60.000 v
101.87x1 + 102.62x3 + 76.29x4 min.
BI TP TNG HP
Cu 1: Sau 15 nm na bn v hu, ngoi tin lng hu bn mun c thm bnh qun mi thng 3 tr t tin gi tit kim tiu xi. Hin ti bn cha c ng no d tr. Trong 15 nm ti nn kinh t trong thi k pht trin nhanh vi li sut tin gi t mc 9% nm v k t khi bn v hu li sut tin gi ny ch t 6% nm. Nu bn mun t mc tiu trn th t nay, hng nm bn phi b ra 1 khon tit kim l bao nhiu tin?
TL: Gi khon tin l C.
Hng nm cho n khi v hu, bn s b C vo TK dng gi. Trong thi gian ny, li sut tin gi t 9%/nm. Nh vy, n khi v hu, bn s c 1 khon tin l C. FVA1 (15,9%).
Khi v hu, hng thng bn tiu 3tr. Nh vy 1 nm bn tiu 36tr.
Bn khng th d on bn sng c bao lu khi v hu ( coi n ( (.
Vo thi im ny, li sut t 6%/nm
Gi tr ca khon tin ti thi im v hu l 36 tr/6%
Nh vy: C ( 29.361 = 600 tr ( C = 20.435.272 .
Cu 2: Mt ngn hng c phn c tng ti sn l 200 t ng, trong vn vay l 150 t ng. Li thun ca NH nm nay c th l 20 t ng. C tc d kin chi l 3 t ng. Bn hy d bo mc tng trng ca c tc trong tng lai bng cc thng tin .
TL: g = ROE ( (1 - DIV/EPS)
ROE = LN/ (Tng vn - vn vay) = 0.4
g = 0.4 ( (1 - 3/20) = 0.34 ( g = 34%.
Cu 3: Gi s ngn hng bn ang s hu 1 lng tri phiu chnh ph, k hiu CP1 - 0102 pht hnh ngy 18/1/2002. Gim c ca bn ang c bn chng vo ngy hm bn lm bi thi (nm nay khng phi nm nhun 23/3/2007). Bit rng F = 100.000; C = 7.4%; Mc = 10 nm; li sut di hn chit khu l 8.4%. Bn hy gip G ca mnh nh gi Tp trn (ch cn vit 3 cng thc nh gi)
(v hnh)
T 18/1/07 - 23/3/07 c 65 ngy.
Gi
1. CK trc tip
2. V P1 trc
Trong :
3. V P1 trc
P0 = P-1 ( 1.084(
Trong :
Cu 4: Cng tri gio dc c mnh gi l 500.000. Thi gian o hn l 5 nm, c li sut gp l 40%/5 nm cn 2 nm na o hn ang bn gi 350.000, li sut tit kim di hn 2 nm ang l 8%/nm. Trn quan im li sut Tp bng li sut tit kim 2 nm th c mua TP trn c khng? V sao?
TL: Mua, v:
C = 6,96% ( 500.000 = 34.800
Gi TP ti thi im hin ti l:
Nh vy TT ang bn r hn gi tr thc ca TP ( Nn mua.
Cu 5: Gi s ch s VN index hin l 1100 im, d on tr gi ca ch s ny vo thng sau, bng PP iu tra mt s chuyn gia phn tch chng khon, ngi ta c t liu nh sau:
VN - Index sau 1 nm S ngi d on
16005
150010
140010
130010
120025
110020
100010
90010
a. Hy d bo mc sinh li k vng khi u t vo Vn-Index
b. Hy d bo mc ri ro u t vo VN - Index
VnindexS ngi d onPiRiPiRiRi -
(Ri - )Pi(Ri - )2
160050.050.4550.02275
1500100.10.3640.0364
1400100.10.2730.0273
1300100.10.18220.0182
1200250.250.0910.02275
1100200.200
1000100.1-0.091-0.0091
900100.1-0.182-0.0182
(10010.1001
Cu 6: Ngn hng ca bn c ngha v tr n theo thi hn v gi tr theo bng sau:
SauLng tin cn tr n
1 nm 12.000.000
2 nm 20.000.000
3 nm 18.000.000
4 nm 40.000.000
tn dng ngun vn, NH nh dng chin lc u t vo DM tri phiu vi cc loi tri phiu hin c nh sau:
TP coupon 1 nm c C = 9%, F = 100.000
TP chit khu 2 nm F = 100.000
TP coupon 3 nm c C = 10%, F = 100.000
TP zero coupon 4 nm c F = 100.000
T l CK l 9%.
Bn hy gip lnh o xc nh 1 DM u t sao cho tng s tin chi ra cho DM ny l b nht (ch yu cu lp bi ton)
TL: Gi vic u t vo mi TP ln lt l z1, x2, x3, x4
TPLN 1 nm LN 2 nm LN 3 nm LN 4 nm Gi TP
1107.00098.165
20100.00084.168
310.00010.000110.000102.532
4000100.00070.843
98.165 x1 + 84.168 x2 + 105.532 x3 + 70.843 x4 ( min
107 x1+
10.000 x3
= 12.000.000
100.000 x2 + 10.000 x3
= 20.000.000
110 x3
= 18.000.000
100.000 x4 = 40.000.000
Cu 7: Cng ty CP XYZ s c mc tng trng c tc trong 4 nm tip theo l 20%/nm. Nhng nm sau c tc tng trng c tc n nh mc 7%. C tc va tr l 35. Li sut yu cu ca NT vi CP ny l 15%. Hy xc nh gi CP ny 4 nm sau.
TL:g = 20%
g5 = 7%
DIV0 = 3$
r = 15%
Cu 8: Khi vo trang web http://www.investinginbonds.com v thay cc thng s ca TP quc t do VN va pht hnh th nhn c cc thng tin sau (gi TP ny l 98.228$)
- YTM: 7.13 (li sut o hn bnh qun)
- Duration: 7.525 (thi gian o hn bnh qun)
- Convexity: 64.953 ( li)
1. Hy tnh thi gian o hn bnh qun iu chnh ca TP ny
2. Nu li sut TT tng 1% th gi TP gim bao nhiu $?
TL:P = 98.228
r = 7,13%
D = 7,525
K = 64,953
a) Thi gian o hn bnh qun iu chnh MD = -D/(1 + r) = 7.024
b) dP/P(MD) = -MD ( dr
dP/P (K) = 1/2 K (dr)2
% thay i gi = -MD ( dr + 1/2 K (dr)2 = -0.06699 ( -6.699%
Nh vy, nu LSTT tng 1% th gi TP gim 6580$
Cu 9: Trn TT c 2 loi CK vi thng s nh sau:
Xc xut60%40%
Li sut CK A20%4%
Li sut CK B2%24%
Bn hy xc nh li sut k vng v ri ro u t vo 2 CK trn theo cc phng n nh sau:
a. 100% vo CK A
b. 100% vo CK B
c. 50% vo A v 50% vo B
Bn c nhn xt g khng v kt qu trn?
PA1:100% vo A:
E(r) = 0,6 ( 20 + 04 ( 4 = 13.6%
(2 = 0,6 ( (20 - 13.6)2 + 0.4 ( (4 - 13.6)2 = 61.44
( = = 7.84%
PA2: 100% vo B:
E(r) = 0,6 ( 2 + 04 ( 24 = 10.8%
(2 = 0,6 ( (2 - 10.8)2 + 0.4 ( (24 - 10.8)2 = 116.16
( = = 10.78%
PA3: 50% vo A, 50% vo B:
EAB = EA WA + EB WB = 12.2%
COVAB = 0.6 (20 - 13.6) (2 - 10.8) + 0.4 (4 - 13.6) (24 - 10.8) = -84.48
KL: PA3, 1 na u t vo A, 1 na u t vo B l c li nht v li sut gim khng nhiu nhng ri ro li gim ng k.
Cu 10: Gi s bn mua c phiu BT6 vo ngy 26/7/2006 vi gi 42,8 ngn ng v sau n ngy 31/7 l ngy giao dch khng hng quyn mua trong t pht hnh mi vi t l 5 : 1 (5 c phiu c mua 1 c phiu mi vi gi 33,6 ngn ng). Gi CP ngy vo phin trc 13/7 l 45 ngn ng. Gi CP ny vo ngy 4/10 l 55 ngn ng. Bn hy tnh t sut sinh li ca bn trong thi gian trn (26/7 ( 4/10) khi u t vo BT6. Bit rng s liu trn l s liu thc v trong thi gian BT 6 c tr c tc 800 cho mt CP.
Li gii
Po = 42,8 ng
P1 = 55 ng
DIV = 800
Quyn mua c phiu = 45 - 33,6 ng = 11,4 ng
T sut sinh li = (Div + (P1 - Po) + quyn mua CP)/Po = 2.4400/45.800 = 57%
Cu 11: Gi s NH ca bn c VTC l 500 t v vn vay l 190, vn vay c thi gian o hn bnh qun l 6 thng. Gi s G NH ny kinh doanh mo him v dng tt c vn trn cho vay u t cc danh mc u t di hn c thi gian o hn bnh qun D = 15 nm. Li sut hin ti l 8%. Hy xc nh im v ca ngn hng ny.
Cu12: Khi no trang Web http:www.investinginbonds.com/calcs/tipscalulator v thay cc thng s ca TP quc t do VN va pht hnh, th nhn c cc thng tin sau: (Gi TP ny l 98,228$).
- YTM: 7,13 (li sut o hn bnh qun)
- Duration: 7,525 (thi gian o hn bnh qun)
- Convexity: 64,953 ( li)
1. Hy tnh thi gian o hn bnh qun iu chnh ca TP ny
2. Nu li sut thng tng 1% th gi TP gim bao nhiu $?
Li gii:
P = 98,228
dy = 1%
YTM = 7,13%
MD = 7,525
li = 64,953
1. MoD = MD/(1+YTM)
2. % thay i gi = -MoD ( dy + 1/2 li ( (dy)2
Hoc D = MoD * gi (PO) = X
Nu li sut th trng tng 1% th gi TP gim X
Cu 13: Ngn hng d kin cng b li sut gi tit kim tr sau l 11% nm. Nu p dng hnh thc tr li trc th 11% trn tng ng vi mc li sut tr trc l:
Li sut tr trc bao gi cng nh hn li sut tr sau:
Li sut tr trc = li sut tr sau / 1 + li sut tr sau = 11/1/11 = 9.9
Cu 14: Ngn hng cng b li sut gi tit kim 1 nm l 8,4% li sut ny tng ng vi li sut kp 3 nm l:
CT li gp = (1 + r)n - 1 = (1 + 0.084)3 - 1 = 27.4%
Cu 15: Ngn hng cng b li sut gi tit kim thng l 1%, li sut ny tng ng vi li sut kp nm l:
a. (1 + r)n*12 - 1 = (1 + 0.01)12 - 1 = 12,68%.
Cu 16: Gi tit kim 8000$ trong 15 nm, li sut 15% sau ta c:
FVn = FV (1 + r)n = 8000 (1 + 0.15)15 = 65096Cu 17: Sau 25 nm na bn v hu, ngoi tin lng, bn mun c thm mi nm 120tr ng t tin gi tit kim tiu xi v i du lch nm chu. Hin bn cha c ng no d tr. Trong 25 nm ti nn kinh t thi k pht trin nhanh nn li sut tin gi t mc 10% nm v k t khi bn v hu li sut tin gi ny ch t 8% nm. Nu bn mun t mc tiu trn th t nay hng nm bn phi b mt khon tit kim bao nhiu.
Li gii FVA (n, r) = C(1 + r)n - 1/r
120 tr/10% = C[1 + 8%)25 - 1] / 8% ( C = 16.414.535 ng.
c c khon tin trn th mi nm phi gi NH l 16.414.535
Cu 18: Ngn hng bn ang xem xt u t vo 1CP X, li sut mong i l 11%, li sut tn phiu kho bc 8%, li sut u t bnh qun ca th trng c phiu l 12%, CP ang xem xt c h s ri ro ( = 1/2 ca bnh qun th trng, bn khuyn lnh o nn u t v:
E(R) = Rf + ( (Rm - Rf) = 0.08 + 0.5(0.12 - 0.08) = 10%.
Cu 19: u t 1 c phiu c li sut mong i = 16%, li sut tri phiu kho bc l 7%, h s ri ro (() = 2, mc b ri ro c phiu l 4%. Bn c th u t vo c phiu ny v:
Mc b ri ro: E (Rp) = Rm ( Fr
E(ri) = Rf ( ( (Rm - Rf) = 0.07 - 2 (0.04) = 15% < 16%.
C th u t vo c phiu ny.
Cu 20: Gi c phiu hin ti l 37.000, d on gi c phiu trong 1 nm na, bng iu tra ta c cc s liu sau:
GiS ngi d onPi (xc sut)Pi Ri
50300,30,3 ((50 - 37)/37)
40300,3
30200,2
32200,2
- Mc sinh li k vng
E(R) = Pi Ri = 0,3 (50 - 37/37) + 0,3 ((40-37/37))
+ 0,2((30-37/37)(32-37/37) = 6,49%
Mc ri ro u t (phng sai)
= Pi(Ri ( Er)2 = 0,3 ((50 - 37/37) - 6,49%)2 = 0,3 ((50 - 37/37)
- 6,49%)2 + 0,2 ((50 - 37/37) - 6,49%)2 + 0,2((50 - 37/37) - 6,49%)2
So snh t s phng ai trn E(R) - nu > 1 l mc ri ro cao.
Cu 21: Trn th trng c 2 loi chng khon vi thng s nh sau:
Xc xut60%40%
Li sut CK A20%4%
Li sut CK B2%24%
Bn hy xc nh li sut k vng v ri ro u t vo 2 CK trn theo cc phng n u t nh sau:
a. 100% vo CK A
b. 100% vo CK B
c. 50% vo A v 50% vo B
Bn c nhn xt g khng v kt qu tnh c?
Li gii
a:EA = (KA ( P = 13.6%
b:EB = (RB ( P = 10.6%
c:EAB = EA WA + EB WB = 0,122 = 12,2%
Cu 22: Cng ty A, B c xc sut mc sinh li cc nm ti nh sau:
Tnh trng kinh t Xc xut WiKh nng sinh li ca A % EAKh nng sinh li ca B % EB
Tng trng mc 10.2-128
Tng trng mc 20.418-2
Tng trng mc 30.424-10
a) Mc sinh li mong i ca A v B.
E(Ra) = Pi Ri = 0,2 (-12) + 0,4(18) + 0,4 (24) = 144
E(RB) = Pi Ri = 0,2 (8) + (0,4) (-2) + 0,4 (-10) = -3,2
b) nh gi ri ro u t cho mi CP
= Pi (Ria ( E (Ra))2 = 0,2 (-12 - 14,4)2 + 0,4(18 - 14,4)2
+ 0,4(24 - 14,4)2 = 181,44 = 13%.
= Pi (Rib ( E (Rb))2 = 0,2 (8 - (-3,2))2 + 0,4(-2 - (-3,2)2
+ 0,4 (-10 - (3,2))2 = 44,15 = 6,64%
c) Covar a, b = Pio ((Ria ( E (rb) (Rib ( E (rb)) = 0,2 (-12 - 14,4) (8 + 3,2) + 0,4 (18 - 14,4) (-2 ( (-3,2) + 0,4 (24 ( 14,4) (-10 - (-3,2) = -83,52
Nu Covar (A, B) < 0 li sut A, B ngc chiu ( kt hp nhau.
Cu 23: Bn ang s hu danh mc u t gm 4 c phiu v T s
Loi c phiuGi th trng ()PiMc sinh li
A10.000.0000,110%
B20.000.0000,214%
C30.000.0000,316%
D40.000.0000,415%
A. Mc sinh li tng th ca bn
E(r) = Pi Ri = 0,1 ( 10 + 0,2 ( 14 + 0,3 ( 16 + 0,4 ( 15 + 14,6%
Cu 24: Cng ty ca bn ang xem xt u t vo mt loi c phiu c li sut mong i l 25%. Li sut ca tn phiu kho bc l 8%, mc b ri ro khi u t vo th trng c phiu l 9%, c phiu ang xem xt c h s ri ri ( = 2. Bn khuyn lnh o nu:
a. u t
b. Khng u t
E(R) = FR + ( (Rm - Rf) = 0.08 + 0.15 (0.12 - 0.08) = 10%
Cu 25: Mt danh mc c li sut c tnh l 20%, lch chun 20%. Tn phiu kho bc li sut l 7%. Nh u t c h s ngi ri ro A = 6
E = 20%, ( = 20%, Rf = 7%, A = 6
p dng CT tnh mc chp nhn phng n u t
U = E(p) ( 0.5 * A * (2 = 8% > Rf = 7% ( chp nhn u t.
Cu 26: Gi s ch s VN-Index hin ti l 540 im, d on c ch s ny vo cui nm nay, bng phng php iu tra mt s chuyn gia phn tch chng khon, chng ta c t liu nh sau:
VN-Index sau 1 nm S ngi d on
50020
55020
60030
65020
70010
a. Hy d bo mc sinh li k vng khi u t vo VN-Index
b. Hy d bo mc ri ro khi u t vo VN-Index
Li gii: Pi = S ngi trn TS ngi = 20 trn 100% = 0,2
% tng gim VN-IndexT trng (Pi)
-0.0740.2
0.02850.2
0.11110.3
0.20370.2
0.29630.1
E(R) = (R ( P = 0.0926 = 9.26%
( =
Cu 27: Tri phiu chnh ph pht hnh ngy 15/7/2002, ang bn vo ngy 22/11/2004, F = 100.000, C = 9%, Mc = 5 nm, li sut di hn chit khu l 8%. Vit cng thc nh gi tri phiu.
15/7/2002 15/7/2003 15/7/2004 15/7/2005 15/7/2006 15/7/2007
22/11/2004+ S ngy cn li ca TP m = (30-22+1) + (4th ( 30 ng + 1) = 130 ngy
+ S ln tr li cn li = 2007 - 2005 + 1 = 3
+ p dng cng thc tnh li sut theo ngy (t 22/11/2004 ( 15/7/2005)
(1 + r)Mc/365 = a.
PV1 = C/(1 + R)1 + C(1 + R)2 + C/(1 + R)3 + F//(1 + R)3 == Po = P1/(1 + r)a
Cu 28: Cng tri gio dc c mnh gi l 500.000, thi gian o hn 5 nm, li sut gp = 40%/nm, cn 2 nm o hn ang bn gi 600.000 , li sut tit kim di hn 2 nm ang l 8%, trn quan im gi tr tri phiu v gi tit kim nh nhau, c mua c tri phiu trn khng? v sao?
Po = 500.000, n = 5 nm, r = 40% / 5 nm, li sut bnh qun 1 nm
+ 0,4 ( 1 = 7% = C
P = C / (1 + r) + C / (1 + r)2 + F / (1 + r)2 = (500.000 ( 7%) / (1 + 0,08)
+ (500.000 ( 7%) / (1 + 0,08)2 + (500.000) / (1 + 0,08)2 = 491.083
Khng nn u t v 491.083 < 600.000
Cu 29: Khch hng mun u t tri phiu A
- Thi gian o hn 4 nm, F = 100 ngn
- Tri phiu Zero coupon
- Li sut yu cu ca khch hng 9%
a) Gi tri phiu Zero coupon
PV = F / (1 + r)n = 100/1.094 = 70,84
b)Thi gian o hn bnh qun D = 4 (v y l TP khng li nh k th D chnh bng thi gian o hn.
c) Thi gian o hn bnh qun iu chnh MD
MD = -D/1 + y = -4/1.09 = -3,87
d) li (C)
kinh doanh = n(n + 1) / (1 + y)2 = 4 * 5/1.042 = 16.83
e)Gi tri phiu thay i ? % theo D, C, nu li sut yu cu ca khch hng tng 1% dP / P = MD dy + 1/2 K dy2 = -3,57*0.01 + 1/2 * 16,83*0.01 = 0,03.
Nu li sut tng 1% th gi TP thay i 3,59% theo C v MD.
Cu 30: Gi s n v bn ang s hu 1 lng tri phiu, k hiu CP4AS40 pht hnh ngy 18/01/2002, do cn vn G ca bn ang c nh bn chng vo ngy bn ang lm kim tra (30/5/2007). Bit rng F = 100 ngn ng, C = 7,4%; M = 10 nm; Li sut yu cu m gim c t ra l 8,4% (li sut di hn chit khu). Bn hy vit 3 cng thc nh gi TP trn.
Li gii:
18/1/2002 18/1/2006 18/1/2007 18/7/2008 18/172009 18/7/2010
30/5/2007
T1 = 12ng; T2 = 28ng; T3 = 30ng; T4 = 31ng; T5 = 30ng ( TS = 131 ngy
S ngy t 30/5 n 18/1 cn 365 ( 131 = 234 ngy, t 234/365 l (C1/ Po = 7,4/(1 + 0.084)( + 7,4/(1 + 0.084)(+1 + 7,4/(1 + 0.084)(+2
+ 7,4/(1 + 0.084)(+3 + (7,4 + 100)/(1 + 0.084)(+4
C2/ P(-1) = 7,4/(1 + 0.084)1 + 7,4/(1 + 0.084)2+ 7,4/(1 + 0.084)3
+ 7,4/(1 + 0.084)4 + (7,4 + 100)/(1 + 0.084)5
Po = P(-1) ( (1 + 8,4)1 - (
C3/ P(1) = 7,4 + 7,4/(1 + 0.084)1 + 7,4/(1 + 0.084)2 + 7,4/(1 + 0.084)3
+ (7,4 + 100)/(1 + 0.084)4
P(1) = 8,4 + 7,4PVA1 (4, 8,4%) + 100PV (4, 8,4%)
Po = P(1) / (1 + 8,4)(
Cu 31: (p dng m hnh godan)
Mt cng ty X c ROE = 12,5% (thu nhp trn vn ch s hu ROE). Cty chia c tc hng nm 40% (D/E = 40%). Bit rng cng ty c tnh thu nhp ca 1 CP nm ti = 3$ (EPS = 3$), li sut chit khu theo yu cu ca th trng vi cng ty l 10% (r = 10%).
Tnh gi c phiu ca Cng ty ny?
ROE = 12.5%D/E = 40%
EPS = 3$
r = 10%
P0 = ?
P0 = DIV1/(r-g) m b = 1 - DIV/EPS
g = ROE*b = 12.5*(1-40%) = 7,5%
DIV1 = P1 * 40% = 3$*40% = 1,2$
(( P0 = DIV1/(r-g)/(10% - 7,5%) = 1.2/2.5% = 48$.Cu 32: p dng m hnh chit khu 2 giai on
Mt cng ty Y d on chia c tc 2$ cho mt c phn mi nm trong vng 3 nm ti v sau tc tng trng c tc l 6% mi nm. Gi s ls chit khu 10%.
Tnh gi c phiu?
DIV = 2$ trong 3 nm
G4 = 6%
r = 10%
P0 = ?
P0 = PV(D3) + PV (P3)
PV(D3) = 2/(1+0.1) + 2/(1.1)2 +2/(1.1)3 = 4.97
P3 = D4/(r-g) = D3*(1 + g4)/(r-g4) (1+r)3 = 2(1+0.06)/(0.1-0.06)*(1.1)3
= 39.82
P0 = 4.97 + 39.82 = 44.79
Cu 33:
Nu bn mua 1 CP vi gi 40$, hin nay d tnh CP c hng c tc 2$ vo cui nm T1 v c tc c d on s tng u 7% hng nm. Hy tnh t sut li nhun mong i trn c phiu
P0 = 40$
DIV1 = 2$
g = 7% r = ?
P0 = DIV1/(r-g) ( r = DIV1/P0 + g = 2/40 + 7% = 5% + 7% = 12%
Cu 34:
Mt cng ty ABC d on chia c tc 3$/1CP trong vng 4 nm ti sau tc tng trng c tc l 7.5% hng nm. Gi s li sut chit khu 12%. Tnh gi c phiu.G5 = 7.5%
r = 12%
P0 = ?P0 = PV(D4) + PV(P4)
PV(D4) = DIV1/(1+r) + DIV2/(1+r)2 + DIV3/(1+r)3 + DIV4/(1+r)4 (a)P4 = DIV5/(r-g) = DIV4*(1+g5)/(r-g)
(b)
3/1.12 + 3/1.122 + 3/1.123 + 3/1.124 3*1.075/(0.12-0.075)*1.124 = 54.66$Cu 35:
Cng ty CP XYZ c mc tng trng c tc trong 3 nm u l 25%, nhng nm tip theo tc tng trng n nh mc 7%. C tc trong ln tr gi gn nht l 1.2$, li sut theo yu cu 12.4%. Hy xc nh gi CP ngy hm nay?
g = 25%DIV0 = 1.2$ g4 = 7%r = 12.4%
P0 = ?P0 = PV(D3) + PV(P3)
= DIV1/ (1+r) + DIV2/(1+r)2 + DIV3/(1+r)3 + P3/(1+r)3
= DIV0 (1+g)/(1+r) + DIV0 (1+g)2/(1+r)2 + DIV0 (1+g)3.(1+g4)/(1+r)3.(1-g4)
= 37.17
Cu 36: Gi s VCB sau khi CPH vo u nm 2007 v tr c tc trong 3000/c phiu cui nm nay v c mc tng trng c tc trong ba nm tip theo l 50%/nm, nhng nm sau tc tng trng c tc mc 10%. LS yu cu ca bn i vi CP ny l 20%. Hy nh gi CP VCB vo u nm ti vi cc thng tin d bo trn.
Li gii:D0 = 2000
g1 = 50%
n1 = 3 nm
g = 10%; r = 20%
D1 = D0 (1 + g1) = 4500
D2 = D0 (1 + g1)2 = 6750
D3 = D0 (1 + g1)3 = 10125
D4 = D0 (1 + g1)4 (1 + g2) = D3 (1 + g2) = 11.137,5
P3 = D4/(r + g2) = 111.375
P0 = D1/(1 + r) + D1/(1 + r)2 + P3/(1 + r)3 = 78.750
Cu 37: Cng ty XYZ c mc tng trng c tc trong 3 nm u l 25%, nhng nm tip c tc tng trng c c tc n nh l 7%. C tc trong ln tr gn nht l 1.2$. Li sut yu cu ca nh u t vi c phiu ny l 12.4%. Xc nh c phiu m nh u t chp nhn mua.
G(1(3) = 25%, r = 12,4%, g(4) = 7%, Do = 1,2$
C tc c chia trong 4 nm ln lt tng nm nh sau:
D1 = Do (1 + G) = 1,2 (1 + 0,25) = 1,5
D2 = D1 (1 + G) = 1,5 (1 + 0,25) = 1,875
D3 = D2 (1 + G) = 1,875 (1 + 0,25) = 2,3437
D4 = D3 (1 + G) = 2,3437 (1 + 0,07) = 2,5078
Gi CP m nh u t chp nhn mua
P4 = D4 / (r-g4) = 2,5078 / 0,124 ( 0,07 = 46,441
Cu 38: Nm ngoi Cng ty A tr c tc 6000 /CP, c tc ny tng u 5% trong nhng nm qua v c kh nng tng nh vy trong tng lai. Nu li nhun yu cu ca bn vi c phiu l 13%, CP ang c bn vi gi 72.000. Trn quan im gi tr bn c nn mua CP ny khng?
Ta c D1 = D0 (1 + g)1 = 6000 (1 + 0,05)1 = 6300
Po = D1 / (r-g) = 6300 / (0,13-0,05) = 78.750
Nh u t nn mua v 78750 > 72000
Cu 39; T l tng trng c tc ca 1 Cng ty 10% v c th duy tr nh vy trong tng lai: t l chit khu dng thu nhp l 15%. P/E ca Cng ty l 5.5. Ta c th d bo kh nng tr c tc ca cng ty t cc thng tin l:
(1-b) = DIV/EPS = kh nng tr c tc
g = 10%, P/E = 5.5, r = 15%
P/E = (1-b) (1+g) / (r-g) === (1-b) = 25%.
Cu 40: Mt cng ty c t l n / Tng TS = 0.4, tng n = 200 tr trn li rng sau thu l 30 tr, ROE = ?
ROE = Tn rng / Vn CSH = 30 / 300 = 10%
Tng n / Tng ti sn = 0.4, Vn CSH = Tng TS - Tng n = 300
Cu 41: T l tng trng c tc ca Cng ty = 11.25%, h s hon vn CSH l 15%, kh nng tr c tc l:
g = 11.25%, ROE = 15%
g = ROE*b--b = g/ROE = 0.75 --- (1-b) = 25%
Cu 42: T l chia c tc ca 1 cng ty l 2.5%, h s hon vn ch s hu l 15%. D bo kh nng tng trng ca cng ty l:
G = ROE ( b = 25% (1 - 15%) = 21,25%
Trong ROE: kh nng sinh li ca vn
Cu 43: Cng ty A c li sut yu cu 16% c c tc hin ti l 3000, nu gi hin ti ca c phiu ny l 55000, gi s t l tng trng c tc u th tng trng c tc l bao nhiu?
Po = Do (1 + g) / r - g ( g = Po (r - g) / Do - 1
Cu 44: 1 ngn hng c tng ti sn l 200 t, trong vn vay l 150 t, li thun ca ngn hng nm nay c th l 15 t, t l c tc d kin ch l 3 t. Bn d bo mc tng trng ca c tc trong tng lai
g = ROE ( b = (TN rong/VCSH) (1 - DPS/P)
= (15/(200-150))*(1-3/15) = 0.24 = 24%.
Cu 45: Ngn hng bn c tng ti sn l 1900 t ng, trong vn vay l 900 t ng, li thun ca ngn hng nm nay c th l 420 t d, c tc d kin chi l 190 t ng, bn hy d bo mc tng trng ca c tc trong tng lai bng cc thng tin trn.
Li gii(TS = 1900 t
( N = 900 t
( Vn CSH = 1900 - 900 = 1000
ROE = 420/1000 = 0,42
Li nhun thun = 420 t
C tc chi = 190 t
g = ROE ( t l gi li
= 0,42 ( (1 - 190/420) = 0,23 = 23%
Cu 46: 20 nm na v hu. D nh tch gp tin gi tit kim hng li c thm mi thng 2 triu (hin cha c ng no). Trong 20 nm ti li sut 9%/nm. Sau LS 0,5%/thng. Hi bn phi gi bao nhiu tin mi nm?
sau 20 nm na nhn 2tr/thng t tin gi tit kim th s tin cn gi vo l: PV = FV/r = 2/0,005 = 400tr.
Gi s tin hng nm phi gi vo TK l X sau 20 nm na ta thu c s tin 400tr l:
400tr = X.FVA(20,9) ( X = 400/FVA (20,9) = 400/51,160 = 7,92.
Cu 47: NH c tng TS l 200, trong vn vay l 170. Li thun ca NH nm nay l 15, c tc d kin l 3. Hy d bo mc tng trng c tc trong tng lai.
VA = 200VL = 170D = 3
g = ROE . b
ROE = thu nhp rng / vn c ng = 15/30 = 0,5
b = 1 - D/E = 1 - 3/15 = 0,8
g = 0,5 . 0,8 = 0,4 = 40%.
Cu 48: Gi s NH ang s hu mt lng tri phiu CP, k hiu CP4A3403 pht hnh ngy 24/9/2003. Do cn vn, G NH nh bn chng vo ngy 7/6/2006. Bit rng F = 100 ngn, C = 9,7%; Mc = 15 nm; li sut di hn chit khu l 10%. Hy vit 3 cng thc nh gi TP trn.
T 7/6/06 n 24/9/06 c:8/6 n 30/6:23 ngy (30-8+1)
1/7 n 31/7:31 ngy
1/8 n 31/8:31 ngy
1/9 n 24/9:24 ngy (24 + 1 - 1)
Tng:
109 ngy
t 109/365 = (
Cch 1 (tnh t ngy o hn v thi im bn):
Po = (C*PVA(n,r) + Mc*PV(n,r)
= 9,7/(1,1() + 9,7/(1,1(+1) + ... + 9,7/(1,1(+12) + 100/(1,1()
Cch 2: Tnh v P-1: Po = P-1 * 1,1 (1-()
P-1 = 9,7/1.1 + 9,7/1,12 + ... + 9,7/1,113 + 100/1,113
= 9,7 + PVA ((, 10%)
Cch 3: Tnh v P+1: Po = P+1trn(1,1a)
P1 = 9,7/1,1 + 9,7/(1,12) + ... + 9,7/(1,112) + 1000/(1,113)
Cu 49: Ch s Vnindex hin l 540 im, d on tr gi ca ch s ny vo cui nm bng phng php iu tra, mt s chuyn gia c t liu sau:
Vnindex 1 nm sauS ngi d onMc chnh lchPiRia- D bo mc sinh li k vng khi u t vo VNindex
b- D bo mc ri ro khi u t vo Vnindex.
Gii:
a- = (Ri.Pi = 0,2*(-7,4) + 0,2*1,8 + 0,3*9,2 + 0,2*20,3 + 0,1*29,6 =
b-(2 = (Pi.(R-i) =
( =
50020-400,2-7,4
55020100,21,8
60030500,39,2
650201100,220,3
700101600,129,6
Cu 50: Cng tri gio dc c mnh gi 100.000, thi gian o hn l 5 nm, c li sut gp 40%/5 nm, cn 3 nm na o hn ang bn gi 110.000, li sut tit kim di hn 3 nm ang l 8%/nm. Trn quan im li sut u t TP v gi tit kim nh nhau; c mua c TP trn khng, v sao?
P = (F+C)/(1+r)3 = (100.000 + 100.000*0,4)/(1,083) = 140.000/1,2597
P = 111.136 > 110.000 ( Nn mua tri phiu ny v gi bn thp hn gi tr
Cu 51: Cng ty c mc tng trng c tc trong 3 nm u l 25%, nhng nm tip theo c tc tng trng c tc n nh mc 7%. C tc trong ln tr gn nht l 1,2$. Li sut yu cu ca nh u t i vi CP ny l 12,4%. Xc nh gi CP m nh u t chp nhn mua vo u nm th 3.
DIVn = DIV0*(1+g)n
DIV1 = 1,2 * 1,25 = 1,5 DIV2 = ... = 1,875 DIV3 = ... = 2,3437
DIV4 = DIV3 * (1+g4) = 2,34*1,07 = 2,5078
P3 = DIV4/(r - g4) = 2,5078/(0,124 - 0,07) = 46,4407
P0 = PV(D3) + PV(P3)
= DIV0(1-g)/(1+r) + DIV0*(1+g)2/(1+r)2 + DIV0*(1+g)3/(1+r)3
+ DIV3*(1+g4)/)(r-g4)(1+r)3 = 37,1744
Cu 52: Vo trang web... v thay cc thng s ca TP quc t do VN va pht hnh, ta nhn c cc thng tin sau (gi TP l 98,228$): YTM : 7,13 (LS o hn bnh qun; Duration : 7,525 (thi gian o hn bnh qun); Convexti: 64,953 ( li). Hy tnh thi gian o hn bnh qun iu chnh ca TP ny. Nu LS th trng tng 1% th gi TP gim bao nhiu $.
a. Modified duration MD = D/(1+r) = 7,525/(1+0,0713) = 7,024
Vy thi gian o hn bnh qun iu chnh l 7,024 nm.
b. $D = MD ( gi = 7,024 ( 98,228 = 689,8995$
Vy nu li sut th trng tng 1% th gi TP gim 6,8995$.
Cu 53: NH c ngha v tr n theo thi hn v gi tr theo bng sau:
SauLng tin cn tr n tn dng ngun vn, NH nh dng chin lc T vo DMTP vi cc loi TP hin c nh sau:
- TP coupon 1 nm C = 9%, F = 100000
- TP chit khu 2 nm C = 0, F = 100000
- TP coupon 3 nm C = 8%, F = 100000
- TP zero coupon 4 nm, F = 100000
Y = 7%
Hy xc nh mt DM T sao cho tng s tin chi ra cho DM ny l b nht (ch cn lp bi ton)
1 nm 20.000.000
2 nm 40.000.000
3 nm 38.000.000
4 nm 60.000.000
Gii:Dng tin:
Dng tin nm 1:109x1 + 8x3
= 20.000.000
2:
100x2 +8x3 =40.000.000
3:
108x3 =38.000.000
4:
100x4 =60.000.000
Gi cc loi tri phiu:
P1 = 109/1,07 = 101,87
P3 = 8/1,07 + 8/1,072 + 108/1,073 = 102,62
P2 = 100/1,072 = 87,34
P4 = 100/1,074 = 76,29
iu kin:V = min
V = 101,87x1 + 87,34x2 + 102,62x3 + 76,29x4 = min
Cu 54: C hai loi CK vi thng s sau:
Xc xut 60%40%Hy xc nh LS k vng v ri ro u t vo 2 CK trn theo cc phng n u t nh sau:
a) 100% CK A b) 100% vo CK B c) 50% vo A v 50% vo B C nhn xt g v kt qu
Li sut CK A20%4%
Li sut CK B2%24%
Er(AB)11%14%
Phng n 1: 100% APhng n 2: 100% B
ErA = 0,6 * 20 + 0,4 * 4 = 13,6%ErB = 0,6 * 2 + 0,4 * 24 = 10,8%
(A2 = 0,6(20-13,6)2 + 0,4(4-13,6)2 (B2 = 0,6(2-10,8)2 + 0,4(24-10,8)2
(A =(B =
Phng n 3:
Er(AB) = 0,6 * 11 + 0,4 * 14 = 12,2
(AB2 = 0,6(11-12,2)2 + 0,4*(14-12,2)2
(AB =
Cu 55: Mt NH c 30 t vn t c, vn vay l 150 t. Vn vay c thi gian o hn bnh qun l 6 thng. G kinh doanh mo hiu v dng tt c vn cho vay u t vo cc DM T di hn c thi gian o hn bnh qun D = 15 nm. Li sut chit khu hin ti l 8%. Hy xc nh im v ca ngn hng ny.
DA = 200 t
PA = 15 nm r = 8%
DL = 150 t
PL = 6 thng = 6/12 = 0,5
Ta c $DL = DL.PL = 1*0,5*150/1,08 = 64,44 t
$DA = DA.PA = 1*15*200/1,08 = 2777,78 t
1. Li sut tng 1% TS n gim 69,44
2. Li sut tng 1% th TS c gim 2.777,78
Khi li sut tng (r ( TS n gim 69,44; gi tr ti sn n = 150 - 69,44(rKhi li sut tng (r ( TS n gim 2777,78; gi tr ti sn c = 200-2777,78(r
NH v khi ti sn t c = 0 ( 150 - 69,44(r = 200 - 2777,78(r
( (r = 1,85
Vy khi LS t 8 + 1,85 = 9,85 th NH mt kh nng thanh ton. im v ca ngn hng l 9,85%.
Cu 56: Gi s Vietcombank sau khi c phn ho (u 2006) v tr c tc cui nm ny v c mc tng trng c tc trong 4 nm tip theo l 20%/nm, nhng nm sau c tc tng trng c tc n nh mc 8%. LS yu cu ca bn i vi CP ny l 15%. Tnh gi CP Vietcombank vo lc CPH u nm ti vi cc thng tin trn.
Po = (DIVttrn(1+r)t + M/(1+r)t
= {10*0,2/1,15 + 10*0,2*(1+0,2)/1,152 + 10*0,2*(1,22)/(1,153) + 10*0,2*(1,23)/(1,154) + 10*0,2*(1,24)/(1,155) + 10*0,2*(1+0,08) + ... + 10*0,2*1,24*(1,08n)/(1,15(n+5)
= 7,42% + (1/(1,154))*(4,187/(15%-8%)) = 41.290
Cu 57: CP A v B c xc sut mc sinh li nh sau cho cc nm ti:
Tnh trng KTXc xut Kh nng sinh li AKh nng sinh li Ba) Tnh mc SL mong i ca A v
b) nh gi ri ro u t vo mi CP
c) Tnh tch sai mong i ca LN A&B
d) Tnh h s tng quan ca LN A&B.
A&B c th kt hp tr kh ri ro trong DM T hay khng? V sao?
Tng trng mc 10,2-128
Tng trng mc 20,418-2
Tng trng mc 30,424-10
a)ERA = (Wi.RiA = 0,2*(-12) + 0,4*18 + 0,4*24 = 14,4
ERB = (Wi.RiB = 0,2*8 + 0,4*(-2) + 0,4*(-10) = -3,2
b) (A2 = (Wi*(RiA - ERA)2
= 0,2*(-12-14,4)2 + 0,4*(18-14,4)2 + 0,4*(24-14,4)2
= 181,44 ( (A = 13,47
(B2 = (Wi*(RiB - ERB)2
= 0,2*(8+3,2)2 + 0,4*(2+3,2)2 + 0,4*(-10+3,2)2
= 44,16 ( (B = 6,64
c)CovAB = (Wi*(RiA - ERA) * (RiB - ERB)
= 0,2*(-12-14,4)*(8+3,2) + 0,4*(18-14,4)*(2+3,2)
+ 0,4*(24-14,4) *(-10+3,2) = -83,52
d) pAB = covAB/dA.dB = -83,52/(13,47*6,64) = 0,962
( c th kt hp A, B trong mt danh mc
Do pAB gn -1 ( quan h A, B cht ch.
Cu 58: Mt nh T c 10.000.000 d nh u t trong thi hn 2,5 nm vo danh mc cc tri phiu nh sau:
- TP A, tri phiu chit khu, thi gian o hn 3 nm, F = 100.000
- TP B, tri phiu coupon 6%, thi gian o hn 2 nm, F = 100.000
Li th trng hin l 10%. Hy xc nh sao cho DM trn t mc tiu ra v phng trnh c ri ro theo phng php trung ho ri ro li sut.
WA : t l u t vo TP A
WB : t l u t vo TP B
R = 10%
WA + WB = 1
WADA + WBDB = 2,5
D = {)1*C/(1+r) + 2*C/(1+r)2 + ... + n*C/(1+r)n}/P
PA = F/(1+r)3 = 100000/1,1=3 = 75,131
PA = C1/(1+r) + (C2+F)/(1+r)2 = 6000/(1,1) + 6000+100000)/(1,12)
= 93,058
DA = {3*10000/(1+0,1)3}/75131 = 3
(DA = {M*F/(1+r)n}/PA)
DB = 1*{6000/(1+0,1)} + 2*{6000+100000)/(1+0,1)2} = 1,94
Ta c WA + WB = 1 v WADA + WBDB = 2,5
( WA = 0,53 WB = 0,47
Vy s tin u t vo TP A l 1.000.000 * 0,53 = 530.000
s tin u t vo TB B l 1.000.000 * 0,47 = 470.000
s TP A cn mua l:530.000/75,131 = 70,54 tri phiu
s TP B cn mua l:470/000/93,058 = 56,50 tri phiu.
Cu 59: Gi CP Cng ty A c h s ( = 3. LS tn phiu kho bc l 7%, mc b ri ro th trng CK hin ti l 8% (rm - rf = 8%). Li sut u t CP Cng ty ny gn y l 30%. Dng cng thc m hnh nh gi TS vn (CAPM) xem xt th trng c nh gi CP ny cao hn gi tr hay khng. Gii thch.
M hnh CAPM: R = Rf + ((Rm - Rf=) = 7 + 3*8 = 31% > 30%.
( Gi CP ny c nh gi thp hn gi tr.
Cu 60: Qu VF1 c k hoch u t vo danh mc vi c cu nh sau:
a- Chng khon nim yt 20%
b- Chng khon cha nim yt 30%
c- Tri phiu chnh ph 10%
d- u t khc 10% (bt ng sn)
Gi s ta c thng tin v ri ro nh sau: ri ro ca CK cha nim yt (a) l 8%; ca b l 12%, d l 15%. TP Chnh ph c coi l phi ri ro v cc thng s v tch sai nh sau:
cov(a,b) = 96
cov(a,d) = -110
cov(b,d) = -140
cov(a,c) = 0
cov(c,b) = 0
cov(c,d) = 0
Hy d bo ri ro ca VF1 theo danh mc u t v thng s cho.
(P2 = (Wi.(i2 + (Wi.Wf * cov(ri,rf)
0,2.(12 = 0,2 * 0,082Cu 61: Nm ngoi Cng ty A tr c tc 6000/c phiu. C tc ny tng u khong 5%/nm trong nhng nm qua v c kh nng tng nh vy trong tng lai. Nu li nhun yu cu ca bn i vi CP ny l 13%, CP ny ang c bn gi 72.000. Trn quan im gi tr bn c nn mua CP ny khng, v sao?
DIV1 = DIV-1(1-g)2 = 6000 ( (1+005)2 = 6.615
Po = DIV1/(r-g) = 6615/(0,13-0,05) = 82.687 > 72000 ( mua c.
Cu 62: Cng ty A c LS yu cu l 16% v c tc hin ti l 3000. Nu gi hin ti ca c phiu ny l 55000. Gi s t l tng trng c tc u th tng trng c tc l bao nhiu"
P0 = DIV1/(r-g) = DIV0.(1+g)/(r-g)
55000 = {3000*(1+g)/(0,6-g)} ( g = 20,34%
Cu 63: Mt khch hng ang mun u t vo TP A c cc thng s:
- Thi gian o hn 4 nm, F = 100000
- Tri phiu zero cupn
- Li x' yu cu ca khch hng l 9%
Hy gip khch hng xc nh:
- Gi TP m ngi u t chp nhn mua
- Thi gian o hn bnh qun (D)
- Thi gian o hn bnh qun iu chnh (MD)
- li (C)
- Gia TP bin i bao nhiu % theo D v C nu li sut yu cu ca khch hng tng 1%. Gii thch kt qu cho khch hng.
a) P0 = 100/1,09 = 70,84
b) D = 4 v l tri phiu chit khu
c) MD = (-1/(1+y))*D = (-1/1,09)*4 = -4/1,-9 = -3.67
d) k = -n(n+1)/(1=y)2 = 4*5/(1,092) = 16,83
Dp/p = MD.dy + (k.dy2) = -3,67*0,01 + (16,83*0,012) = 4,645$
Tc l nu li sut thay i tng 1% th gi TP thay i 4,645% theo c li v MD.
( - Tri phiu ng gi 70.840
- Thi gian thu hi vn l 4 nm.
- 1% thay i li sut th 4,645% thay i v gi theo c C v MD
Cu 64; C s liu 2 CO nh sau:
NmLi sut u t CP ALi sut u t CP Ba- Xc nh thu nhp k vng u t vo A v B
b- Ri ro u t vo A v B
c- Tch sai ca A&B
d- H s tng quan gia A&B
Gii thch cc kt qu tnh c
2002-5%4%
200310%-2%
2004-4%8%
20057%-9%
a-
b-
c-
d- p(A,B) = {cov(A,B)}/((A.(B) = -45,67/(7,4*8,25) = -0,748
Cu 65: Tri phiu chit khu, F = 1000000. Thi gian o hn M = 10 nm. Li sut chit khu l 9,5%
a. Hy nh gi TP ny.
b. Nu bn mua c tri phiu trn gi 350.000 th bn c li sut u t bnh qun l ?
( (g = ROE.b)
Cu 64: Mt ngn hng c phn c tng ti sn l 200 t ng, trong vn vay l 150 t ng. Li thun ca ngn hng nm nay c th l 15 t ng. T l c tc d kin ch l 3 t ng. Bn hy d bo mc tng trng ca c tc trong tng lai bng cc thng tin .
Cu 66: Gi s Ngn hng bn ang s hu mt lng tri phiu chnh ph, k hiu CP4 0502 pht hnh ngy 08/08/02, Gim c ca bn ang c bn chng vo ngy hm nay (9/05/05) (nm nay khng phi l nm nhun). Bit rng F = 100 ngn ; C = 8,1%; M = 5 nm; li sut di hn chit khu l 8%.
Bn hy gip Gim c ca mnh nh gi TP trn (ch cn vit mt cng thc nh gi)
Cu 67: Cng tri gio dc c mnh gi l 200 000 ng, thi gian o hn l 5 nm, c li sut gp 40%/5 nm, cn 3 nm na o hn, ang bn gi 220.000 . Li sut tit kim di hn ba nm ang l 8%/nm. Trn quan im li sut u t tri phiu v gi tit kim nh nhau, c mua c tri phiu trn khng? V sao?
Cu 68: Gi s ch s VN Index hin l 230 im, d on tr gi ca ch s ny mt nm sau, bng phng php iu tra mt s chuyn gia phn tch chng khon, ngi ta c t liu nh sau:
Vn Index sau 1 nm S ngi d on
20010
25030
28030
32020
a) Hy d bo mc sinh li k vng khi u t vo Vn-Index
b) Hy d bo mc ri ro u t vo Vn-Index.
Cu 69 Cng ty c phn XYZ c mc tng trng c tc trong 3 nm u l 25%, nhng nm tip theo c tc tng trng c tc n nh mcs 7%. C tc trong ln tr gn nht l 1,2$. Li sut yu cu ca nh u t i vi c phiu ny l 12,4%. Hy xc nh gi CP m nh u t chp nhn mua vo u nm th 3.
Cu 70: Cng ty A c li sut yu cu l 16% v c c tc hin ti l 3.000. Nu gi hin ti ca c phiu ny l 55.000. T l tng trng c tc l bao nhiu?
Cu 71: Mt ngn hng c vn t c l 20 t v vn vay l 180 t. Gi s NH ny kinh doanh mo him v dng vn vay ngn hn 6 thng u t vo danh mc tri phiu di hn c D = 10 nm. Li sut chit khu hin ti l 7%. Hy xc nh im v ca Ngn hng ny (mc li sut tng ln cn thit ti sn t c ca Ngn hng = 0).
Cu 72: Bn ang s hu danh mc u t gm 4 c phiu v thng s ca chng nh sau:
Loi c phiuGi tr th trng ()Mc sinh li (%)
A150 000 0008
B20 000 00014
C30 000 00016
D10 000 00015
Hy xc nh mc sinh li v k vng tng th ca bn.
Cu 73: Ngn hng ca bn c ngha v tr n theo thi hn v gi tr theo bng sau:
SauLng tin cn tr n
1 nm 20 000 000
2 nm 40 000 000
3 nm 38 000 000
4 nm 60 000 000
tn dng ngun vn, Ngn hng nh dng chin lc u t vo danh mc tri phiu vi cc loi tri phiu hin c nh sau:
- Tri phiu coupon 1 nm c C = 9%, F = 100 000
- Tri phiu chit khu 2 nm, C = 0; F = 100 000
- Tri phiu coupon 3 nm, C = 8%; F = 100 000
- Tri phiu zero coupon 4 nm; F = 100 000
Bn hy gip lnh o xc nh mt danh mc u t sao cho tng s tin chi ra cho danh mc ny l b nht (ch yu cu lp lun bi ton).
Cu 74: Ta c s liu v 2 c phiu theo bng sau:
Tnh trng KTXc xut Li sut u t
vo CP ALi sut u t
vo CP B
Suy thoi20%-5%6%
Bnh thng 40,%10%-2%
Kh 30%-45%8
Hng thnh10%7%9%
Bn hy:
a) Xc nh thu nhp k vng u t vo A v B
b) Ri ro u t vo A v B
c) Tch sai ca A v B
d) H s tng quan gia A v B
Hai c phiu ny c th kt hp vi nhau trong danh mc u t tr kh ri ro khng? V sao?
Cu 75: Cng tri gio dc c mnh gi l 200.000 ng, thi gian o hn l 4 nm, c li sut gp 40%/4 nm cn 3 nm na o hn, ang bn gi 220.000, li sut tit kim di hn hai nm l 8%/nm, trn quan im gi tr tri phiu, c mua c tri phiu trn khng? V sao?
Cu 76: Bn mun n khi v hu (15 nm na) ngoi tin lng hu bnh qun mi thng bn c thm 1 triu ng tiu xi, t nay n lc v hu mi nm bn phi gi vo tit kim bao nhiu lc v hu khon tin dnh dm ca bn c mc sinh li tho mn mun ca bn, gi s trong 15 nm ti t nc trong giai on pht trin nn li sut bnh qun mc cao l 9% nm, cn t khi bn v hu kinh t pht trin n nh nn li sut ch mc 0,5% thng.
Cu 77: Tri phiu chnh ph pht hnh ngy 15/7/2002, ang bn vo ngy 22/11/2004, F = 100.000, C = 9%, M = 5 nm, li sut di hn chit khu l 8%. Vit mt cng thc nh gi tri phiu trn.
Cu 78: Gi mt c p hiu Hapohaco hin ti l 37.000 , d on gi c phiu ny trong 1 nm sau, bng phng php iu tra mt s chuyn gia phn tch chng khon, ngi ta c t liu sau:
Gi $S ngi d on
5030
4030
3020
3220
Hy d bo mc ri ro u t vo Haphaco vi t liu.
Cu 79: Cng tri gio dc c mnh gi l 500.000 , thi gian o hn l 5 nm, c li sut gp 40%/nm, cn 2 nm na o hn, ang bn gi 600.000 , li sut tit kim di hn 2 nm ang l 8%/nm, trn quan im gi tr tri phiu c mua c tri phiu trn khng? V sao?
Cu 80: Cng ty XYZ c mc tng trng c tc trong 3 nm u l 25%, nhng nm tip theo c tc tng trng c c tc n nh mc 7%. C tc trong ln tr gn nht l 1.2$. Li sut yu cu ca nh u t i vi c phiu ny l 12.4%. Hy xc nh gi CP m nh u t chp nhn mua.
Cu 81: Nm ngoi cng ty A tr c tc 6000 /1 c phiu, c tc ny tng u khong 5% nm trong nhng nm qua v c kh nng tng nh vy trong tng lai. Nu li nhun yu cu ca bn i vi c phiu ny l 13%, c phiu ang c bn gi 72.000 . Trn quan im gi tr bn c nn mua c phiu ny khng? V sao?
Cu 82: C phiu Cng ty A v B c xc sut mc sinh li nh sau cho cc nm ti:
Tnh trng kinh t Xc sut Kh nng sinh li ca AKh nng sinh li ca B
Tng trng mc 10.2-128
Tng trng mc 20.418-2
Tng trng mc 30.424-10
a. Tnh mc sinh li mong i ca A v B
b. nh gi ri ro u t vo mi c phiu
c. Tnh tch sai mong i ca li nhun A v B
d. Tnh h s tng quan ca li nhun A v B
A v B c th kt hp tr kh ri ro trong danh mc u t hay khng?
Cu 83: Bn ang s hu danh mc u t gm 4 c phiu v thng s ca chng nh sau:
Loi c phiu Gi tr th trng Mc sinh li (%)
A10.000.00010
B20.000.00014
C30.000.00016
D40.000.00015
Hy xc nh mc sinh li tng th ca bn.
Cu 84: Mt khch hng ang mun u t vo tri phiu A c cc thng s sau:
- Thi gian o hn 4 nm; F = 100 ngn
- Tri phiu Zero cupn
- Li sut yu cu ca khch hng l 9%
Bn hy gip khch hng xc nh:
a. Gi tri phiu m ngi u t chp nhn mua
b. Thi gian o hn bnh qun (D)
c. Thi gian o hn bnh qun iu chnh (MD)
d. li (C)
e. Gi TP bin i bao nhiu % theo D v C nu li sut yu cu ca khch hng tng 1%
f. Gii thch kt qu cho khch hng.
Cu 85; Gi mt c phiu REE hin ti l 28$, d on gi c phiu ny trong 1 nm sau, bng phng php iu tra mt s chuyn gia phn tch chng khon ngi ta c t liu nh sau:
Gi $S ngi d on
215
2810
3020
3210
365
Hy d bo mc ri ro u t vo REE vi t liu trn. Gii thch kt qu.
Cu 85: Cng tri gio dc c mnh gi l 200.000 , thi gian o hn l 4 nm, c li sut gp 40%/nm, cn 3 nm na o hn, ang bn gi 220.000 , li sut tit kim di hn 2 nm ang l 8%/nm, trn quan im gi tr tri phiu c mua c tri phiu trn khng? V sao?
Cu 86: Bn mun v hu (15 nm na) ngoi tin lng hu bnh qun mi thng bn c thm 5 triu ng tiu xi, t nay n lc v hu mi nm bn phi gi vo tit kim bao nhiu lc v hu khon tin dnh dm ca bn c mc sinh li tho mn mun ca bn, gi s trong 15 nm ti t nc trong giai on pht trin nn li sut bnh qun mc cao l 9% nm, cn t khi bn v hu kinh t pht trin n nh nn li sut ch mc 0,5% thng.
Cu 87: Cng ty ABC d on chia c tc 3 USD/1CP trong vng 4 nm ti v sau tc tng trng c tc l 7.5% hng nm. Gi s li sut chit khu l 12%. nh gi c phiu ny.
Cu 88: C phiu cng ty A v B c xc sut mc sinh li nh sau cho cc nm ti:
Tnh trng kinh t Xc sut Kh nng sinh li ca AKh nng sinh li ca B
Tng trng mc 10.21420
Tng trng mc 20.4-5-2
Tng trng mc 30.4109
a. Tnh mc sinh li mong i ca A v B
b. nh gi ri ro u t vo mi c phiu
c. Tnh tch sai mong i ca li nhun A v B
d. Gii thch kt qu tnh c phn B
e. A v B c th kt hp gim thiu ri ro trong danh mc u t khng? V sao?
Cu 89: C mc sinh li ca CK A = 25%, h s ( = 2, RF = 8,4%, Rm = 16% c nn u t khng?
a. u t
b. Khng u t
So snh mc sinh li ca CK A v mc sinh li ti thiu phi c trn th trng. p dng cng thc:
E(Ri) = Rf + ( [E(Rm) - Rf] = 8.4 + 2 (16 - 8.4) = 23.6%
Do RA = 25% > 23.6% ( u t.
Cu 90: Mt danh mc c li sut c tnh l 20%, lch chuyn l 20%. Tn phiu kho bc li sut l 7%. Nh u t c h s ngi ri ro A = 6.
a. Du t
b. Khng u t
So snh mc sinh li ca tn phiu kho bc vi mc sinh li iu chnh ( tnh n h s ngi ri ro) ca nh u t:
Tm tt:
E (porotio) = 20%; ( = 20%; Rf = 7%; A = 6
p dng cng thc tnh mc chp nhn phng n u t (qun l danh mc)
U = E(p) - 0.5 ( A ( (2 = 20 - 0.05 ( 6 ( 202 = 8%
Do U = 8% > Rf = 7% ( Chp nhn u t
Chn phng n a.
(H s trong cng thc l 0.5 c chuyn i thnh 0.005 quy i n v ca ( t (%)2 thnh %.
Cu 91: Mt ngi sp v hu hy vng mi nm s c mt khon tin 48 triu, vy by gi mi nm anh ta phi gi vo ngn hng mt khon tin l bao nhiu, bit 8 nm na anh ta mi ngh hu. Trong 8 nm ti li sut lun mc 9%/nm. Sau 8 nm li sut ch cn mc 6%/nm.
Tm tt:
FV = 48 triu, r = 9%, n = 8, C = ?
Mt dng tin u vi li sut khng i (9%) trong 8 nm s tr thnh mt chui nin kim c nh. Gi nh tin c gi vo cui mi nm. p dng cng thc tnh gi tr tng lai ca mt dng tin ta c:
Kt lun: Vy, c c 48 triu sau 8 nm na th vo cui nm ngi phi gi ngn hng mt khon tin c nh l 4.35 triu
Cu 92: Gi s ngn hng bn ang s hu mt lng tri phiu chnh ph, k hiu CP$0502 pht hnh ngy 08/08/2002, Gim c ca bn c bn chng vo ngy hm nay 13/05/2005 (nm nay khng phi nm nhun). Bit rng F = 100.000, M = 5 nm (C = 8,1%) li sut di hn chit khu l 8%.
Bn hy gip gim c ca mnh nh gi tri phiu trn (ch cn vit 1 cng thc nh gi).
Cu 93: Cng tri gio dc c mnh gi l 200.000 , thi gian o hn l 5 nm, c li sut gp 40%/nm, cn 3 nm na o hn, ang bn gi 220.000 , li sut tit kim di hn 3 nm ang l 3%/nm, trn quan im li sut u t tri phiu v gi tit kim nh nhau, c mua c tri phiu trn khng? V sao?
Cu 94: Gi s ch s Vn-Index hin l 230 im, d on tr gi ca ch s ny mt nm sau, bng phng php iu tra mt s chuyn gia phn tch chng khon ngi ta c t liu nh sau:
Vn-Index sau 1 nm S ngi d on% tng gim VN-IndexT trong (Pi)
20020-13,0420% (0.2)
2503008,7030% (0.3)
2803021,4030% (0.3)
3202039,1320% (0.2)
a) Hy d bo mc sinh li k vng khi u t vo Vn-Index?
b) Hy d bo mc ri ro u t vo Vn-Index?
Cu 95: Gi s Cng ty c phn XYZ c mc tng trng c tc trong 3 nm u l 2.5%/nm, nhng nm tip theo c mc tng trng c tc n nh mc 7%/nm. C tc trong ln tr gn nht l 12.000. Li sut yu cu ca nh u t i vi c phiu ny l 12.4%. Hy xc nh gi c phiu m nh u t chp nhn mua vo u nm th 3?
Cu 96: Cng ty A c li sut yu cu l 16% v c c tc hin ti l 3.000. Nu gi hin ti ca c phiu ny l 55.000. Gi s t l tng trng c tc u th tng trng c tc l bao nhiu?
Cu 97: Bn ang s hu danh mc u t gm 4 c phiu v thng s ca chng nh sau:
Vn-Index sau 1 nm S ngi d onMc sinh li (%)T trong (Pi)
A150.000.000 (0.75)80.75
B20.000.000 (0.10)140,10
C20.000.000 (0.10)160,10
D10.000.000 (0.05)150,05
200.000.000
Hy xc nh mc sinh li k vng tng th ca bn.
Cu 98: Ngn hng ca bn c ngha v tr n theo thi gian v gi tr theo bng sau:
Sau Lng tin cn tr n ()
1 nm 20.000.000
2 nm 40.000.000
3 nm 38.000.000
4 nm 60.000.000
tn dng ngun vn, ngn hng nh dng chin lc u t vo danh mc tri phiu vi cc loi tri phiu hin c nh sau:
- Tri phiu coupon 1 nm c C = 9%, F = 100.000
- Tri phiu chit khu 2 nm; F = 100.000
- Tri phiu coupon 3 nm c C =8 % ; F = 100.000
- Tri phiu zero coupon 4 nm ; F = 100.000
Bn hy gip lnh o xc nh mt danh mc u t sao cho tng s tin chi ra cho danh mc ny b nht (ch yu cu lp bi ton)
Cu 99: Mt nh u t c khon tin 10 triu v d nh u t trong thi hn 2.5 nm vo danh mc u t c cc tri phiu nh sau:
Tri phiu A: TP chit khu, thi gian o hn 3 nm, f = 100 ngn ng
Tri phiu B: TP c coupon 6%, thi gian o hn 2 nm, F = 100 ngn ng
Li sut th trng hin ang l 10%. Bn hy xc nh gip nh u t mt danh mc 2 tri phiu nu trn sao t mc tiu ra v phng trnh ri ro.
Cu 100: S liu v hai c phiu theo bng sau:
Tnh trng kinh t Xc sut Li sut u t vo c phiu ALi sut u t vo c phiu A
Suy thoi20%-5%6%
Bnh thng 40%10%-2%
Kh30%-4%8%
Hng thnh10%7%-9%
Bn hy:
a. Xc nh thu nhp k vng u t vo A v B
b. Ri ro u t vo A v B
c. Tch sai ca A v B
d. H s tng quan gia A v B
Hai c phiu ny c th kt hp vi nhau trong danh mc u t tr kh ri ro khng? V sao?
Cu 101: Tri phiu chit khu, F = 1.000.000 . Thi gian o hn M = 10 nm.
a. Hy xc nh gi tri phiu ny, nu li sut yu cu ca bn l 9,5%
b. Nu bn mua c tri phiu trn gi 350.000 th bn c li sut u t bnh qun l bao nhiu?
Cu 102: Gi s cu trc li sut nm ngang vi mc li sut 12%/nm. Bn mun thit k mt danh mc u t vo k u t 30 thng gm 2 loi tri phiu sau:
- Tri phiu A: Li sut coupon 8%/nm (tr li theo nm), thi gian o hn 2 nm.
- Tri phiu B: Li sut coupon 10%/nm (tr li theo nm), thi gian o hn 3 nm.
- C hai loi tri phiu trn u c mnh gi 1.000.000 .
Cu 103: Cn 20 nm na bn s v hu. Bn d nh tch gp mt s tin gi tit kim hng li vo lc ngh hu vi mc tiu l c thm mi thng 1 triu ng ngoi lng hu. By gi cho n lc bn v hu l thi k pht trin bn lu.
Sut bnh qun ca th trng l 9% nm. Lc bn v hu (20 nm sau) kinh t n nh nn li sut ch c 0,5%/thng. Nu nm no bn cng b mt mn tin vo tit kim nh nhau, th mi nm bn ch b bao nhiu thc hin c mc tiu ca mnh.
Cu 104: Mt ngn hng c phn c tng ti sn l 400 t ng, trong ti sn c c t vn vay l mt na. Lia thun ca ngn hng nm nay c th l 30 t ng. T l c tc d kin chi l 10 t ng. Gi s doanh nghip tng trng u trong tng lai. Bn hy d bo mc tng trng ca c tc trong tng lai bng cc thng tin .
Cu 105: Gi s Ngn hng bn ang s dng mt lng tri phiu chnh ph, k hiu CP + A0304 pht hnh ngy 03/03/2002, Gim c ca bn ang c bn chng vo ngy hm nay (ngy thc hin kim tra). Bit rng F = 100 ngn ng C = 9,4% tr sau, mi ln; M = 15 nm; li sut yu cu l 10%.
Bn hy gip Gim c ca mnh nh gi TP trn (ch cn vit 3 cng thc nh gi)
Cu 106: Cng tri gio dc c mnh gi l 100.000 ng, thi gian o hn l 5 nm, c li sut gp 40%/5 nm gm 3 nm na o hn ang bn gi 110.0o00 ng li sut tit kim di hn ba nm ang l 8% nm. Trn quan im li sut u t tri phiu v gi tit kim nh nhau, c mua c tri phiu trn khng, v sao?
Cu 107: Gi s ch s Dow Lone cng nghip hin l 10400 im, d on tr gi ca ch s ny mt nm sau, bng phng php iu tra mt s chuyn gia phn tch nhng chng khon ngi ta c liu nh sau:
DJCN
sau 2 nm S ngi
d on
1020025
1040025
1080025
1120025
a) Hy d bo mc sinh li k vng khi u t vo DJCN
b) Hy d bo mc ri ro u t vo DJCN.
Cu 108: Gi s Vietcombank s c phn ho xong v u nm sau (2007), c tc d kin tr vo cui nm 2007 l 20% v trong 3 nm tip theo c tc tng trng 10% nm, nhng nm tip theo c tc tng trng c tc n nh mc 7%. Li sut yu cu ca bn vi c phiu ny l 12%. Bn hy nh gi c phiu ny vo lc pht hnh u nm ti.
Cu 109: Cng ty A c li sut yu cu l 16% v c c tc hin ti l 3000. Nu gi hin ti ca c phiu ny l 55.000. Gi s t l tng trng c tc u th tng trng c tc l bao nhiu?
Cu 110: C phiu cng ty A v B c xc sut mc sinh li nh sau cho cc nm ti:
Tnh trng kinh tXc sutKh nng sinh li ca A, (%)Kh nng sinh li B (%)
Tng trng mc 10,2-128
Tng trng mc 20,418-2
Tng trng mc 30,424-10
a) Tnh mc sinh li mong i ca A v B
b) nh gi ri ro u t vo mi c phiu
c) Tnh tch sai mong i (expected convariance) ca li nhun A&B
A v B c th kt hp tr kh ri ro trong danh mc u t hay khng? V sao?
Cu 111: Mt ngn hng c tng vn l 200 t ng, trong c 30 t ng vn t c. Vn i vay c thi gian o hn bnh qun l 6 thng. Gim c Ngn hng l ngi kinh doanh mo him nn ly ton b vn vay mua t hp tri phiu c thi gian o hn bnh qun l 15 nm. Li sut chit khu ca th trng l 7%. Hy xc nh im v ca Ngn hng ny.
Cu 112: Mt nh u t c khon tin 10 000 000 v d nh u t trong thi hn 2,5 nm vo danh mc u t c cc tri phiu nh sau:
- Tri phiu A: TP chit khu, thi gian o hn 3 nm, F = 100 000
- Tri phiu B: TP coupon 6%, thi gian o hn 2 nm, F = 100 000
Li sut th trng hin ang l 10%. Bn hy xc nh gip nh u t mt danh mc 2 tri phiu nn trn t mc tiu ra v phng trnh c ri ro theo phng php trung ho ri ro li sut.
Cu 113: Cng tri gio dc c mnh gi l 200.000 ng, thi gian di hn hng nm, c li sut gp 40%/nm, cn 3 nm na o hn ang bn gi 2200 li sut tit kim di hn ba nm ang l 8%/nm. Trn quan im li sut u tri phiu v gi tit kim nh nhau, c mua c tri phiu trn khng? V sao?
Cu 114: Gi s ch s Vn - Index hin l 230 im, d on tr gi ca ch s ny mt nm sau, bng phng php iu tra mt s chuyn gia phn tch chng khon ngi ta c t liu nh sau:VN-Index 1 nm sauS ngi d on
20010
25030
28030
32020
a. Hy d bo mc sinh li k vng khi u t vo VN-Index
b. Hy d bo mc ri ro khi u t vo VN-Index.
Cu 115: Cng ty c phn XYZ c mc tng trng c tc trong 3 nm u l 25% nhng nm tip theo c tc tng trng c tc n nh mc 7%. C tc trong ln tr gn nht l 1,2$. Li sut yu cu ca nh u t i vi c phiu ny l 12,4%. Hy xc nh gi CP m nh u t chp nhn mua vo u nm th 3.
a)***********
b) Khng u t
c) Khng xc nh c v khng c li khuyn
Cu 116: Tri phiu chit khu F = 10.000. Thi gian o hn M = 10 nm.
a) Hy nh gi TP ny
b) Nu bn mua c tri phiu trn gi 350000 th bn c li sut u t bnh qun l:
Cu 117: Mt ngn hng c phn c tng ti sn l 200 t ng, trong vn vay l 150 t ng. Li thun ca ngn hng nm nay c th l 15 t ng. T l c tc trong tng lai bng cc thng tin .
Cu 118: Gi s Ngn hng bn ang s hu mt lng tri phiu Chnh ph, k hiu CP4-0502 pht hnh ngy 08/08/2002, Gim c ca bn ang c bn chng vo ngy hm nay (9/05/05) (nm nay khng phi l nm nhun). Bit rng F = 100 ngn ng: C = 8,1%; M = 5 nm; li sut di hn chit khu l 8%.
Bn hy gip G ca mnh nh gi TP trn (ch cn vit 1 cn thc nh gi)
Cu 119: Ngn hng ca bn c ngha v tr n theo thi hn v gi tr theo bng sau:SauLng tin cn tr n d
1 nm20 000 000
2 nm40 000 000
3 nm38 000 000
4 nm60 000 000
tn dng ngun vn, Ngn hng nh dng chin lc u t vo danh mc tri phiu vi cc loi tri phiu hin c nh sau:
- Tri phiu coupon 1 nm c C = 9%, F = 100 000
- Tri phiu chit khu 2 nm, C = 0; F = 100 000
- Tri phiu coupon 3 nm, c = 8%; F = 100 000
- Tri phiu zcro coupon 4 nm; F = 100 000
Bn hy gip lnh o xc nh mt danh mc u t sao cho tng s tin ch ra cho danh mc ny l b nht (ch yu cu lp bi ton).
Cu 120: Mt ngn hng c vn t c l 20 t v vn vay l 180 t. Gi s NG nay kinh doanh mo him v dng vn vay ngn hn 6 thng u t vo danh mc tri phiu di hn c D = 10 nm. Li sut chit khu hin ti l 7%. Hy xc nh im v ca Ngn hng ny. (mc li sut tng ln cn thit ti sn t c ca Ngn hng bng O).
Cu 121: Bn ang s hu danh mc u t gm 4 c phiu v thng s ca chng nh sau:
Loi c phiuGi tr th trng ()Mc sinh li (%)
A150 000 0008
B20 000 00014
C30 000 00016
D10 000 00015
Hy xc nh mc sinh li k vng tng th ca bn
Cu 122: Cng ty ABC d on chia c tc 3 USD, trong vng 1 nm ti sau tc tng trng c tc l 7,5 hng nm. Gi c li sut chit khu l 12% . nh gi c phiu ny.
Cu 123: C phiu cng ty A v B c xc sut mc li nh sau cho cc nm ti:
Tnh trng kinh t Xc sutKh nng sinh li ca A (%)Kh nng sinh li ca B (%)
Tng trng mc 10,2-128
Tng trng mc 20,418-2
Tng trng mc 30,424-10
a. Tnh mc sinh li mong i ca A v B
b. nh gi ri ro u t vo mi c phiu
c. Tnh tch sai mong i (expected covariance) ca li nhun A &B
d. Tnh h s tng quan ca li nhun A&B
A v B c th kt hp tr kh ri ro trong danh mc u t hay khng? V sao?
Cu 124: Tri phiu A c cc thng s sau:
- Thi gian o hn 4 nm
- Tri phiu Zcro copn
- Li sut th trng l 8%
- Mnh gi l 100 000
Bn hy gip khch hng xc nh:
a) Gi tri phu
b) Thi gian o hn bnh qun (D)
c) Thi gian o hn bnh qun iu chnh (MD)
d) li (C)
Gii thch kt qu cho khch hng.
Cu 125: Mt nh u t c khon tin 10 trd v d nh u t trong thi hn 2,5 nm vo danh mc u t c cc tri phiu nh sau:
- Tri phiu A: TP chit khu, thi gian o hn 3 nm , F = 100 ngn ng
- Tri phiu B: TP c coupou 6% thi gian o hn 2 nm, kF = 100 ngn ng.
- Li sut th trng hin ang l 10%. Bn hy xc nh gip nh u t mt danh mc 2 tri phiu nn trn sao t mc tiu ra v phng trnh c ri ro.
Cu 126: Cng tri gio dc c mnh gi l 500 000 ng, thi gian o hn l 5 nm, c li sut gp 40%/5 nm cn 2 nm na o hn ang bn gi 600000, li sut tit kim di hnnm dng l 8%/nm. Trn quan im gi tr tri phiu, c mua c tri phiu trn khng? V sao?
Cu 127: Cng ty c phn XYZ c mc tng trng c tc trong 3 nm l 25% nhng nm tip theo c tc tng trng c tc n nh mc 7%. C tc trong ln tr gn nht l 1,2$. Li sut yu cu ca nh u t i vi c phiu ny l 12,4%. Hy xc nh CP m nh u t chp nhn mua.
Cu 128: Nm ngoi cng ty A tr c tc 6000/1 c phiu, c tc ny tng u khong 5% nm trong nhng nm qua v c kh nng tng nh vy trong tng lai. Nu li nhun yu cu ca bn i vi c phiu ny l 13%; c phiu ang c bn gi 72000. Trn quan im gi tr bn c nn ma c phiu ny khng? V sao?
Cu 129: C phiu cng ty A v B c xc sut mc sinh li nh sau cho cc nm ti:
Tnh trng kinh t Xc sutKh nng sinh li ca A (%)Kh nng sinh li ca B (%)
Tng trng mc 10,2-128
Tng trng mc 20,418-2
Tng trng mc 30,424-10
Cu 130: Mt khch hng ang mun u t vo tri phiu A c cc thng s sau:
- Thi gian o hn 4 nm: F = 100 ngn
- Tri phiu Zcro coopon.
- Li sut yu cu ca khch hng l 9%.
Bn hy gip khch hng xc nh:
a) Gi tri phiu m ngi u t chp nhn mua
b) Thi gian o hn bnh qun (D)
c) Thi gian o hn bnh qun iu chnh (MD)
d) li (C)
e) Gi TP bin i bao nhiu % theo D v C nu li sut yu cu ca khc hng tng 1%
Gii thch kt qu cho khch hng.
Cu 131: Mt nh u t c khon tin 10 tr v d nh u t trong thi hn 2,5 nm vo danh mc u t c cc tri phiu nh sau:
- Tri phiu A: TP chit khu, thi gian do hn 3 nm, F = 100 ngn
- Tri phiu B: TP c coupon 6%, thi gian o hn 2 nm, F = 100 ngn ng.
Li sut th trng hin ang l 10%. Bn hy xc nh gip nh u t mt danh mc 2 tri phiu nu trn sao t mc tiu ra v phng trnh c ri ro.
Cu 132: Sau 20 nm na bn v hu, ngoi tin lng hu bn mun c thm 1 thng 2.000.000 ng t tin gi tit kim tiu xi. Hin bn cha c ng no d tr. Trong 20 nm ti nn kinh t trong thi k pht trin nhanh nn li sut tin gi ch 0,5% thng. Nu bn mun t mc tiu trn th bn phi b mt khn tin tit kim bao nhiu hng nm?
sau 20 nm va nhn c 2 triu ng 1 thng t tin gi tit kim th sau 20 nm na s tin gi l:
PV = FVA (n ((, 0,005) =
Gi s gi s tin hng nm phi gi vo l C th ta c ch sau 20 nm ta li thu c s tin l 400tr th ta li c:
( (tr)
Cu 133: Ngn hng ca bn c tng ti sn l 200 t ng, trong ****** l 170 ty ng. Li thun ca ngn hng nm nay c th l 15t ng. T l c tc d kin ch l 3 t ng. Bn hy d bo mc tng trng ca c tc trong tng lai bng cc thng tin trn:
VA = 200 t
VL = 170 t;
D = 3;
r = 15
g = REC x k
ROE = thu nhp rng/ vn c ng = 15 / (200 - 170) = 50% = 0,5
b = 1 - O/E = 1 - 3/15 = 0,8
( g = ROE x b = 0,5 x 0,8 = 0,4 ( 40%
Cu 134: Gi s n v bn ang s hu 1 lng tri phiu Chnh ph k hiu CP4A3403 pht hnh ngy 24/9/2003, do cn vn gim c ca bn ang c nh bn chng vi ngy bn lm bi kim tra bit rng:
F = 100 ngn ng
C = 9,7%
M = 15 nm, li sut yu cu m Gim c t ra l 40%. Bn hy vit 3 cng thc nh gi TP trn (******************)
T F/6/06 n 24/9/06 c: 8/6 - 30/6; 23 ngy (30-8+1= 23)
1/7 - 31/7: 31 ngy
1/8 - 31/8: 31 ngy
1/9 - 24/9: 24 ngy (24 - 1 + 1 = 24)
( = 109/365 ngy
C1:
C2: Tnh v: P - 1 = Po = P-1. 1,1
C3: Tnh v P+1 = Po =
Cu 135: Khi no trang Web http: www.investinginbonds.com/calcs/tipscalculator v thay cc thng ca TP quc t do VN va pht hnh, th nhn c cc thng tin sau: (Gi TP ny l 98,228$).
- YTM: 7,13 (li sut o hn bnh qun)
- Duration: 7,525 (thi gian o hn bnh qun)
- Convexity: 64,953 ( li)
a). Hy tnh thi gian o hn bnh qun iu chnh ca TP ny
b) Nu Li sut thng tng 1% th gi TP gim bao nhiu
a) Modified Durution
f o hn binh qun iu chnh l: 7,024 nm
$ D = MD x gi = 7,024 x 98,228 = 689,95$
( Nu li sut th trng tng 1% th gi IP s gim 6,8995$
Cu 136: Gi s ch s Vn-index hin ti l 540 im, d on tr gi ch s ny vo cui nm nay bng phng php iu tra mt s chuyn gia phn tch chng khon chng ta c t liu nh sau:
Vn-index 1 nm sauS ngi d onP'tMc chnh lch Vn-index
50020 = 0,2%20%-40
55020 = 0,2%20%10
60030 = 0,3%30%60
65020 = 0,2%20%110
70010 = 0,1%10%160
a. Hy d bo mc sinh li k vng khi u t vo VN-nidex?
b. Hy d bo mc ri ro khi u t vo Vn-index?
a) Mc sinh li k vng khi u t vo Vn-Index l:
= 500 x 20% + 550 x 20% + 600 x 30% + 650 x 206 + 700 x 10% = 590
b) D bo mc ri ro khi u t vo VnIndex
(2 = (. Pi (R - )2=
= 62,45
Cu 137: Gi s Viet combank sau khi c phn ha vo u nm 2006 v tr c tc 20% cui nm ny v c mc tng trng c tc trong 4 nm tip theo l 20% nm, nhng nm sau c tc tng trng c tc n nh mc 8%. Li sut yu cu ca bn i vi c phiu ny l 15%. Hy tnh gi c phn Vietcmbank vo lc c phn ha u nm ti vi cc thng tin d bo trn.
- Gi s CP Vietcombank c xc nh
=
=
Cu 138: Gi CP 41.290 () cng ty A c h s ( = 3. Li sut tn phiu kho bc l 7% mc b ri ro th trng chng khon hin ti l 8%. Li sut u t P cng ty ny gn y l 30%. Dng cng thc m hnh nh gi ti n xem xt th trngc nh gi CP ny cao hn gi tr hay khng? gii thch?
M hnh: CAMP
R( = Rf + B (RM - Rf)
= 7% + 3 + 8% = 0,31 = 31% > 30%
Gi c phiu ny c nh gi thp hn gi tr ( Khng.
Cu 139: Gi s NH ca bn c VTC l 500 t v vn vay l 190, vn vay c thi gian o hn bnh qun l 6 thng. Gi s G NH ny kinh doanh mo him v dng tt c vn trn cho vay u t cc danh mc u t di hn c thi gian o hn bnh qun D = 15 nm. Li sut hin ti l 8%. Hy xc nh im v ca ngn hng ny.
DA = 200 t (1900)
PA = 15 nm
r = 8%
DL = 150 t (950)
PL = 6 thng = 0,5
Ta c:
$ DL = t
dp = D/ (1+r) x ng x P ( vn vay
DA =
$ t
1. Li sut tng 1% ti sn n gim 69,44
2. Li sut tng 1% th TS c gim 2,777,78
Khi li sut tng (r ( TS n gim 69,44
Gi tr TS n = 150 - 69,44
Khi li sut tng (r ( TS c gim 2.777,7
Gi tr c = 200 - 2777,7 (r
- Khi TS c = 0 th:
150 - 69,44 (r = 200 - 2777,7 (r
2.708,34 (r = 50 ( (r = 1,85
- Khi li sut t 8 + 1,85 = 9,85% th ngn hng mt kh nng thanh ton.
im v n ca ngn hng l 9,85%.
Cng thc s dng vo bi tp trn:
Cu 140: Qu u t VFI c k hoch u t vo danh mc vi c cu nh sau
a. Chng khon nim yt 20%
b. Chng khon cha nim yt 30%
c. Tri phiu Chnh ph 40%
d. u t khc 10% (Bt ng sn,...)
Gi s ta c thng tin v ri ro nh sau: Ri ro ca chng khon nim yt (a l 8%), ri ro ca b l 12%, ri ro ca d l 15%, tri phiu Chnh ph coi l phi ri ro v cc thng s v tch sai nh sau:
Cov(a, b) = 96, Cov (a,c) = 0, Cov (a,d) = -110, Cov (c,b) = 0, Cov (b, d) = -140,
Cov (c,d)= 0
Hy d bo ri ro ca VF1 theo danh mc u t vi thng s cho trn y.
*******
0,2 (12 = (0,2)2 (8%)2 x Cov ((2)
0,3 (22 =(0,3)2 . (12)2 x Cov (ri, r3) = **********
0,4 (32 = (0,4)2 (15%)2 x Cov (r1, r4) = Cov (r4; r10 = -110
0,1 (42 = (0,1)2 (10%) x Cov (r2; r4) = Cov (r4; r20 = -140
= 13,77 + (-0,64) = 17,13
Op = = 4,14%
Cu 141: Ta c s liu v 2 c phiu theo bng sau:
NmLi sut u t vo CPALi sut u t vo CP B
2002-5%4%
200310%-2%
2004-4%8%
20057%-9%
Bn hy
a) Xc nh thu nhp k vng u t vo A & B
b) Ri ro u t vo A & B
c) Tch sai ca A & B
d) H s tng quang gia A & B
Gii thch cc kt qu tnh c
a)
b)
( 6A = 8,24
c)
=
Cu 142: Cn 20 nm na bn s v hu. Bn d nh tch cp mt s tin gi tit kim hng li vo lc ngh hu vi mc tiu l c thm mi thng mt triu ng ngoi lng hu. By gi cho n lc v hu l thi k pht trin nn li sut bnh qun ca th trng l 9% nm. Lc bn v hu (20 nm sau) kinh t n nh nn li sut ch c 0,5%/thng. Nu nm no bn cng b mt mn tin vo tit kim nh nhau, th mi nm bn phi b bao nhiu thc hin c mc tiu ca mnh.
Cu 143: Mt ngn hng c phn c tng ti sn l 400 t ng, trong ti sn c c t vn vay l mt na. Li thun ca ngn hng nm nay c th l 30 t ng. T l c tc d kin chi l 10 t ng. Gi s doanh nghip tng trng u trong tng lai. Bn hy d bo mc tng trng ca c tc trong tng lai bng cc thng tin :
TL:
Vn ch s hu = 400 - 200 = 200 t ng
ROE = 30 t / 200 t = 15%; b = (30 - 10) / 30 = 66.67%
g = ROE.b = 15% x 66.67% = 10%.
Cu 144: Gi s ngn hng bn ang s hu mt lng tri phiu chnh ph, k hiu CP4A0304 pht hnh ngy 03/03/2002, Gim c ca bn ang c bn chng vo ngy hm nay (ngy thc hin kim tra). Bit rng F = 100 ngn ng; C = 9,4% tr sau, mt ln; M =15 nm; li sut yu cu l 10%. Bn hy gip gim c ca mnh nh gi TP trn (ch cn vit 3 cng thc nh gi).
Cu 14: Cng tri gio dc c mnh gi l 100.000 ng, thi gian o hn l 5 nm, c li sut gp 40%/5 nm cn 3 nm na do hn ang bn gi 110.000 ng, li sut tit kim di hn 3 nm ang l 8%/nm. Trn quan im li sut u t tri phiu v gi tit kin nh nhau, c mua c tri phiu trn khng? V sao?
P = (F ( C) / (1 ( r)3 = (100.000 ( 100.000 x 40%) / (1 ( 8%)3+ = 140.000/1,2597P = 111.136 > 110.000
( nn mua cng tri ny.
Cu 145: Gi s ch s Dow Jone cng nghip hin l 10400 im, d on tr gi ca ch s ny mt nm sau, bng phng php iu tra mt s chuyn gia phn tch chng khon ngi ta c t liu nh sau:
DJ CN sau 1 nm (Rj+S ngi d onPiRiPi
10200250,252550
10400250,252600
10800250,252700
11200250,252800
10.650
a. Hy d bo mc sinh li k vng khi u t vo DJCN
b. Hy d bo mc ri ro u t vo DJCN
TL:
a. ER = ( RiPi = 0,25 x 10200 + 0,25 x 10400 + 0,25 x 10800 + 0,25 x 11200
= 10650
b. (2 = (pi x (Ri - ER)2= 0,25 (10200 - 10650)2 + 0,25 (10400 - 10650)2
+ 0,25 (10800 - 10650)2 + 0,25 (11200 - 10650)2= 0,25 (122500 + 62500 + 22500 + 302500) = 127500
( = 357
Cu 146: Gi s Vietcombank s c phn ha xong vo u nm sau (2007), c tc d kin tr vo cui nm 2007 l 20% v trong 3 nm tip theo c tc tng trng 10% nm, nhng nm tip theo c tc tng trng c tc n nh mc 7%. Li sut yu cu c phiu ca bn vi c phiu ny l 12%. Bn hy nh gi c phiu ny vo lc pht hnh u nm ti.
Cu 147: Cng ty A c li sut yu cu l 16% v c tc hin ti l 3000 ng. Nu gi hin ti ca c phiu ny l 55.000. Gi s t l tng trng c tc u th tng trng c tc l bao nhiu?
P0 = (3000 x (1 + g)) / (1,6 - g) = 55000
( g = 10%
Cu 148: C phiu cng ty A v B c xc sut mc sinh li nh sau cho cc nm ti:
Tnh trng kinh t Xc sutKh nng sinh li ca A (%)Kh nng sinh li ca B (%)
Tng trng mc 10,2-128
Tng trng mc 20,418-2
Tng trng mc 30,424-10
a. Tnh mc sinh li mong i ca A v B
b. nh gi ri ro u t vo mi c phiu
c. Tnh tch sai mong i (expected covariance) ca li nhun A &B
d. Tnh h s tng quan ca li nhun A&B
A v B c th kt hp tr kh ri ro trong danh mc u t hay khng? V sao?
TL:
a. ER(A) = ( wiRiA = 0,2 x (-12) + 0.4 x 18 + 0,4 x 24 = 14.4
ER(B) = ( wiRiB = 0,2 x 8 + 0,4 x (-2) + 0,4 x (-10) = -3,2
b. (A2 = (wi x (RiA - ERA)2 = 0,2 x (-12) - 14.4)2 + 0,4 (18-14.4)2
+ 0,4 x (24-14,4)2 = 181.44
( (A = 13.47
(32 = (wi x (RiB - ERB)2 = 0,2 x (8 - (-3,2))2 + 0,4 (-2-(-3,2))2
+ 0,4 x (-10-(-3.2))2 = 44.16
( (B = 6.64
c. CovA3 = (R (R1A - ERA) (RiB - ERB) = -83.52
d. (A3 = covA3/(A(B = - 8352 / (13.47* 6.64) = -0,962
( C th kt hp A, B trong mt danh mc
Do (AB ***** - 1 ( A, B quan h cht ch
Cu 149: Mt ngn hng c tng s vn 200 t, trong 30 t vn t c. Vn vay c thi gian o hn bnh qun gn 6 thng. Gim c ngn hng l ngi kinh doanh mo him nn ly ton b vn vay mua t hp tri phiu c thi gian o hn bnh qun l 15 nm. Li sut chit khu ca tt l 7%. Xc nh im v ca ngn hng ny?
TL:
Vn i vay = 200 - 30 = 170 t ng
Thi gian o hn bnh qun l 6 thng ( DL = 6/12 = 0.5
SDL = 1/(1+y) x (DtPt) = 1/1,07 x (0.5 * 170) = 79.4
SDA = 1 / (1+y) x (DAPA) = 1/1,07 x (15*200) = 2803.7
( Gi tr ti sn c khi li sut tng (y l: 200 - 2803.7*(y
Gi tr ti sn n khi li sut tng (y l: 170 - 79,4 * (y
( (= 1,1%.
Vy khi li sut tng n mc 8,1% th ngn hng mt kh nng thanh ton.
Cu 150: Mt nh u t c khon tin 10.000.000 v d nh u t trong thi hn 2,5 nm vo danh mc cc tri phiu nh sau:
- TP A: tri phiu chit khu, thi gian o hn 3 nm, F = 100.000
- TPB: Tri phiu coupon 6%, thi gian o hn 2 nm, F = 100 hn **** x th trng hin ang l 10%. Bn hy xc nh gip nh u t danh mc 2 TP trn sao cho t danh mc tin ra v phng trnh c ri ro theo bin php trung hfa ri ro li sut.
TL:
w1 - t l u t vo TPA
w2 - t l u t vo TPB
( = 10%
w1 = w2 = 1
w1 DA + w2D2 = 25
= [(1 x C / (1+r) + 2x C/ (1+r)2 + D + nx (C/(1+r)0] / P
PA = F / (1 + r)3+ = 100000 / 1.13 = 75131
PB = C1 / (1 + r) + (C2 + F) / (1 + r)2 = 6000 / (1 + 10%) + (6000 + 100000) / (1 + 10%)2 = 930.58
DA = [3 x 100000 / (1 + 1,1)3] / 75131 = 3
DB = 1 x ([6000 / (1 + 10%)] + 2 x [(6000 + 100000) / (1 + 10%)2] = 1.94
C: w1 + w2 = 1
v w1. 3 + w2 . 1.94 = 2.5
( w1 = 0,53;w2 = 0.47
( S tin u t vo TP A l 10000000 x 0.53 = 5300000
S tin u t vo TP B l 10000000 x .47 = 4700000
STP A cn mua l: 5300000/75131 = 70.54 TP
S TP B cn mua l: 4700000 / 93058 = 56.50 TP
Cu 151: Sau 20 nm na bn v hu, ngoi tin lng hu bn mun c thm 1 thng 2.000.000 ng t tin gi tit kim tiu xi. Hin bn cha c ng no d tr. Trong 20 nm ti nn kinh t trong thi k pht trin nhanh nn li sut tin gi ch 0,5% thng. Nu bn mun t mc tiu trn th bn phi b mt khn tin tit kim bao nhiu hng nm?
Cu 152: Ngn hng ca bn c tng ti sn l 200 t ng, trong vn vay l 170 t ng. Li thun ca ngn hng nm l 15 t ng. T l c tc d kin ch l 3 t ng. Bn hy d bo mc tng trng ca c tc trong tng lai bng cc thng tin trn.
Cu 153: Gi s n v bn ang s hu 1 lng tri phiu Chnh ph k hiu l PC4A34D3 pht hnh ngy 24/9/2003. Do cn vn, gim c ca bn ang c nh bn chng vo ngy bn lm bi kim tra.
Bit rng: F = 100.000 ng
C = 9.7%
M = 15 nm, li sut yu cu m gim c t ra l 10%
Bn hy vit 3 cng thc nh gi tri phiu trn.
Cu 154: Khi vo trang web http:// www.investinginbonds.com/cales v cho thy cc thng s ca Tri phiu quc t do Vit Nam va pht hnh, ta nhn c cc thng tin sau (gi tri phiu ny l 98,228$).
- YTM: 7,13 (Li sut o hn bnh qun)
- Duration: 7,525 (Thi gian o hn bnh qun)
- Convexity: 64,953 ( li)
a. Hy tnh thi gian o hn bnh qun iu chnh ca tri phiu ny?
b. Nu li sut th trng tng 1% th gi Tri phiu gim bao nhiu $?
Cu 155: Gi s ch s Vn-index hin ti l 540 im, d on tr gi ch s ny vo cui nm nay bng phng php iu tra mt s chuyn gia phn tch chng khon chng ta c t liu nh sau:
Vn-index 1 nm sauS ngi d onP'tMc chnh lch Vn-index
50020 = 0,2%20%-40
55020 = 0,2%20%10
60030 = 0,3%30%60
65020 = 0,2%20%110
70010 = 0,1%10%160
a. Hy d bo mc sinh li k vng khi u t vo VN-nidex?
b. Hy d bo mc ri ro khi u t vo Vn-index?
Cu 156: Gi s Ngn hng ca bn c vn t c l 50 t v vn vay l 150 t . Vn vay c thi gian o hn bnh qun l 6 thng. Gi s Gim c ngn hng ny kinh doanh mo him v dng tt c vn cho vay u t vo cc danh mc u t di hn c thi gian o hn bnh qun l D = 15 nm. Li sut chit khu hin ti l 8%. Hy xc nh im v ca Ngn hng ny.
Cu 157: Qu u t VF1 c k hoch u t vo danh mc vi c cu nh sau:a. Chng khon nim yt 20%
b. Chng khon cha nim yt 30%
c. Tri phiu Chnh ph 40%
d. u t khc 10% (Bt ng sn,...)
Gi s ta c thng tin v ri ro nh sau: Ri ro ca chng khon nim yt (a l 8%), ri ro ca b l 12%, ri ro ca d l 15%, tri phiu Chnh ph coi l phi ri ro v cc thng s v tch sai nh sau:
Cov(a, b) = 96, Cov (a,c) = 0, Cov (a,d) = -110, Cov (c,b) = 0, Cov (b, d) = -140,
Cov (c,d)= 0
Hy d bo ri ro ca VF1 theo danh mc u t vi thng s cho trn y.
Cu 158: Gi s ch s VN-Index hin ti l 540 im, d on c ch s ny vo cui nm nay, bng phng php iu tra mt s chuyn gia phn tch chng khon, chng ta c t liu nh sau:
VN-Index 1 nm sauS ngi d on
50020
55020
60030
65020
70010
a. Hy d bo mc sinh li k vng khi u t vo VN-Index
b. Hy d bo mc ri ro khi u t vo VN-Index.
Li gii:
-0.0740.2
0.02850.2
0.11110.3
0.20370.2
0.29630.1
F(R) = (R x P = 0.0926 = 9.26%
( =
Cu 159: Gi s VCB sau khi CPH vo u nm 2007 v tr c tc trong 3000/c phiu cui nm nay v c mc tng trng c tc trong ba nm tip theo l 50%/nm, nhng nm sau tc tng trng c tc n nh mc 10%. LS yu cu ca bn /v CP ny l 20%. Hy nh gi CP VCB vo u nm ti vi cc thng tin d bo trn.
Li gii:
D0 = 2000
gt = 50%
n1 = 3 nm
g = 10%
r = 20%
D1 = D0 (1 + g1) = 4500
D2 = Do (1 + g1)2 = 6750
D3 = Do (1 + g1)3 = 10125
D4 = Do (1 + g1)4 (1 + g2) = D3 (1 + g2) = 11.137,5
P3 = D4/ (r + g2) = 111.375
P0 = D1 / (1 + r) + D2 / (1 + r)2 + P3 / (1 + r)3 = 78.750
Cu 160: Gi s bn mua c phiu BT6 vo ngy 26/7/2006 vi gi 42,8 ngn ng v sau n ngy 31/7 l ngy giao dch khng hng quyn mua trong t pht hnh mi vi t l 5: 1 (5 c phiu c mua 1 c phiu mi vi gi 33,6 ngn ng). Gi CP ngy vo phin trc 31/7 l 45 ngn ng. Gi CP ny vo ngy 4/10 l 55 ngn ng. Bn hy tnh t sut sinh li ca bn trong thi gian trn (26/7 ( 4/10) khi u t vo BT6. Bit rng s liu trn l s liu thc v trong thi gian BT 6 c tr c tc 800 cho mt cp.
Li gii
P0 = 42,8 ng
P1 = 55 ng
DIV = 800
Quyn mua c phiu = 45 - 33,6ng = 11,4 ng
T sut sinh li=(Div + (P1-P0) + quyn mua CP) / P0 = 2.4400/45.800 = 57%
Cu 161: Gi s NH ca bn c VTC l 500 t v vn vay l 190, vn vay thi gian o hn bnh qun l 6 thng. Gi s G NH ny kinh doanh mo him v dng tt c vn trn cho vay u t cc danh mc u t di hn c thi gian o hn bnh qun D = 15 nm. Li sut hin ti l 8%. Hy xc nh im v ca ngn hng ny.
Cu 162: Trn th trng c 2 loi chng khon vi thng s nh sau:
Xc sut60%40%
Li nhun CKA20%4%
Li nhun CKB20%24%
Bn hy xc nh li sut k vng v ri ro u t vo hai CK trn theo cc phng n u t nh sau:
a. 100% vo CKA
b. 100% vo CKB
c. 50% vo CKA v 50% vo CK B
Bn c nhn xt g khng v kt qu tnh c
Li gii:
a. E^ = (KA x P = 13,6^
(A = (((RB - EB)2 x P = 7,83%
b. EB = ( RB x P = 10,8%
(B = (((RB - EB)2 x P = 10,77%
c. EAB = EA x WA + EB x WB = 0,122 = 12,2%
(AB = (( (RA - EA) (RB - EB0 x P = - 0,8448
Cu 163: Sau 25 nm na bn v hu, ngoi tin lng, bn mun c thm mi nm 120 tr ng t tin gi tit kim tiu xi v i du lch nm chu. Hin bn cha c ng no d tr. Trong 25 nm ti nn kinh t thi k pht trin nhanh nn li sut tin gi t mc 10% v k t khi bn v hu li sut tin gi ny ch t 8% nm. Nu bn mun t mc tiu trn th t nay hng nm bn phi b mt khon tit kim bao nhiu.
Li gii:
120 tr/10% = C [(1 + 8%)25 - 1] / 8% ( C = 16.414.535 ng
Cu 164: Ngn hng bn c tng ti sn l 1900 t ng, trong vn vay l 900 t ng, li thun ca NH nm nay c th l 420 t ng, c tc d kin chi l 190 t ng, bn hy d bo mc tng trng ca c tc trong tng lai bng cc thng tin trn.
Li gii:
( TS = 1900 t
( N = 900 t
( vn CSH = 1900 - 900 = 1000
ROE = 420/1000 - 0,42
Li nhun thun = 420 t
C tc chi = 190 t
g = ROE x t l gi li
= 0,42 x (1 - 190/420) = 0,23 = 23%
Cu 165: Gi s n v bn ang s hu 1 lng tri phiu, k hiu CP4AS40 pht hnh ngy 16/6/2002, do cn vn G ca bn ang c nh bn chng vo ngy bn ang lm kim tra (23/4/2007, bit rng F = 100 ngn ng, C = 9,7%; M = 10 nm; Li sut yu cu m gim c t ra l 10%. Bn hy vit 3 cng thc nh gi TP trn.
Li gii:
TCS = 16/6/06 ( 23/04/07 = 311
t = 5 nm
P = (1 + r)tcs/D x [F x C%/r x [1 - 1/ (1+r)r ] + F / (1 + r)t]
Li l cho ti ngy thanh ton (Sch gio khoa trang 363)
Gi th trng = P - Li l
Cu 166: Khi no trang Web http: www.investinginbonds.com/calcs/tipscalculator v thay cc thng ca TP quc t do VN va pht hnh, th nhn c cc thng tin sau: (Gi TP ny l 98,228$).
- YTM: 7,13 (li sut o hn bnh qun)
- Duration: 7,525 (thi gian o hn bnh qun)
- Convexity: 64,953 ( li)
1. Hy tnh thi gian o hn bnh qun iu chnh ca TP ny
2. Nu Li sut thng tng 1% th gi TP gim bao nhiu $?
Li gii:
P = 98,228
dy = 1%
YTM = 7,13%
MD = 7,525
li = 64,953
1. MoD = MD/ (1 + YTM)
2. % thay i gi = - MoD x dy + 1/2 i li x (dy)2Cu 167: Tnh gi c phiu hin nay ca 1 cng ty bit cng ty c t l thu nhp trn vn s hu l 12,5%. Cng ty chia c tc hng nm l 40%. c tnh thu nhp ca 1 CP trong nm ti l 3$. Li sut chit khu theo yu cu l 10%.
ROE = 12,5%D = 40%
DIVo = 3$
r = 10%
p dng cng thc: Po = DIV1* (1 + g) / (r - g)
g = ROE * b = 12,5 * (1-0,4) = 7,5%
=> Po = 3 * (1+7,5)/ (0,1 - 0,075) = 64,5$
Cu 168: Gi s ch s VN-Index hin ti l 540 im, d on c ch s ny vo cui nm nay, bng phng php iu tra mt s chuyn gia phn tch chng khon, chng ta c t liu nh sau:
VN-Index 1 nm sauS ngi d on
50020
55020
60030
65020
70010
a. Hy d bo mc sinh li k vng khi u t vo VN-Index
b.Hy d bo mc ri ro khi u t vo VN-Index.
Li gii:
-0.0740.2
0.02850.2
0.11110.3
0.20370.2
0.29630.1
F(R) = (R x P = 0.0926 = 9.26%
( = ((2 = (((R - Er)2 x P = 0.1156 = 11.56%
Cu 169: Gi s VCB sau khi CPH vo u nm 2007 v tr c tc trong 3000 /c phiu cui nm nay v c mc tng trng c tc trong ba nm tip theo l 50%/nm, nhng nm sau tc tng trng c tc n nh mc 10%. LS yu cu ca bn /v CP ny l 20%. Hy nh gi CP VCB vo u nm ti vi cc thng tin d bo trn.
Li gii:
D0 = 2000
g1 = 50%
n1 = 3 nm
g = 10%
r = 20%
D1 = D0 (1 + g1) = 4500
D2 = D0 (1 + g1)2 = 6750
D3 = D0 (1 + g1)3 = 10125
D4 = D0 (1 + g1)4 (1+g2) =D3 (1+g2) = 11.137,5
P3 = D4/ (r + g2) = 111.375
P0 = D1/(1+r) + D2/ (1 + r)2 + P3 / (1+ r)3 = 78.750
Cu 170: Ga s bn mua c phiu BT6 vo ngy 26/7/2006 vi gi 42,8 ngn ng v sau n ngy 31/7 l ngy giao dch khng hng quyn mua trong t pht hnh mi vi t l 5:1 (5 c phiu c mua 1 c phiu mi vi gi 33,6 ngn ng). Gi cp ngy vo phin trc 31/7 l 45 ngn ng. Gi cp ny vo ngy 4/10 l 55 ngn ng. Bn hy tnh t sut sinh i ca bn trong thi gian trn (26/7 ( 4/10) khi u t vo BT6. Bit rng s liu trn l s liu thc v trong thi gian BT6 c tr c tc 800 cho mt cp.
Li gii
Po = 42,8 ng
P1 = 55ng
DIV = 800
Quyn mua c phiu = 45 - 33,6 ng - 11,4 ng
T sut sinh li = (Div + (P1 - Po) + quyn mua CP)/ Po = 2.4400/45.800 = 57%
Cu 171: Gi s NH ca bn c VTC l 500 t v vn vay l 190, vn vay c thi gian o hn bnh qun l 6 thng. Gi s G NH ny kinh doanh mo him v dng tt c vn trn cho vay u t cc danh mc u t di hn c thi gian o hn bnh qun D = 15 nm. Li sut hin ti l 8%. Hy xc nh im v ca ngn hng ny.
Cu 172: Trn th trng c hai loi chng khon vi thng s nh sau:
Xc sut60%40%
Li nhun CKA20%4%
Li nhun CKB20%24%
Bn hy xc nh li sut k vng v ri ro u t vo hai CK trn theo cc phng n u t nh sau:
a. 100% vo CKA
b. 100% vo CKB
c. 50% vo CKA v 50% vo CK B
Bn c nhn xt g khng v kt qu tnh c
Li gii:
a. E^ = (KA x P = 13,6^
(A = (((RB - EB)2 x P = 7,83%
b. EB = ( RB x P = 10,8%
(B = (((RB - EB)2 x P = 10,77%
c. EAB = EA x WA + EB x WB = 0,122 = 12,2%
(AB = (( (RA - EA) (RB - EB0 x P = - 0,8448
Cu 173: Sau 25 nm na bn v hu, ngoi tin lng, bn mun c thm mi nm 120 tr ng t tin gi tit kim tiu xi v i du lch nm chu. Hin bn cha c ng no d tr. Trong 25 nm ti nn kinh t thi k pht trin nhanh nn li sut tin gi t mc 10% v k t khi bn v hu li sut tin gi ny ch t 8% nm. Nu bn mun t mc tiu trn th t nay hng nm bn phi b mt khon tit kim bao nhiu.
Li gii:
120 tr/10% = C [(1 + 8%)25 - 1] / 8% ( C = 16.414.535 ng
Cu 174: Ngn hng bn c tng ti sn l 1900 t ng, trong vn vay l 900 t ng, li thun ca NH nm nay c th l 420 t ng, c tc d kin chi l 190 t ng, bn hy d bo mc tng trng ca c tc trong tng lai bng cc thng tin trn.
Li gii:
( TS = 1900 t
( N = 900 t
( vn CSH = 1900 - 900 = 1000
ROE = 420/1000 - 0,42
Li nhun thun = 420 t
C tc chi = 190 t
g = ROE x t l gi li
= 0,42 x (1 - 190/420) = 0,23 = 23%
Cu 175: Gi s n v bn ang s hu 1 lng tri phiu, k hiu CP4AS40 pht hnh ngy 16/6/2002, do cn vn G ca bn ang c nh bn chng vo ngy bn ang lm kim tra (23/4/2007, bit rng F = 100 ngn ng, C = 9,7%; M = 10 nm; Li sut yu cu m gim c t ra l 10%. Bn hy vit 3 cng thc nh gi TP trn.
Li gii:
TCS = 16/6/06 ( 23/04/07 = 311
t = 5 nm
P = (1 + r)tcs/D x [F x C%/r x [1 - 1/ (1+r)r ] + F / (1 + r)t]
Li l cho ti ngy thanh ton (Sch gio khoa trang 363)
Gi th trng = P - Li l
Cu 176: Khi no trang Web http: www.investinginbonds.com/calcs/tipscalculator v thay cc thng ca TP quc t do VN va pht hnh, th nhn c cc thng tin sau: (Gi TP ny l 98,228$).
- YTM: 7,13 (li sut o hn bnh qun)
- Duration: 7,525 (thi gian o hn bnh qun)
- Convexity: 64,953 ( li)
1. Hy tnh thi gian o hn bnh qun iu chnh ca TP ny
2. Nu Li sut thng tng 1% th gi TP gim bao nhiu $?
Li gii:
P = 98,228
dy = 1%
YTM = 7,13%
MD = 7,525
li = 64,953
1. MoD = MD/ (1 + YTM)
2. % thay i gi = - MoD x dy + 1/2 i li x (dy)28/8/02
9/5/05
2tr
2tr
2tr
20 nm
_1246749601.unknown
_1246781395.unknown
_1246792714.unknown
_1246793665.unknown
_1246795057.unknown
_1246795429.unknown
_1246795588.unknown
_1246795801.unknown
_1246799161.unknown
_1246795627.unknown
_1246795800.unknown
_1246795460.unknown
_1246795293.unknown
_1246795349.unknown
_1246795107.unknown
_1246795285.unknown
_1246794343.unknown
_1246794530.unknown
_1246794773.unknown
_1246794377.unknown
_1246794106.unknown
_1246794124.unknown
_1246794058.unknown
_1246793209.unknown
_1246793443.unknown
_1246793664.unknown
_1246793363.unknown
_1246792942.unknown
_1246793187.unknown
_1246792737.unknown
_1246787457.unknown
_1246791913.unknown
_1246792507.unknown
_1246792643.unknown
_1246791957.unknown
_1246787521.unknown
_1246791852.unknown
_1246787483.unknown
_1246787194.unknown
_1246787335.unknown
_1246787414.unknown
_1246787275.unknown
_1246786708.unknown
_1246786770.unknown
_1246781438.unknown
_1246756176.unknown
_1246763825.unknown
_1246769442.unknown
_1246772881.unknown
_1246778800.unknown
_1246779121.unknown
_1246772341.unknown
_1246769244.unknown
_1246769355.unknown
_1246763976.unknown
_1246756776.unknown
_1246763535.unknown
_1246763579.unknown
_1246762829.unknown
_1246756407.unknown
_1246756756.unknown
_1246756318.unknown
_1246752184.unknown