Jiancheng International Economic and Technical Cooperation Co., Ltd CONSOLIDATED INTERIM FINANCIAL REPORT HALF-YEAR ENDED 30 JUNE 2015

For

per

sona

l use

onl

y

Jiancheng International Economic and Technical Cooperation Co., Ltd

建诚国际经济技术合作有限公司

Contents

Page

Director’s Report董事报告 1

Auditor’s Independence Declaration审计师独立性申明 3

Consolidated Statement of Comprehensive Income合并损益表 4

Consolidated Statement of Financial Position 合并资产负债表 5

Consolidated Statement of Changes in Equity 合并所有者权益变动表 6

Consolidated Statement of Cash Flows 合并现金流量表 7

Director’s Declaration董事申明 14

Independent Auditor’s Review Report 独立审计师审阅报告 15

For

per

sona

l use

onl

y

Jiancheng International Economic and Technical Cooperation Co., Ltd

建诚国际经济技术合作有限公司

1

Director’s Report董事报告

Your Director submits the financial report of the Group for the half-year ended 30 June 2015.

Director 董事

The name of director who held office during or since the end of the half year is: Mr Yonghong Tang, Director

Review of operations 业务回顾

The consolidated profit of the Group for the financial half-year after providing for income tax amounted to RMB 14,909,543 (30 Jun 2014: RMB 13,890,948). The subsidiary, Ma’anshan Jiancheng Occupational Training School is a not for profit entity and its constitution prohibits distributions to its Sponsor, accordingly the contribution to the Group’s results for 30 June 2015 (RMB 17,074) is not available for distribution to the members of the Company. The first half-year business performance of 2015 is described as below: The Group’s business has been growing continuously. The revenue for the first half of 2015 is RMB 116,875,816, showing a 35% growth compared with the revenue for the half-year ended 2014. At the beginning of 2015, the Group incurred IPO expenditures of RMB 1,294,053, which will affect the net profit of the period. Currently, the Group is in the progress of 15 project contracts in five countries, i.e., Algeria, Bangladesh, China, Kuwait and Uzbekistan. The Group's business growth comes from the long-term collaborations with its strategic partners, namely China Machinery Industry Construction (SINOCONST), China Railway Construction (CRCEG), and China Metallurgical Construction (MCC). An exciting progress in this half-year is that the Group started its cooperation with China State Construction Engineering Corporation (CSCEC), one of the largest construction companies in the world, in Algeria. 4 more ENR top contractors are in the list of potential partners for the second half year. The increased long list of prestigious partners sets a solid base for the sustainable growth of the Group, placing JCI Group in the very frontier to follow China's national strategy of “One Belt & One Road” and “Overseas Expansion” promoted by Chinese government in the mid to long term.

For

per

sona

l use

onl

y

2

Auditor’s Independence Declaration

The lead auditor’s independence declaration is set out on page 3 for the half-year ended 30 June 2015. This report is signed in accordance with a resolution of the Director _____________________ Mr Yonghong Tang Dated 14 September 2015

For

per

sona

l use

onl

y

3

Auditor’s Independence Declaration审计师独

立性申明

As lead auditor for the review of Jiancheng International Economic and Technical Cooperation Co., Ltd for the half-year ended 30 June 2015, I declare that to the best of my knowledge and belief, there have been no contraventions of any applicable code of professional conduct in relation to the review.

Jim Gouskos Director Moore Stephens Assurance Adelaide Pty Ltd

Dated 14 September 2015 F

or p

erso

nal u

se o

nly

4

Consolidated Statement of Comprehensive Income 合并损益表

For the half-year ended 30 June 2015

Note Consolidated Group

Half-year Ended

30 June 2015 Half-year Ended

30 June 2014 RMB RMB

Revenue 营业收入 2 116,875,816 86,812,181

Cost of sales 营业成本 (91,608,773) (69,241,304)

Gross profit 营业利润 25,267,043 17,570,877

Other income 其他收入 2 512,477 4,569,991

Administration expenses 管理费用 (4,965,487) (2,897,092)

Finance costs财务费用 (932,182) (722,512)

Profit before income tax 利润总额 19,881,851 18,521,264

Income tax expense 所得税 (4,972,308) (4,630,316)

Profit for the half year 净利润 14,909,543 13,890,948

Other comprehensive income 其他收益 - -

Total comprehensive income for the half year全面收益 14,909,543 13,890,948

Total comprehensive income attributable to:

Members of the parent entity (the Company) 14,892,469 13,357,411

Ma’anshan Jiancheng Occupational Training School

17,074 533,537

Total comprehensive income for the half year全面收益 14,909,543 13,890,948

For

per

sona

l use

onl

y

5

Consolidated Statement of Financial Position 合并资产负债表

As at 30 June 2015

Note Consolidated Group

30 June 2015 31 December 2014

RMB RMB

Current assets 流动资产

Cash and cash equivalents 货币资金 3 5,059,535 7,343,772

Trade and other receivables 应收及其他应收款 4 137,683,567 148,054,877

Inventory 存货 79,661 45,604

Total current assets 流动资产合计 142,822,763 155,444,253

Non-current assets 非流动资产

Trade and other receivables 应收及其他应收款 4 18,897,690 23,520,279

Property, plant and equipment 固定资产 33,027,673 33,532,420

Intangible assets - Land use rights 土地使用权 1,976,000 1,996,800

Deferred tax assets 递延税务资产 1,269,412 1,297,943

Total non-current assets非流动资产合计 55,170,775 60,347,442

Total assets 资产合计 197,993,538 215,791,695

Current liabilities 流动负债

Trade and other payables 应付及其他应付款 81,354,379 111,472,812

Short-term borrowings 短期借款 17,500,000 15,000,000

Current tax liabilities 未交税金 4,830,435 9,919,702

Total current liabilities 流动负债合计 103,684,814 136,392,514

Total liabilities 负债合计 103,684,814 136,392,514

Net assets 净资产 94,308,724 79,399,181

Equity 所有者权益

Share capital 实收资本 30,180,000 30,180,000

Reserves 公积 7,596,686 6,156,992

Retained earnings 未分配利润 56,532,038 43,062,189

Total equity 所有者权益合计 94,308,724 79,399,181 For

per

sona

l use

onl

y

6

Consolidated Statement of Changes in Equity 合并所有者权益变动表

For the half-year ended 30 June 2015

Share Capital

实收资本

Statutory Reserve

公积

Training School Profits

Reserve

培训学校公

积

Retained earnings

未分配利润

Consolidated Total

合计

RMB RMB RMB RMB

Balance at 1 January 2014

2014年 1月 1日余额 30,180,000 1,673,473 689,487 14,048,146 46,591,106

Total comprehensive income for the

half year半年度全面收益 - - - 13,890,948 13,890,948

Transferred to Statutory Reserve

转入法定公积 - 1,335,741 - (1,335,741) -

Transferred to Training School

Profits Reserve 转入培训学校

公积

- - 533,537 (533,537) -

Balance at 30 June 2014

2014年 6月 30日余额 30,180,000 3,009,214 1,223,024 26,069,816 60,482,054

Balance at 1 January 2015

2015年 1月 1日余额 30,180,000 4,897,256 1,259,736 43,062,189 79,399,181

Total comprehensive income for the

half year半年度全面收益 - - - 14,909,543 14,909,543

Transferred to Statutory Reserve

转入法定公积 - 1,422,620 - (1,422,620) -

Transferred to Training School

Profits Reserve 转入培训学校

公积

- - 17,074 (17,074) -

Balance at 30 June 2015

2015年 6月 30 日余额 30,180,000 6,319,876 1,276,810 56,532,038 94,308,724

For

per

sona

l use

onl

y

7

Consolidated Statement of Cash Flows 合并现金

流量表

For the half-year ended 30 June 2015

Note Consolidated Group

Half-year Ended

30 June 2015 Half-year Ended

30 June 2014 RMB RMB Cash flows from operating activities Receipts from customers 139,575,140 110,368,603 Payments to suppliers and employees (129,294,582) (108,321,564) Interest received 19,142 74,610 Finance costs (932,182) (722,512) Income tax paid (10,133,105) (5,702,257)

Net cash provided by (used in) operating activities (765,587) (4,303,120)

Cash flows from investing activities Purchase of property, plant and equipment (737,840) (7,266,710) Proceed from sale of property plan and equipment - 32,025

Net cash provided by (used in) investing activities (737,840) (7,234,685)

Cash flows from financing activities Proceeds (Repayment) from (of) borrowings 2,500,000 (2,500,000) Cash receipts (Advanced) From (to) related parties (3,280,810) 10,898,708

Net cash provided by (used in) financing activities (780,810) 8,398,708

Net change in cash and cash equivalents held (2,284,237) (3,139,097) Cash and cash equivalents at beginning of period 7,343,772 7,776,412

Cash and cash equivalents at end of period 3 5,059,535 4,637,315

For

per

sona

l use

onl

y

8

1 Basis of Preparation

These general purpose financial statements for the interim half-year reporting period ended 30 June 2015

have been prepared in accordance with the requirements of International Financial Reporting Standards,

including IAS 34: Interim Financial Reporting.

This interim financial report is intended to provide users with an update on the latest annual financial

statements of Jiancheng International Economic and Technical Cooperation Co., Ltd. As such it does not

contain information that represents relatively insignificant changes occurring during the half year within the

Group. It is therefore recommended that this financial report be read in conjunction with the annual

financial statements of the Group for the year ended 31 December 2014.

The half-year report does not include full disclosure of the type normally included in an annual financial

report.

The same accounting policies and methods of computation have been followed in this interim financial

report as were applied in the most recent annual financial statements.

2 Revenue for the period The following revenue items are relevant in explaining the financial performance for the interim period:

Consolidated Group

Half-year Ended

30 June 2015 Half-year Ended

30 June 2014 RMB RMB

Operating activities 营业收入

Contracted projects income 工程劳务分包收入 116,344,616 85,224,612

Labour brokerage income 劳务派遣收入 - 556,000

Training school income 培训学校收入 531,200 1,031,569

Total Revenue 收入合计 116,875,816 86,812,181

Non-operating activities 营业外收入

Interest received 利息收入 19,142 74,610

Government subsidies 政府补助 502,000 -

Gain on disposal of fixed assets 固定资产处置收入 - 2,920,336

Tax refund 退税收入 - 1,474,899

Other non-operating income/(expense) 其他营业外收入/支出 (8,665) 100,146

Other Income 其他收入合计 512,477 4,569,991

3 Cash and Cash Equivalents Cash and Cash Equivalents include cash on hand (RMB 1,798,638) and cash at bank (RMB 260,897) and security deposits (RMB 3,000,000) as at 30 June 2015.

For

per

sona

l use

onl

y

9

4 Trade and Other Receivables

Note Consolidated Group 30 June 2015 31 December 2014 RMB RMB

Current 短期

Trade receivables 应收账款 95,313,739 92,424,367

Other receivables 其他应收款 9,269,551 29,464,901

Related party receivable 关联方应收款 - 270,000

Contracted project costs 工程施工成本 4(a) 33,100,277 25,895,609

Total current trade and other receivables 短期应收及其他应

收款合计

137,683,567 148,054,877

Non - Current 长期

Trade receivables 应收账款 5,002,966 6,702,596

Provision for impairment 坏账准备金 (5,002,966) (5,002,966)

Other receivables 其他应收款 18,897,690 21,820,649

Total current trade and other receivables 长期应收及其他应

收款合计

18,897,690 23,520,279

a. Contracted project costs

Consolidated Group 30 June 2015 31 December 2014 RMB RMB Contracted project costs incurred 466,614,910 376,098,132 Recognised profits 112,778,318 85,944,065

579,393,228 462,042,197 Progress billings (546,218,269) (435,957,782) Provision for expected loss on contracted project (74,682) (188,806)

Total Contracted Project Costs 33,100,277 25,895,609

As at 30 June 2015, trade receivable included retentions of RMB 24,622,463 (31 December 2014: RMB 22,707,228) related to contracted project in progress.

For

per

sona

l use

onl

y

Jiancheng International Economic and Technical Cooperation Co., Ltd

建诚国际经济技术合作有限公司

10

4 Trade and Other Receivables (Cont)

The Group has no significant concentration of credit risk with respect to any single counterparty or group of counterparties. The main sources of credit risk to the Group are considered to relate to the classes of assets described as “trade and other receivables”. The following table details the Group’s trade and other receivables exposed to credit risk with ageing analysis.

Past Due and Impaired Past Due but Not Impaired Not Past

Due

Gross

Amount <1 year >1 year 1~2 years 2~3 years >3 years <1 year

RMB RMB RMB

RMB RMB RMB RMB

Consolidated Group

30 June 2015

Trade receivables 100,316,705 - 5,002,966 - - - 95,313,739

Other receivables 28,167,241 - - - - 28,167,241

Contracted project costs

33,100,277 - - - - 33,100,277

Total 161,584,223 - 5,002,966 1,579,450 419,313 - 156,581,257

Consolidated Group

2014

Trade receivables 99,126,963 - 5,002,966 718,214 981,416 - 92,424,367

Other receivables 51,555,550 - - - - 2,922,958 48,632,592

Contracted project costs

25,895,609 - - - - - 25,895,609

Total 176,578,122 - 5,002,966 718,214 981,416 2,922,958 166,952,568

The aging analysis at balance date for trade receivables is on the basis of the date of interim settlement statements rather than when the receivables are expected to be collected which relates to current and non-current classifications. Receivables that are past due are assessed for impairment by ascertaining solvency of the debtors and are provided for where there are specific circumstances indicating that the debt may not be fully repaid to the Group. The movement in the provision for impairment of trade receivables is as follows:

Consolidated Group 30 June 2015 31 December 2014 RMB RMB Balance at 1 January 5,002,966 5,002,966 Impairment (write back) incurred for the year - - Write-off incurred for the year - -

Balance at 31 December 5,002,966 5,002,966

For

per

sona

l use

onl

y

11

5 Contingent Assets and Liabilities

At the date of signing this report, the Group is not aware of any contingent assets and contingent

liabilities that should be disclosed in accordance with IAS 37.

6 Events Subsequent to the Reporting Date

No matters or circumstances have arisen since the end of the financial year which significantly affected or

may significantly affect the operations of the Group, the results of those operations, or the state of affairs

of the Group in future financial years.

For

per

sona

l use

onl

y

12

7 Related Party Transactions

a) The Group’s main related parties are as follows:

(i) Key management personnel:

Mr Yonghong Tang Director/General Manager/Shareholder

(ii) Other related entities:

Mrs Jinxiang Wang Shareholder

a) Amounts payable to related parties:

Consolidated Group

30 June 2015 31 December 2014

RMB RMB

Other payables

(i) Loans from key management personnel:

Beginning of the year 5,368,532 (639,336)

Loan advanced 2,087,722 13,207,868

Loan repayment received (5,368,532) (7,200,000)

End of the year 2,087,722 5,368,532

Related party balances comprise related party loans and no specific terms and conditions have been

attached to the above transactions. No interest is charged to or from related parties.

8 Offsetting Agreements

As at 30 June 2015, Jiancheng International Economic and Technical Cooperation Co., Ltd (the

parent Company) has a payable balance of RMB 8,000,000 to Ma'anshan Zhongji Chengjian

Contruction Engineering Co., Ltd and the Company’s subsidiary Ma'anshan Jiancheng

Occupational Training School has a receivable balance of RMB 8,000,000 from Ma'anshan Zhongji

Chengjian Contruction Engineering Co., Ltd.

The Group entered into a tripartite offsetting agreement on 30 June 2015 which gives the Group a

legally enforceable right to offset its RMB 8,000,000 payable to Ma'anshan Zhongji Chengjian

Contruction Engineering Co., Ltd and Ma'anshan Jiancheng Occupational Training School’s

receivable for the same amount from Ma'anshan Zhongji Chengjian Contruction Engineering Co.,

Ltd as at half-year end 30 June 2015 and the Group intended to settle the liability and receivable in

the future on a ‘net basis’.

On this basis, for the half-year ended 30 June 2015, in accordance with IAS 32, the Group has

offset in its consolidated financial statements its RMB 8,000,000 liability to Ma'anshan Zhongji

Chengjian Contruction Engineering Co., Ltd against Ma'anshan Jiancheng Occupational Training

School’s receivable for the same amount from Ma'anshan Zhongji Chengjian Contruction

Engineering Co., Ltd, thereby recognising a net amount of RMB 0 in respect of the two balances.

For

per

sona

l use

onl

y

13

9 Interests in subsidiaries

(a) Information about Principal Subsidiaries

The subsidiaries listed below have share capital consisting solely of share capital injection, which are held directly by the group unless otherwise stated. Each subsidiary’s principal place of business is also its country of incorporation or registration

Name of Subsidiary

Principal Place of Business

Ownership Interest Held by the Group

30 June 2015

31 December 2014

% % Ma'anshan Jiancheng Occupational Training School

Anhui, China 100 100

Subsidiary financial statements used in the preparation of these consolidated financial statements have also been prepared as at the same reporting date as the Group’s financial statements.

(b) Significant Restrictions

Ma’anshan Jiancheng Occupational Training School is a not for profit entity and its constitution prohibits realisation and distributions of its assets to its Sponsor, the parent company. The carrying amount of the assets included within the consolidated financial statements to which these restrictions apply is as follows:

30 June 2015 31 December 2014 RMB RMB Current assets Cash and cash equivalents 187,744 135,660 Trade and other receivables 179,686 2,923,249 Inventory 42,333 -

Total current assets 409,763 3,058,909 Non-current assets Property, plant and equipment 891,653 702,666

Total non-current assets 891,653 702,666

Total assets 1,301,416 3,761,575

The subsidiary’s contribution to the Group’s results for 30 June 2015 (RMB 17,074) is not available for distribution to the members of the Company. There are no other significant restrictions over the Group’s ability to settle liabilities of the Group.

10 Parent Information 母公司信息

Jiancheng International Economic and Technical Cooperation Co., Ltd. (“the Company”) is a limited liability company, incorporated and domiciled in the People’s Republic of China (PRC).

For

per

sona

l use

onl

y

14

Director’s Declaration董事申明

The director of the Group declares that:

1. The financial statements and notes, as set out on pages 4 to 13 are in accordance with’

a.. Accounting Standard IAS 34: Interim Financial Reporting; and

b. give a true and fair view of the Group’s financial position as at 30 June 2015 and of its

performance for the half-year ended on that date.

2. In the director’s opinion there are reasonable grounds to believe that the Group will be able to pay

its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of the Director.

________________ Mr Yonghong Tang

Date 14 September 2015

For

per

sona

l use

onl

y

Moore Stephens Assurance Adelaide Pty Ltd ABN 26 139 429 691

81 Flinders Street, Adelaide, South Australia, 5000

GPO Box 2039, Adelaide, South Australia, 5001

Telephone: +61 8 8205 6200 Facsimile +61 8 8205 6288 Web: www.moorestephens.com.au

Liability limited by a scheme approved under Professional Standards Legislation

The Adelaide Moore Stephens firm is not a partner or agent of any other Moore Stephens Firm

An independent member of Moore Stephens International Limited – members in principal cities throughout the world

Report on Review of Interim Financial Information

To the members of Jiancheng International Economic and Technical Cooperation Co., Ltd

We have reviewed the accompanying consolidated statement of financial position of Jiancheng

International Economic and Technical Cooperation Co., Ltd (the “Group”) as at 30 June 2015,

and the related consolidated statement of comprehensive income, changes in equity and cash

flows for the half-year period then ended, and a summary of the significant accounting policies

and other explanatory notes. Management is responsible for the preparation and fair

presentation of this interim financial information in accordance with International Financial

Reporting Standards. Our responsibility is to express a conclusion on this interim financial

information based on our review.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements

2410, “Review of Interim Financial Information Performed by the Independent Auditor of the

Entity.” A review of interim financial information consists of making inquiries, primarily of

persons responsible for financial and accounting matters, and applying analytical and other

review procedures. A review is substantially less in scope than an audit conducted in

accordance with International Standards on Auditing and consequently does not enable us to

obtain assurance that we would become aware of all significant matters that might be identified

in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the

accompanying interim financial information does not give a true and fair view of the

consolidated financial position of the entity as at 30 June 2015, and of its consolidated financial

performance and its consolidated cash flows for the half-year period then ended in accordance

with International Financial Reporting Standards.

MOORE STEPHENS ASSURANCE ADELAIDE PTY LTD

JIM GOUSKOS DIRECTOR, ASSURANCE ADELAIDE Dated 14 September 2015

For

per

sona

l use

onl

y