ISSUE: THREE version 5.0Editorial: 107 Ad sites: 9 2

Section 1

front cover

front cover

contents page quiz ad poster article ad VFest

tickets VFest info VFest info new styles ad clothing

addeditors letters

free CD download

3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 3

ad elsie interview

elsie interview

sneak peak in

to..

.. next months clothes show

ad top 40up and coming artists

up and coming artists

quiz gigs world wide ad red carpet red

carpetred

carpet

interview with

designer

19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 3

Section 2

ad ad MTV EMA reviews

EMA reviews top gigs new

musicnew

music adfestivals for the

summer

festivals for the

summerthe voice the voice interview

with bandwho to see live ad

35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 0

interview win tickets ad gig

reviews ad X-factor X-factor top 20 albums

top 20 albums ad ad ad quiz MTV new

showsMTV new

shows

51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 1

Section 3

ad ad

67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 0

�1

�2

�3

�4

�5

�6

�7

�8

�9

4

�10

BUDGET BREAKDOWN ISSUE: THREE version 5.0

ARTICLE AUTHOR PO Number PAGESDEADLINECOST(edit)COST(art) £££ so far BREAKDOWN

Cover in-house 1 £0 cost of cover £0Contents in-house 2 £0Ed's letter / masthead in-house 1 £0Letters in-house 1Insight Mark Ramshaw 45593 18 28/10 £1,200 £1,200 news costs £1,370Graphics tablet roundup Steve Jenkins 45594 2 21/10 £80 £80NEWS interview; Glen Mitsui???Karl Foster 46062 2 21/10 £90 £90

Interview Greer McNally 45595 6 21/10 £200 £200 features costs £2,710Working with halftones Christian Darkin 45596 5 21/10 £450 £450Working with ghosts Jason Arbor 45597 6 21/11 £450 £450Photoshop tips feature Karl Foster 45528 5 21/12 £350 £300 £650Masterclass: Surreal art Colin Thomas 47276 7 £500 £500Interview Karl Foster 46062 6 £420 £420Extra news Karl Foster 47275 £40 £40SUBSCRIPTIONS in-house 2

Techniques intro in-house 1 techniques costs £1,670Peer Pressure Dan Goodleff 4Imageready rollovers Trevor Morris 45599 2 21/10 £190 £190Adobe bridge; part 2 Trevor Morris 45599 2 21/10 £190 £190The weather Jason Arbor 45597 4 21/10 £360 £360Helpdesk Karl Foster 45528 2 21/10 £140 £140Insider Tips Sam Gilbey 45600 1 21/10 £80 £80Making perfect cut-outs Sam Gilbey 45600 2 21/10 £160 £10 £170Working with scale Rhys Davies 45601 4 21/10 £160 £160Web interface design Trevor Morris 45599 4 21/10 £380 £380

COMING NEXT MONTH in-house 1 back section costs £920Resources Books (x5) Andy Stewart 45602 8 21/10 £360 £360HOUSE ADS INTERNAL 2CD Rhys Davies 45601 3 28/10 £120 £120Competition INTERNAL 1CD intro - BIC 1

Vicki Mitchard - Extra art staff £440 £440

106 pages £6,360 £310 £6,670 TOTAL EST. COSTS:£6,670Total budget £6,600 Overspend £70 Est. total spend: £6,670

BREAKDOWN: cover cost £0news costs £1,370

features costs £2,710techniques costs £1,670

back section costs £920

�1