CRONOGRAMA VALORIZADO ACTUALIZADO
-
Upload
junior-scofield -
Category
Documents
-
view
222 -
download
0
description
Transcript of CRONOGRAMA VALORIZADO ACTUALIZADO
-
OBRA:
CRONOGRAMA VALORIZADO MENSUAL
Item
1
01
01.0101.01.0101.01.0201.01.0301.01.0401.01.0501.01.0601.01.0701.01.0801.0201.02.0101.02.0201.02.0301.02.0401.02.0501.02.0601.02.0701.02.0801.02.0901.0301.03.0101.03.01.01
01.03.01.02
01.03.01.03
01.03.01.04
01.03.01.05
2
02.0102.01.0102.01.0202.01.0302.01.04
-
02.01.0502.01.0602.0202.02.0102.02.0202.02.0302.0302.03.0102.03.01.0102.03.01.0202.03.0202.03.02.0102.03.02.0202.03.02.0302.03.02.0402.03.0302.03.03.0102.03.03.0202.03.03.0302.03.03.0402.03.0402.03.04.0102.03.04.0202.03.04.0302.03.04.0402.03.0502.03.05.0102.03.05.0202.03.05.0302.03.05.0402.03.0602.03.06.0102.03.06.0202.03.06.0302.03.06.0402.03.0702.03.07.0102.03.07.0202.03.07.0302.03.07.0402.03.0802.03.08.0102.03.08.0102.03.08.0202.03.08.03
-
02.03.0902.03.09.0102.03.09.0202.03.09.0302.03.09.0402.03.09.0502.03.1002.03.10.0102.03.10.0202.03.10.0302.03.10.0402.03.1102.03.11.0102.03.11.0202.03.11.0302.03.11.0402.04.0002.04.0102.04.02
3
03.0103.01.0103.01.01.0103.01.01.0203.01.01.0303.01.01.0403.01.0203.01.02.0103.01.02.0203.01.02.0303.01.02.0403.01.0303.01.03.0103.01.03.0203.01.03.0303.01.03.0403.01.0403.01.04.0103.01.04.0203.01.04.0303.01.04.0403.02.0003.02.0103.02.02
-
404.0104.01.0104.01.0204.01.0304.01.0404.01.0504.01.0604.01.0704.0204.02.0104.0304.03.0104.03.01.0104.03.01.0204.03.0204.03.02.0104.03.02.0204.03.02.0304.03.02.0404.03.0304.03.03.0104.03.03.0204.03.03.0304.03.03.0404.03.0404.03.04.0104.03.04.0204.03.04.0304.03.04.0404.03.0504.03.05.0104.03.05.0204.03.05.0304.03.05.0404.03.0604.03.06.0104.03.06.0204.03.06.0304.03.06.0404.03.0704.03.07.0104.03.07.0204.03.07.03
-
04.03.07.0404.03.0804.03.08.0104.03.08.0204.03.08.0304.03.08.04505.0105.01.0105.01.0205.01.0305.01.0405.0205.02.0105.02.0205.02.0305.02.04606.0106.01.0106.01.0206.01.0306.01.0406.01.0506.0206.02.0106.02.0206.0306.03.0106.03.01.0106.03.01.0206.03.0206.03.02.0106.03.02.0206.03.02.0306.03.02.0406.03.0306.03.03.0106.03.03.0206.03.03.0306.03.03.0406.03.0406.03.04.0106.03.04.0206.03.04.03
-
06.03.04.0406.03.0506.03.05.0106.03.05.0206.03.05.0306.03.05.0406.03.0606.03.06.0106.03.06.0206.03.06.0306.03.06.04707.0107.01.0107.01.0207.01.0307.01.0407.01.0507.0207.02.0107.02.0207.0307.03.0107.03.01.0107.03.01.0207.03.0207.03.02.0107.03.02.0207.03.02.0307.03.02.0407.03.0307.03.03.0107.03.03.0207.03.03.0307.03.03.0407.03.0407.03.04.0107.03.04.0207.03.04.0307.03.04.0407.03.0507.03.05.0107.03.05.0207.03.05.0307.03.05.04
-
07.03.0607.03.06.0207.03.06.0307.03.06.0407.03.06.0507.03.0707.03.07.0107.03.07.0207.03.07.0307.03.07.04808.0108.01.0108.01.01.0108.01.01.0208.01.01.0308.01.01.0208.01.01.0308.01.01.0408.01.0208.01.02.0108.01.0308.01.03.0108.01.03.01.0108.01.03.01.0208.01.03.01.0308.01.03.01.0408.0208.02.0108.02.01.0108.02.01.0208.02.01.0308.02.01.0408.02.01.0508.02.01.0608.02.0208.02.02.0108.02.0308.02.03.0108.02.03.01.0108.02.03.01.0208.02.03.01.0308.02.03.01.0408.0308.03.01
-
08.03.01.0108.03.01.0208.03.01.0308.03.01.0408.03.01.0508.03.0208.03.02.0108.03.02.0208.03.0308.03.03.0108.03.03.01.0108.03.03.01.0208.03.03.01.0308.03.03.01.0408.03.03.0208.03.03.02.0108.03.03.02.0208.03.03.02.0308.03.03.02.0408.0408.04.0108.04.01.0108.04.01.0208.04.01.0308.04.01.0408.04.01.0508.04.0208.04.02.0108.04.0308.04.03.0108.04.03.01.0108.04.03.01.0208.04.03.0208.04.03.02.0108.04.03.02.0208.04.03.02.0308.04.03.02.0408.04.03.0308.04.03.03.0108.04.03.03.0208.04.03.03.0308.04.03.03.040909.0109.01.01
-
09.01.0209.01.0309.01.0409.0209.02.0109.0309.03.0109.03.01.0109.03.01.0209.03.0209.03.02.0109.03.02.0209.03.02.0309.03.02.0409.03.0309.03.03.0109.03.03.0209.03.03.0309.03.03.041010.0110.01.0110.01.0210.01.0310.01.0410.0210.02.0110.0310.03.0110.03.01.0110.03.01.0210.03.01.0310.03.01.0410.03.0210.03.02.0110.03.02.0210.03.02.0310.03.02.0410.03.0310.03.03.0110.03.03.0210.03.03.0310.03.03.0410.03.0410.03.04.01
-
10.03.04.0210.03.04.0310.03.04.0410.03.0510.03.05.0110.03.05.0210.03.05.0310.03.05.0411.0011.0111.01.0111.01.0211.01.0311.01.0411.0211.02.0111.02.0212.0012.0112.01.0112.01.0212.01.0312.01.0412.01.0512.01.0612.0212.02.0112.02.0212.0312.03.0112.03.01.0112.03.01.0212.03.0212.03.02.0112.03.02.0212.03.02.0312.03.02.0412.03.0312.03.03.0112.03.03.0212.03.03.0312.03.03.0412.03.0412.03.04.0112.03.04.02
-
12.03.04.0312.03.04.0412.03.0512.03.05.0112.03.05.0212.03.05.0312.03.05.0412.03.0612.03.06.0112.03.06.0212.03.06.0312.03.06.0412.03.0712.03.07.0112.03.07.0212.03.07.0312.03.07.0412.0412.04.01
501.0101.01.02
01.0201.02.01
01.02.02
01.02.03
01.0301.03.01
01.03.02
01.0401.04.02
01.04.03
01.0501.05.01
01.05.03
-
RESUMEN CRONOGRAMA VALORIZADO DE AVANCE DE OBRA POR ESPECIALIDAD"MEJORAMIENTO E IMPLEMENTACION DEL CENTRO TECNICO PRODUCTIVO - CETPRO - SEOR DE LOS MILAGROS - DISTRITO DE CALLERIA - PROVINCIA DE CORONEL PORTILLO - REGION DE UCAYALI "
CRONOGRAMA VALORIZADO MENSUAL
Descripcin
ESTRUCTURAS
OBRAS PROVISIONALES, TRABAJOS PRELIMINARES, REMOCIONES Y DEMOLICIONES, SEGURIDAD Y SALUD
TRABAJOS PRELIMINARES
ALMACEN Y CASETA DE GUARDIANIA
CARTEL DE OBRA CON BANNER FULL DE 3.00 X 5.00 (INC. ESTRUC. E INST.)
TRANSPORTE DE MATERIALES, EQUIPOS Y HERRAMIENTAS
TALA Y RETIRO DE ARBOLES
LIMPIEZA DE TERRENO MANUAL
TRAZO, NIVELES Y REPLANTEO
CORTE DE MATERIAL ORGANICO C/MAQUINARIA
RELLENO CON MATERIAL DE PRESTAMO (TIERRA ROJA) COMPACTADO C/MAQUINARIA
REMOCIONES Y DEMOLICIONES
REMOCION DE PUERTAS DE MADERA Y METALICAS
REMOCION DE VENTANAS DE MADERA Y METALICAS
REMOCION DE COBERTURA LIVIANA (INC. TIJERALES, COBERTURA, CORREAJES Y CANALETAS)
REMOCION DE CIELORRASO DE MADERA (INC. ENTRAMADO)
DESMONTAJE DE MUROS Y TABIQUES DE MADERA
DEMOLICION DE MUROS Y TABIQUES DE ALBAILERIA C/MAQUINARIA
DEMOLICION DE PISOS, VEREDAS, RAMPAS Y LOSAS E=10CM C/MAQUINARIA
DEMOLICION DE ELEMENTOS DE CONCRETO
ELIMINACION DE MATERIAL EXCEDENTE (CARG. 135HP/VOLQ. 15m3, D=26KM.)
SEGURIDAD Y SALUD
ELABORACION, IMPLEMENTACION Y ADMNISTRACION DEL PLAN DE SEGURIDAD Y SALUD EN EL TRABAJOEQUIPO DE PROTECCION INDIVIDUAL
EQUIPO DE PROTECCION COLECTIVA
SEALIZACION TEMPORAL DE SEGURIDAD
RECURSOS PARA RESPUESTA ANTE EMERGENCIAS EN SEGURIDAD Y SALUD DURANTE EL TRABAJO
CAPACITACION EN SEGURIDAD Y SALUD
MOVIMIENTO DE TIERRAS
EXCAVACIONES SIMPLES PARA CIMENTACION
RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO
RELLENO COMPACTADO CON MATERIAL DE PRESTAMO (TIERRA ROJA)
RELLENO COMPACTADO CON MATERIAL MEJORADO (T.R.70% - H.30%)
PABELLON N01 - PRIMER NIVEL: CONSTRUCCION DE 01 AULA TALLER DE COSMETOLOGIA (116.00M2) CON AMB. DE PROFESORES (14.00M2) Y DEPOSITO (14.00M2) + 01 AULA TALLER DE IND. ALIMENTARIAS (116.00M2) CON AMB. DE PROFESORES (14.00M2) Y DEPOSITO (14.00M2) + 01 ESCALERA DE CA; DE MATERIAL NOBLE.
-
ACARREO INTERNO DE MATERIAL PROCEDENTE DE EXCAVACIONES
ELIMINACION DE MATERIAL EXCEDENTE (CARG. 135HP/VOLQ. 15m3, D=26km.)
OBRAS DE CONCRETO SIMPLE
SOLADO PARA ZAPATAS E=0.10m. F'c=100kg/cm2
CIMIENTOS CORRIDOS F'c=140kg/cm2
FALSO PISO MEZCLA C:H=1:8, E=4"
OBRAS DE CONCRETO ARMADO
ZAPATAS
CONCRETO F'c=210kg/cm2 EN ZAPATAS
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
VIGAS DE CIMENTACION
CONCRETO F'c=210kg/cm2 EN VIGAS DE CIMENTACION
ENCOFRADO Y DESECOFRADO EN VIGAS DE CIMENTACION
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN VIGAS DE CIMENTACION
SOBRECIMIENTOS REFORZADOS
CONCRETO F'c=175kg/cm2 EN SOBRECIMIENTOS
ENCOFRADO Y DESENCOFRADO EN SOBRECIMIENTOS
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN VIGAS DE CIMENTACION
COLUMNAS
CONCRETO F'c=210kg/cm2 EN COLUMNAS
ENCOFRADO Y DESENCOFRADO EN COLUMNAS
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN COLUMNAS
COLUMNETAS
CONCRETO F'c=175kg/cm2 EN COLUMNETAS
ENCOFRADO Y DESENCOFRADO EN COLUMNETAS
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN COLUMNETAS
VIGAS
CONCRETO F'c=210kg/cm2 EN VIGAS
ENCOFRADO Y DESECOFRADO EN VIGAS
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN VIGAS
VIGUETAS
CONCRETO F'c=175kg/cm2 EN VIGUETAS
ENCOFRADO Y DESECOFRADO EN VIGUETAS
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN VIGUETAS
LOSA DE PROTECCION DE CONCRETO
CONCRETO F'C=175 KG/CM2 EN LOSA DE PROTECCION
ENCOFRADO Y DESENCOFRADO EN LOSA DE PROTECCION
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN LOSA DE PROTECCION
-
LOSAS ALIGERADAS
CONCRETO F'C=210 KG/CM2 EN LOSAS ALIGERADAS
ENCOFRADO Y DESENCOFRADO EN LOSAS ALIGERADAS
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
LADRILLO DE ARCILLA 15X30X30CM. 8 HUECOS PARA TECHO ALIGERADO
CURADO DE CONCRETO TIPO MEMBRANA EN LOSAS ALIGERADAS
ESCALERAS
CONCRETO F'C=210 KG/CM2 EN ESCALERAS
ENCOFRADO Y DESENCOFRADO EN ESCALERAS
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN LOSAS ALIGERADAS
MESA DE CONCRETO REVESTIDO DE CERAMICO
CONCRETO F'C=175 KG/CM2 EN MESA DE CONCRETO
ENCOFRADO Y DESENCOFRADO EN MESA DE CONCRETOACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN MESA DE CONCRETO
MUROS Y TAVIQUES DE ALBAILERIA
MURO DE LADRILLO KK TIPO IV DE CABEZA, M=1:5, E=1.5cm
MURO DE LADRILLO KK TIPO IV DE SOGA, M=1:5, E=1.5cm
OBRAS DE CONCRETO ARMADO
COLUMNAS
CONCRETO F'c=210kg/cm2 EN COLUMNAS
ENCOFRADO Y DESENCOFRADO EN COLUMNAS
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN COLUMNAS
COLUMNETAS
CONCRETO F'c=175kg/cm2 EN COLUMNETAS
ENCOFRADO Y DESENCOFRADO EN COLUMNETAS
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN COLUMNETAS
VIGAS 2DO PISO
CONCRETO F'c=210kg/cm2 EN VIGAS 2DO PISO
ENCOFRADO Y DESECOFRADO EN VIGAS 2DO PISO
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN VIGAS 2DO PISO
VIGUETAS
CONCRETO F'c=175kg/cm2 EN VIGUETAS
ENCOFRADO Y DESECOFRADO EN VIGUETAS
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN VIGUETAS
MUROS Y TAVIQUES DE ALBAILERIA
MURO DE LADRILLO KK TIPO IV DE CABEZA, M=1:5, E=1.5CM.
MURO DE LADRILLO KK TIPO IV DE SOGA, M=1:4, E=1.5CM.
PABELLON N01 - SEGUNDO NIVEL: CONSTRUCCION DE 01 AULA TALLER DE MANUALIDADES (116.00M2) CON AMB. DE PROFESORES (14.00M2) Y DEPOSITO (14.00M2) + 01 AULA TALLER DE CONFECCION TEXTIL (116.00M2) CON AMB. DE PROFESORES (14.00M2) Y DEPOSITO (14.00M2); DE MATERIAL SEMINOBLE.
-
CONSTRUCCION DE 01 MODULO DE SS.HH. PARA VARONES, MUJERES Y DISCAPACITADOS (24.00M3); DE MATERIAL SEMINOBLE.
MOVIMIENTO DE TIERRAS
EXCAVACIONES SIMPLES PARA CIMENTACION
CORTE DE MATERIAL ORGANICO
RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO
RELLENO COMPACTADO CON MATERIAL DE PRESTAMO (TIERRA ROJA)
RELLENO COMPACTADO CON MATERIAL MEJORADO (HORMIGON 70% + TIERRA ROJA 30%)
ACARREO INTERNO DE MATERIAL PROCEDENTE DE EXCAVACIONES
ELIMINACION DE MATERIAL EXCEDENTE (CARG. 135HP/VOLQ. 15m3, D=26km.)
OBRAS DE CONCRETO SIMPLE
CIMIENTO CORRIDO F'C=140 KG/CM2
OBRAS DE CONCRETO ARMADO
ZAPATAS
CONCRETO FC=210 KG/CM2 EN ZAPATAS
ACERO CORRUGADO FY=4,200 KG/CM2 GRADO 60
VIGA DE CIMENTACION
CONCRETO FC=210 KG/CM2 EN VIGAS DE CIMENTACION
ENCOFRADO Y DESENCOFRADO EN VIGAS DE CIMENTACION
ACERO CORRUGADO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN VIGA DE CIMENTACION
SOBRECIMIENTOS REFORZADOS
CONCRETO FC=175 KG/CM2 EN SOBRECIMIENTOS
ENCOFRADO Y DESENCOFRADO EN SOBRECIMIENTOS
ACERO CORRUGADO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN SOBRECIMIENTOS
COLUMNAS
CONCRETO FC=210 KG/CM2 EN COLUMNAS
ENCOFRADO Y DESENCOFRADO EN COLUMNAS
ACERO CORRUGADO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN COLUMNAS
COLUMNETAS
CONCRETO FC=175 KG/CM2 EN COLUMNETAS
ENCOFRADO Y DESENCOFRADO EN COLUMNETAS
ACERO CORRUGADO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN COLUMNETAS
VIGAS
CONCRETO FC=210 KG/CM2 EN VIGAS
ENCOFRADO Y DESENCOFRADO EN VIGAS
ACERO CORRUGADO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN VIGAS
VIGUETAS
CONCRETO FC=175 KG/CM2 EN VIGUETAS
ENCOFRADO Y DESENCOFRADO EN VIGUETAS
ACERO CORRUGADO FY=4,200 KG/CM2 GRADO 60
-
CURADO DE CONCRETO TIPO MEMBRANA EN VIGUETAS
MESA DE CONCRETO REVESTIDO DE CERAMICO
CONCRETO FC=175 KG/CM2 EN MESAS DE CONCRETO
ENCOFRADO Y DESENCOFRADO EN MESAS DE CONCRETO
ACERO CORRUGADO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN MESAS DE CONCRETO
CONSTRUCCION DE LOSA MULTIDEPORTIVA DE 576.00M2
MOVIMIENTO DE TIERRAS
EXCAVACIONES SIMPLES PARA CIMENTACION
ELIMINACION DE MATERIAL EXCEDENTE (CARG. 135HP/VOLQ. 15m3, D=26km.)
OBRAS DE CONCRETO SIMPLE
CONCRETO FC=175KG/CM2, PARA LOSAS E=5", ACABADO FROTACHADO
ENCOFRADO Y DESENCOFRADO DE LOSAS
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN LOSAS DE CONCRETO
CONSTRUCCION DE TRIBUNA TECHADA DE CONCRETO ARMADO DE 98.65M2
MOVIMIENTO DE TIERRAS
EXCAVACIONES SIMPLES PARA CIMENTACION
RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO
RELLENO CON MATERIAL DE PRESTAMO (TIERRA ROJA) COMPACTADO C/MAQUINARIA
ACARREO INTERNO DE MATERIAL PROCEDENTE DE EXCAVACIONES
ELIMINACION DE MATERIAL EXCEDENTE (CARG. 135HP/VOLQ. 15m3, D=26km.)
OBRAS DE CONCRETO SIMPLE
SOLADO PARA ZAPATAS E=0.10m. F'c=100kg/cm2
CIMIENTOS CORRIDOS F'c=145kg/cm2
OBRAS DE CONCRETO ARMADO
ZAPATAS
CONCRETO F'c=210kg/cm2 EN ZAPATAS
ACERO DE REFUERZO F'y=4200kg/cm2 GRADO 60
COLUMNAS
CONCRETO F'c=210kg/cm2 EN COLUMNAS
ENCOFRADO Y DESENCOFRADO EN COLUMNAS
ACERO DE REFUERZO F'y=4200kg/cm2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN COLUMNAS
VIGAS
CONCRETO F'c=210kg/cm2 EN VIGAS
ENCOFRADO Y DESENCOFRADO EN VIGAS
ACERO DE REFUERZO F'y=4200kg/cm2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN VIGAS
BANCOS DE CONCRETO
CONCRETO F'c=210kg/cm2 EN BANCOS DE CONCRETO
ENCOFRADO Y DESENCOFRADO EN BANCOS DE CONCRETO
ACERO DE REFUERZO F'y=4200kg/cm2 GRADO 60
RELLENO CON MATERIAL DE PRESTAMO (TIERRA ROJA) COMPACTADO C/MAQUINARIARELLENO CON MATERIAL DE PRESTAMO MEJORADO (H. 80% + T.R. 20%) COMPACTADO C/MAQUINARIA
-
CURADO DE CONCRETO TIPO MEMBRANA EN BANCOS DE CONCRETO
GRADERIAS DE CONCRETO
CONCRETO F'c=210kg/cm2 EN GRADERIAS DE CONCRETO
ENCOFRADO Y DESENCOFRADO EN GRADERIAS DE CONCRETO
ACERO DE REFUERZO F'y=4200kg/cm2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN GRADERIAS DE CONCRETO
ESTRUCTURA METALICA Y COBERTURA
COLUMNA Y TIJERALES (SEGN DISEO)
ANCLAJE DE TIJERALES EN COLUMNAS DE CONCRETO (SEGN DISEO)
VIGAS DE MADERA QUINILLA 2"x4"x14'
CONSTRUCCION DE TANQUE ELEVADO DE CA DE 6.00M3
MOVIMIENTO DE TIERRAS
EXCAVACIONES SIMPLES PARA CIMENTACION
RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO
RELLENO COMPACTADO CON MATERIAL MEJORADO (T.R.70% - H.30%)
ACARREO INTERNO DE MATERIAL PROCEDENTE DE EXCAVACIONES
ELIMINACION DE MATERIAL EXCEDENTE (CARG. 135HP/VOLQ. 15m3, D=26km.)
OBRAS DE CONCRETO SIMPLE
SOLADO PARA ZAPATAS E=0.10m. F'c=100kg/cm2
SOLADO PARA VIGAS DE CIMENTACION E=0.05m. F'c=100kg/cm2
OBRAS DE CONCRETO ARMADO
ZAPATAS
CONCRETO F'c=210kg/cm2 EN ZAPATAS
ACERO CORRUGADO FY=4,200 KG/CM2 GRADO 60
VIGAS DE CIMENTACION
CONCRETO F'c=210kg/cm2 EN VIGAS DE CIMENTACION
ENCOFRADO Y DESECOFRADO EN VIGAS DE CIMENTACION
ACERO CORRUGADO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN VIGAS DE CIMENTACION
SOBRECIMIENTOS REFORZADOS
CONCRETO F'c=175kg/cm2 EN SOBRECIMIENTOS
ENCOFRADO Y DESENCOFRADO EN SOBRECIMIENTOS
ACERO CORRUGADO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN SOBRECIMIENTOS
COLUMNAS
CONCRETO F'c=210kg/cm2 EN COLUMNAS
ENCOFRADO Y DESENCOFRADO EN COLUMNAS
ACERO CORRUGADO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN COLUMNAS
VIGAS
CONCRETO F'c=210kg/cm2 EN VIGAS
ENCOFRADO Y DESECOFRADO EN VIGAS
ACERO CORRUGADO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN VIGAS
COBERTURA DE FIBRA LIVIANA(VEGETAL) 10 CANALES CLASSIC_x000D_
-
LOSA MACIZA
CONCRETO F'c=210kg/cm2 EN LOSA MACIZA
ENCOFRADO Y DESECOFRADO EN LOSA MACIZA
ACERO CORRUGADO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN LOSA MACIZA
CUBA
CONCRETO F'c=210kg/cm2 EN CUBA
ENCOFRADO Y DESECOFRADO EN CUBA
ACERO CORRUGADO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN CUBA
CONSTRUCCION DE OBRAS COMPLEMENTARIAS
VEREDAS, PATIOS Y RAMPAS
MOVIMIENTO DE TIERRAS
EXCAVACIONES SIMPLES PARA CIMENTACION
CORTE DE MATRERIAL ORGANICO C/MAQUINARIA
RELLENO COMPACTADO CON MATERIAL DE PRESTAMO - TIERRA ROJA
RELLENO COMPACTADO CON MATERIAL MEJORADO (T.R.70% - H.30%)
ACARREO INTERNO,MAT. PROCED.DE EXCAVACIONES
ELIMINACION DE MATERIAL EXCEDENTE (CARG. 135HP/VOLQ. 15m3, D=26km.)
OBRAS DE CONCRETO SIMPLE
CIMIENTOS CORRIDOS F'c=140kg/cm2
OBRAS DE CONCRETO ARMADO
SOBRECIMIENTOS REFORZADOS
CONCRETO F'c=175kg/cm2 EN SOBRECIMIENTOS
ENCOFRADO Y DESENCOFRADO EN SOBRECIMIENTOS
ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN SOBRECIMIENTOS
JARDINERAS
MOVIMIENTO DE TIERRAS
EXCAVACIONES SIMPLES PARA CIMENTACION
RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO
RELLENO COMPACTADO CON MATERIAL DE PRESTAMO (TIERR ROJA)
RELLENO CON MATERIAL DE PRESTAMO (TIERRA DE CHACRA)
ACARREO INTERNO,MAT. PROCED.DE EXCAVACIONES
ELIMINACION DE MATERIAL EXCEDENTE (CARG. 135HP/VOLQ. 15m3, D=26km.)
OBRAS DE CONCRETO SIMPLE
CIMIENTO CORRIDO F'C=140 KG/CM2
OBRAS DE CONCRETO ARMADO
SOBRECIMIENTOS REFORZADOS
CONCRETO F'C= 175 KG/CM2 EN SOBRECIMIENTOS
ENCOFRADO Y DESENCOFRADO EN SOBRECIMIENTOS
ACERO REFUERZO FY= 4200 kg/cm2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN SOBRECIMIENTOS
PODIO DE BANDERAS
MOVIMIENTO DE TIERRAS
-
EXCAVACIONES SIMPLES PARA CIMENTACION
RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO
RELLENO COMPACTADO CON MATERIAL DE PRESTAMO (TIERR ROJA)
ACARREO INTERNO,MAT. PROCED.DE EXCAVACIONES
ELIMINACION DE MATERIAL EXCEDENTE (CARG. 135HP/VOLQ. 15m3, D=26km.)
OBRAS DE CONCRETO SIMPLE
CIMIENTO CORRIDO F'C=140 KG/CM2
DADO DE ANCLAJE P/TUBOS DE FG (0.45X0.45X0.50M.)
OBRAS DE CONCRETO ARMADO
SOBRECIMIENTOS REFORZADOS
CONCRETO F'C= 175 KG/CM2 EN SOBRECIMIENTOS
ENCOFRADO Y DESENCOFRADO EN SOBRECIMIENTOS
ACERO REFUERZO FY= 4200 kg/cm2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN SOBRECIMIENTOS
PEDESTAL
CONCRETO F'C= 175 KG/CM2 EN PEDESTAL
ENCOFRADO Y DESENCOFRADO EN PEDESTAL
ACERO REFUERZO FY= 4200 kg/cm2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN PEDESTAL
MURETES PORTAMEDIDORES DE CONCRETO
MOVIMIENTO DE TIERRAS
EXCAVACION DE ZANJA MANUAL
RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO
RELLENO COMPACTADO CON MATERIAL DE PRESTAMO - TIERRA ROJA
ACARREO INTERNO,MAT. PROCED.DE EXCAVACIONES
ELIMINACION DE MATERIAL EXCEDENTE (CARG. 135HP/VOLQ. 15m3, D=26km.)
OBRAS DE CONCRETO SIMPLE
SOLADO PARA ZAPATAS E=0.10m. F'c=100kg/cm2
OBRAS DE CONCRETO ARMADO
ZAPATAS
CONCRETO F'c=210kg/cm2 EN ZAPATAS
ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60
MURETE DE CONCRETO
CONCRETO F'c=210kg/cm2 EN MURETE DE CONCRETO
ENCOFRADO Y DESENCOFRADO EN MURETE DE CONCRETO
ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN MURETE DE CONCRETO
LOSA DE PROTECCION
CONCRETO F'c=210kg/cm2 EN LOSA DE PROTECCION
ENCOFRADO Y DESENCOFRADO EN LOSA DE PROTECCION
ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN LOSA DE PROTECCION
CONSTRUCCION DE PLANTA DE TRATAMIENTO DE AGUAS RESIDUALES CON FILTRO ANAEROBICO DE FLUJO ASCENDENTE DE 3.63M3
MOVIMIENTO DE TIERRAS
EXCAVACIONES SIMPLES PARA CIMENTACION
-
ENTIBADO A PROFUNDIDAD H=2.50 - 3.00M.
ACARREO INTERNO DE MATERIAL PROCEDENTE DE EXCAVACIONES
ELIMINACION DE MATERIAL EXCEDENTE (CARG. 135HP/VOLQ. 15m3, D=26km.)
OBRAS DE CONCRETO SIMPLE
SOLADO CONCRETO F'C=100KG/CM2
OBRAS DE CONCRETO ARMADO
EN LOSA DE FONDO
CONCRETO F'C= 210 KG/CM2 EN LOSA DE FONDO
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
MUROS DE CONCRETO
CONCRETO F'C= 210 KG/CM2 EN MUROS DE CONCRETO
ENCOFRADO Y DESENCOFRADO EN MUROS DE CONCRETO
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN MUROS DE CONCRETO
LOSA SUPERIOR
CONCRETO F'C= 210 KG/CM2 EN LOSA SUPERIOR
ENCOFRADO Y DESENCOFRADO EN LOSA SUPERIOR
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN LOSA SUPERIOR
CONSTRUCCION DE SUBESTACION COMPACTA
MOVIMIENTO DE TIERRAS
EXCAVACIONES SIMPLES PARA CIMENTACION
RELLENO COMPACTADO CON MATERIAL MEJORADO (HORMIGON 70% + TIERRA ROJA 30%
ACARREO INTERNO DE MATERIAL PROCEDENTE DE EXCAVACIONES
ELIMINACION DE MATERIAL EXCEDENTE (CARG. 135HP/VOLQ. 15m3, D=26km.)
OBRAS DE CONCRETO SIMPLE
CIMIENTO CORRIDO F'C=140KG/CM2
OBRAS DE CONCRETO ARMADO
BASES DE CONCRETO PARA TABLEROS
CONCRETO F'C= 175 KG/CM2 EN BASES DE CONCRETO
ENCOFRADO Y DESENCOFRADO EN BASES DE CONCRETO
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN BASES DE CONCRETO
SOBRECIMIENTOS REFORZADOS
CONCRETO F'C= 175 KG/CM2 EN SOBRECIMIENTOS
ENCOFRADO Y DESENCOFRADO EN SOBRECIMIENTOS
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN SOBRECIMIENTOS
COLUMNAS
CONCRETO F'C=210 KG/CM2 EN COLUMNAS
ENCOFRADO Y DESENCOFRADO EN COLUMNAS
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN COLUMNAS
VIGAS
CONCRETO F'C=210 KG/CM2 EN VIGAS
-
ENCOFRADO Y DESENCOFRADO EN VIGAS
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN VIGAS
LOSA MACIZA
CONCRETO F'C=210 KG/CM2 EN LOSA MACIZA
ENCOFRADO Y DESENCOFRADO EN LOSA MACIZA
ACERO DE REFUERZO FY=4,200 KG/CM2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN LOSA MACIZA
CAMBIO DE NIVEL EN ZONA VULNERABLE POR INUNDACIONES
TRABAJOS PRELIMINARES
DEMOLICION DE PISOS, VEREDAS Y RAMPAS E=0.10M.
DESMONTAJE DE PORTON METALICO
DESMONTAJE DE PUERTAS METALICAS
DESMONTAJE DE PUERTAS DE MADERA
MOVIMIENTO DE TIERRAS
RELLENO COMPACTADO CON MATERIAL DE PRESTAMO (TIERRA ROJA)
RELLENO COMPACTADO CON MATERIAL MEJORADO (HORMIGON 70% + TIERRA ROJA 30%)
PABELLON N02: CONSTRUCCION DE 01 ALMACEN GENERAL (90.00M2); DE MATERIAL SEMINOBLE.
MOVIMIENTO DE TIERRAS
EXCAVACIONES SIMPLES PARA CIMENTACION
RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO
RELLENO COMPACTADO CON MATERIAL DE PRESTAMO - TIERRA ROJA
RELLENO COMPACTADO CON MATERIAL MEJORADO (T.R.70% - H.30%)
ACARREO INTERNO DE MATERIAL PROCEDENTE DE EXCAVACIONES
ELIMINACION DE MATERIAL EXCEDENTE (CARG. 135HP/VOLQ. 15m3, D=26km.)
OBRAS DE CONCRETO SIMPLE
SOLADO PARA ZAPATAS E=0.10m. F'c=100kg/cm2
SOLADO PARA VIGAS DE CIMENTACION E=0.10m. F'c=100kg/cm2
OBRAS DE CONCRETO ARMADO
ZAPATAS
CONCRETO F'c=210kg/cm2 EN ZAPATAS
ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60
VIGAS DE CIMENTACION
CONCRETO F'c=210kg/cm2 EN VIGAS DE CIMENTACION
ENCOFRADO Y DESECOFRADO EN VIGAS DE CIMENTACION
ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN VIGAS DE CIMENTACION
SOBRECIMIENTOS REFORZADOS
CONCRETO F'c=175kg/cm2 EN SOBRECIMIENTOS
ENCOFRADO Y DESENCOFRADO EN SOBRECIMIENTOS
ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN SOBRECIMIENTOS
COLUMNAS
CONCRETO F'c=210kg/cm2 EN COLUMNAS
ENCOFRADO Y DESENCOFRADO EN COLUMNAS
-
ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN COLUMNAS
COLUMNETAS
CONCRETO F'c=175kg/cm2 EN COLUMNETAS
ENCOFRADO Y DESENCOFRADO EN COLUMNETAS
ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN COLUMNETAS
VIGAS
CONCRETO F'c=210kg/cm2 EN VIGAS
ENCOFRADO Y DESECOFRADO EN VIGAS
ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN VIGAS
VIGUETAS
CONCRETO F'c=175kg/cm2 EN VIGUETAS
ENCOFRADO Y DESECOFRADO EN VIGUETAS
ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60
CURADO DE CONCRETO TIPO MEMBRANA EN VIGUETAS
MUROS Y TABIQUES DE ALBAILERIA
MURO DE LADRILLO CARAVISTA K.K.MACIZO 9x13x23 cm.
COSTO DIRECTOGASTOS GENERALES 10%UTILIDAD 10%
SUB TOTAL DE PRESUPUESTOIMPLEMENTACION Y EQUIPAMIENTOIMPLEMENTACION Y EQUIPOS DEL AULA TALLER DE COSMETOLOGIAIMPLEMENTACION DE EQUIPOS EN AULA DE COSMETOLOGIA
IMPLEMENTACION Y EQUIPOS DEL AULA TALLER DE INDUSTRIAS ALIMENTARIASIMPLEMENTACION DE IMPRESORA MULTIFUNCIONAL
IMPLEMENTACION DE TELEVISOR LCD 42" (INCLUYE DVD Y RACK)
IMPLEMENTACION DE EQUIPOS EN EL TALLER DE INDUSTRIAS ALIMENTARIAS
IMPLEMENTACION Y EQUIPOS DEL AULA TALLER DE CONFECCION TEXTILIMPLEMENTACION DE IMPRESORA MULTIFUNCIONAL
IMPLEMENTACION DE EQUIPOS EN AULA TALLER DE CONFECCION TEXTIL
IMPLEMENTACION Y EQUIPOS DEL AULA TALLER DE MANUALIDADESIMPLEMENTACION DE TELEVISOR LCD 42" (INCLUYE DVD Y RACK)
IMPLEMENTACION DE EQUIPOS EN AULA TALLER DE MANUALIDADES
IMPLEMENTACION Y EQUIPOS DE AREAS ADMINISTRATIVASIMPLEMENTACION DE IMPRESORA MULTIFUNCIONAL
IMPLEMENTACION DE PROYECTOR MULTIMEDIA
SUB TOTAL DE PRESUPUESTO
TOTAL PRESUPUESTO
-
RESUMEN CRONOGRAMA VALORIZADO DE AVANCE DE OBRA POR ESPECIALIDAD"MEJORAMIENTO E IMPLEMENTACION DEL CENTRO TECNICO PRODUCTIVO - CETPRO - SEOR DE LOS MILAGROS - DISTRITO DE CALLERIA - PROVINCIA DE CORONEL PORTILLO - REGION DE UCAYALI "
JULIO AGOSTO
CRONOGRAMA VALORIZADO MENSUALMes 1 Mes 2
7/10/2015 8/1/2015
Und. Metrado Precio (S/.)Presupuesto (S/.)
7/31/2015 8/31/2015S/. 1,167,237.28
m2 45.00 28.97 S/. 1,303.65 S/. 1,303.65 S/. 0.00
und 2.00 815.73 S/. 1,631.46 S/. 1,631.46 S/. 0.00
und 1.00 6000.00 S/. 6,000.00 S/. 6,000.00 S/. 0.00
und 3.00 41.13 S/. 123.39 S/. 123.39 S/. 0.00
m2 2266.11 2.31 S/. 5,234.71 S/. 0.00 S/. 4,187.77
m2 2266.11 3.11 S/. 7,047.60 S/. 0.00 S/. 0.00
m3 1840.00 45.38 S/. 83,499.20 S/. 16,699.84 S/. 66,799.36
m3 1840.00 60.76 S/. 111,798.40 S/. 0.00 S/. 111,798.40
und 8.00 44.87 S/. 358.96 S/. 358.96 S/. 0.00
und 24.00 53.84 S/. 1,292.16 S/. 1,292.16 S/. 0.00
m2 222.00 9.43 S/. 2,093.46 S/. 2,791.28 S/. 0.00
m2 121.00 8.08 S/. 977.68 S/. 977.68 S/. 0.00
m2 12.70 12.21 S/. 155.07 S/. 155.07 S/. 0.00
m2 218.55 8.77 S/. 1,916.68 S/. 1,916.68 S/. 0.00
m2 480.00 10.98 S/. 5,270.40 S/. 5,270.40 S/. 0.00
m3 78.29 178.92 S/. 14,007.65 S/. 14,007.65 S/. 0.00
m3 2080.20 15.46 S/. 32,159.89 S/. 32,159.89 S/. 0.00
und 25.00 81.00 S/. 2,025.00 S/. 1,620.00 S/. 405.00
und 1.00 1945.00 S/. 1,945.00 S/. 1,945.00 S/. 0.00
und 1.00 1160.00 S/. 1,160.00 S/. 1,160.00 S/. 0.00
und 1.00 750.00 S/. 750.00 S/. 750.00 S/. 0.00
und 1.00 1000.00 S/. 1,000.00 S/. 1,000.00 S/. 0.00
m3 441.83 37.82 S/. 16,710.01 S/. 0.00 S/. 0.00
m3 259.52 43.84 S/. 11,377.36 S/. 0.00 S/. 0.00
m3 116.22 60.76 S/. 7,061.53 S/. 0.00 S/. 0.00
m3 59.23 106.86 S/. 6,329.32 S/. 0.00 S/. 0.00
-
m3 237.00 11.35 S/. 2,689.95 S/. 0.00 S/. 0.00
m3 237.00 15.46 S/. 3,664.02 S/. 0.00 S/. 0.00
m2 223.48 34.49 S/. 7,707.83 S/. 0.00 S/. 7,707.83
m3 6.48 341.79 S/. 2,214.80 S/. 0.00 S/. 2,214.80
m2 320.00 34.32 S/. 10,982.40 S/. 0.00 S/. 0.00
m3 117.15 370.13 S/. 43,360.73 S/. 0.00 S/. 43,360.73
kg 1375.37 4.55 S/. 6,257.93 S/. 0.00 S/. 6,257.93
m3 39.62 408.71 S/. 16,193.09 S/. 0.00 S/. 0.00
m2 206.78 33.90 S/. 7,009.84 S/. 0.00 S/. 0.00
kg 4039.85 4.55 S/. 18,381.32 S/. 0.00 S/. 0.00
m2 206.78 2.79 S/. 576.92 S/. 0.00 S/. 0.00
m3 25.81 404.42 S/. 10,438.08 S/. 0.00 S/. 0.00
m2 287.70 28.61 S/. 8,231.10 S/. 0.00 S/. 0.00
kg 2722.25 4.55 S/. 12,386.24 S/. 0.00 S/. 0.00
m2 287.70 2.79 S/. 802.68 S/. 0.00 S/. 0.00
m3 22.86 429.14 S/. 9,810.14 S/. 0.00 S/. 0.00
m2 231.20 32.44 S/. 7,500.13 S/. 0.00 S/. 0.00
kg 4848.14 4.55 S/. 22,059.04 S/. 0.00 S/. 0.00
m2 231.20 2.79 S/. 645.05 S/. 0.00 S/. 0.00
m3 4.13 406.14 S/. 1,677.36 S/. 0.00 S/. 0.00
m2 56.88 32.44 S/. 1,845.19 S/. 0.00 S/. 0.00
kg 514.32 4.55 S/. 2,340.16 S/. 0.00 S/. 0.00
m2 56.88 2.79 S/. 158.70 S/. 0.00 S/. 0.00
m3 37.62 440.98 S/. 16,589.67 S/. 0.00 S/. 0.00
m2 358.52 33.13 S/. 11,877.77 S/. 0.00 S/. 0.00
kg 2987.12 4.55 S/. 13,591.40 S/. 0.00 S/. 0.00
m2 358.52 2.79 S/. 1,000.27 S/. 0.00 S/. 0.00
m3 1.02 406.14 S/. 414.26 S/. 0.00 S/. 0.00
m2 13.64 42.23 S/. 576.02 S/. 0.00 S/. 0.00
kg 56.43 4.55 S/. 256.76 S/. 0.00 S/. 0.00
m2 13.64 2.79 S/. 38.06 S/. 0.00 S/. 0.00
m3 2.35 406.14 S/. 954.43 S/. 0.00 S/. 0.00
m2 27.87 35.96 S/. 1,002.21 S/. 0.00 S/. 0.00
kg 152.41 4.55 S/. 693.47 S/. 0.00 S/. 0.00
m2 27.87 2.79 S/. 77.76 S/. 0.00 S/. 0.00
-
m3 29.61 421.33 S/. 12,475.58 S/. 0.00 S/. 0.00
m2 345.03 42.95 S/. 14,819.04 S/. 0.00 S/. 0.00
kg 1760.00 4.55 S/. 8,008.00 S/. 0.00 S/. 0.00
und 3001.00 2.79 S/. 8,372.79 S/. 0.00 S/. 0.00
m2 345.03 2.79 S/. 962.63 S/. 0.00 S/. 0.00
m3 15.88 421.33 S/. 6,690.72 S/. 0.00 S/. 0.00
m2 26.17 41.46 S/. 1,085.01 S/. 0.00 S/. 0.00
kg 600.59 4.55 S/. 2,732.68 S/. 0.00 S/. 0.00
m2 26.17 2.79 S/. 73.01 S/. 0.00 S/. 0.00
m3 2.79 406.14 S/. 1,133.13 S/. 0.00 S/. 0.00
m2 28.55 32.44 S/. 926.16 S/. 0.00 S/. 0.00
kg 82.78 4.55 S/. 376.65 S/. 0.00 S/. 0.00
m2 28.55 2.79 S/. 79.65 S/. 0.00 S/. 0.00
m2 110.94 130.22 S/. 14,446.61 S/. 0.00 S/. 0.00
m2 159.54 84.14 S/. 13,423.70 S/. 0.00 S/. 0.00
m3 16.89 429.14 S/. 7,248.17 S/. 0.00 S/. 0.00
m2 170.51 32.44 S/. 5,531.34 S/. 0.00 S/. 0.00
kg 3726.16 4.55 S/. 16,954.03 S/. 0.00 S/. 0.00
m2 170.51 2.79 S/. 475.72 S/. 0.00 S/. 0.00
m3 4.13 406.14 S/. 1,677.36 S/. 0.00 S/. 0.00
m2 55.00 32.44 S/. 1,784.20 S/. 0.00 S/. 0.00
kg 486.92 4.55 S/. 2,215.49 S/. 0.00 S/. 0.00
m2 55.00 2.79 S/. 153.45 S/. 0.00 S/. 0.00
m3 56.60 454.25 S/. 25,710.55 S/. 0.00 S/. 0.00
m2 529.15 33.13 S/. 17,530.74 S/. 0.00 S/. 0.00
kg 4174.89 4.55 S/. 18,995.75 S/. 0.00 S/. 0.00
m2 529.15 2.79 S/. 1,476.33 S/. 0.00 S/. 0.00
m3 1.02 406.14 S/. 414.26 S/. 0.00 S/. 0.00
m2 13.64 42.23 S/. 576.02 S/. 0.00 S/. 0.00
kg 144.27 4.55 S/. 656.43 S/. 0.00 S/. 0.00
m2 13.64 2.79 S/. 38.06 S/. 0.00 S/. 0.00
m2 78.10 130.22 S/. 10,170.18 S/. 0.00 S/. 0.00
m2 172.52 84.14 S/. 14,515.83 S/. 0.00 S/. 0.00
-
m3 56.18 37.82 S/. 2,124.73 S/. 0.00 S/. 0.00
m3 28.99 45.38 S/. 1,315.57 S/. 0.00 S/. 0.00
m3 43.39 43.84 S/. 1,902.22 S/. 0.00 S/. 0.00
m3 40.86 60.76 S/. 2,482.65 S/. 0.00 S/. 0.00
m3 6.59 106.86 S/. 704.21 S/. 0.00 S/. 0.00
m3 54.32 11.35 S/. 616.53 S/. 0.00 S/. 0.00
m3 54.32 15.46 S/. 839.79 S/. 0.00 S/. 0.00
m3 2.25 341.79 S/. 769.03 S/. 0.00 S/. 0.00
m3 4.50 370.13 S/. 1,665.59 S/. 0.00 S/. 0.00
kg 122.40 4.55 S/. 556.92 S/. 0.00 S/. 0.00
m3 2.35 408.71 S/. 960.47 S/. 0.00 S/. 0.00
m2 18.80 33.90 S/. 637.32 S/. 0.00 S/. 0.00
kg 295.82 4.55 S/. 1,345.98 S/. 0.00 S/. 0.00
kg 18.80 2.79 S/. 52.45 S/. 0.00 S/. 0.00
m3 3.83 404.42 S/. 1,548.93 S/. 0.00 S/. 0.00
m2 58.99 28.61 S/. 1,687.70 S/. 0.00 S/. 0.00
kg 980.63 4.55 S/. 4,461.87 S/. 0.00 S/. 0.00
kg 58.99 2.79 S/. 164.58 S/. 0.00 S/. 0.00
m3 2.45 429.14 S/. 1,051.39 S/. 0.00 S/. 0.00
m2 29.40 32.44 S/. 953.74 S/. 0.00 S/. 0.00
kg 319.39 4.55 S/. 1,453.22 S/. 0.00 S/. 0.00
kg 29.40 2.79 S/. 82.03 S/. 0.00 S/. 0.00
m3 1.11 406.14 S/. 450.82 S/. 0.00 S/. 0.00
m2 17.04 32.44 S/. 552.78 S/. 0.00 S/. 0.00
kg 272.90 4.55 S/. 1,241.70 S/. 0.00 S/. 0.00
kg 17.04 2.79 S/. 47.54 S/. 0.00 S/. 0.00
m3 4.71 440.98 S/. 2,077.02 S/. 0.00 S/. 0.00
m2 39.35 33.13 S/. 1,303.67 S/. 0.00 S/. 0.00
kg 678.48 4.55 S/. 3,087.08 S/. 0.00 S/. 0.00
kg 39.35 2.79 S/. 109.79 S/. 0.00 S/. 0.00
m3 0.35 406.14 S/. 142.15 S/. 0.00 S/. 0.00
m2 5.42 42.23 S/. 228.89 S/. 0.00 S/. 0.00
kg 33.41 4.55 S/. 152.02 S/. 0.00 S/. 0.00
-
kg 5.42 2.79 S/. 15.12 S/. 0.00 S/. 0.00
m3 0.42 406.14 S/. 170.58 S/. 0.00 S/. 0.00
m2 6.87 32.44 S/. 222.86 S/. 0.00 S/. 0.00
kg 44.08 4.55 S/. 200.56 S/. 0.00 S/. 0.00
m2 6.87 2.79 S/. 19.17 S/. 0.00 S/. 0.00
m3 24.00 37.82 S/. 907.68 S/. 0.00 S/. 0.00
m3 216.00 60.76 S/. 13,124.16 S/. 0.00 S/. 0.00
m3 90.00 79.61 S/. 7,164.90 S/. 0.00 S/. 0.00
m3 31.72 15.46 S/. 490.39 S/. 0.00 S/. 0.00
m2 576.00 51.41 S/. 29,612.16 S/. 0.00 S/. 0.00
m2 58.00 28.30 S/. 1,641.40 S/. 0.00 S/. 0.00
kg 1380.00 4.55 S/. 6,279.00 S/. 0.00 S/. 0.00
m2 576.00 2.79 S/. 1,607.04 S/. 0.00 S/. 0.00
m3 11.70 37.82 S/. 442.49 S/. 0.00 S/. 0.00
m3 5.40 43.84 S/. 236.74 S/. 0.00 S/. 0.00
m3 36.54 60.76 S/. 2,220.17 S/. 0.00 S/. 0.00
m3 8.19 11.35 S/. 92.96 S/. 0.00 S/. 0.00
m3 8.19 15.46 S/. 126.62 S/. 0.00 S/. 0.00
m2 9.00 34.49 S/. 310.41 S/. 0.00 S/. 0.00
m3 2.16 341.79 S/. 738.27 S/. 0.00 S/. 0.00
m3 3.60 370.13 S/. 1,332.47 S/. 0.00 S/. 0.00
kg 36.54 4.55 S/. 166.26 S/. 0.00 S/. 0.00
m3 3.29 429.14 S/. 1,411.87 S/. 0.00 S/. 0.00
m2 38.43 32.44 S/. 1,246.67 S/. 0.00 S/. 0.00
kg 404.04 4.55 S/. 1,838.38 S/. 0.00 S/. 0.00
m2 38.43 2.79 S/. 107.22 S/. 0.00 S/. 0.00
m3 2.33 440.98 S/. 1,027.48 S/. 0.00 S/. 0.00
m2 24.26 33.13 S/. 803.73 S/. 0.00 S/. 0.00
kg 244.65 4.55 S/. 1,113.16 S/. 0.00 S/. 0.00
m2 24.26 2.79 S/. 67.69 S/. 0.00 S/. 0.00
m3 4.90 429.14 S/. 2,102.79 S/. 0.00 S/. 0.00
m2 56.88 35.96 S/. 2,045.40 S/. 0.00 S/. 0.00
kg 798.88 4.55 S/. 3,634.90 S/. 0.00 S/. 0.00
-
m2 56.88 2.79 S/. 158.70 S/. 0.00 S/. 0.00
m3 1.26 429.14 S/. 540.72 S/. 0.00 S/. 0.00
m2 15.75 35.96 S/. 566.37 S/. 0.00 S/. 0.00
kg 132.53 4.55 S/. 603.01 S/. 0.00 S/. 0.00
m2 15.75 2.79 S/. 43.94 S/. 0.00 S/. 0.00
und 9.00 925.15 S/. 8,326.35 S/. 0.00 S/. 0.00
und 9.00 183.23 S/. 1,649.07 S/. 0.00 S/. 0.00
p2 365.70 7.30 S/. 2,669.61 S/. 0.00 S/. 0.00
m2 99.28 48.22 S/. 4,787.28 S/. 0.00 S/. 0.00
m3 7.79 37.82 S/. 294.62 S/. 0.00 S/. 0.00
m3 3.72 43.84 S/. 163.08 S/. 0.00 S/. 0.00
m3 1.65 106.86 S/. 176.32 S/. 0.00 S/. 0.00
m3 5.30 11.35 S/. 60.16 S/. 0.00 S/. 0.00
m3 5.30 15.46 S/. 81.94 S/. 0.00 S/. 0.00
m2 5.76 34.49 S/. 198.66 S/. 0.00 S/. 0.00
m2 0.18 21.10 S/. 3.80 S/. 0.00 S/. 0.00
m3 2.88 370.13 S/. 1,065.97 S/. 0.00 S/. 0.00
kg 62.83 4.55 S/. 285.88 S/. 0.00 S/. 0.00
m3 0.66 408.71 S/. 269.75 S/. 0.00 S/. 0.00
m2 5.28 33.90 S/. 178.99 S/. 0.00 S/. 0.00
kg 82.20 4.55 S/. 374.01 S/. 0.00 S/. 0.00
m2 5.28 2.79 S/. 14.73 S/. 0.00 S/. 0.00
m3 0.54 404.42 S/. 218.39 S/. 0.00 S/. 0.00
m2 7.15 28.61 S/. 204.56 S/. 0.00 S/. 0.00
kg 43.15 4.55 S/. 196.33 S/. 0.00 S/. 0.00
m2 7.15 2.79 S/. 19.95 S/. 0.00 S/. 0.00
m3 2.79 429.14 S/. 1,197.30 S/. 0.00 S/. 0.00
m2 42.60 32.44 S/. 1,381.94 S/. 0.00 S/. 0.00
kg 446.62 4.55 S/. 2,032.12 S/. 0.00 S/. 0.00
m2 42.60 2.79 S/. 118.85 S/. 0.00 S/. 0.00
m3 1.65 440.98 S/. 727.62 S/. 0.00 S/. 0.00
m2 19.80 33.13 S/. 655.97 S/. 0.00 S/. 0.00
kg 212.06 4.55 S/. 964.87 S/. 0.00 S/. 0.00
m2 19.80 2.79 S/. 55.24 S/. 0.00 S/. 0.00
-
m3 0.82 429.14 S/. 351.89 S/. 0.00 S/. 0.00
m2 5.45 33.13 S/. 180.56 S/. 0.00 S/. 0.00
kg 49.07 4.55 S/. 223.27 S/. 0.00 S/. 0.00
m2 5.45 2.79 S/. 15.21 S/. 0.00 S/. 0.00
m3 3.99 462.98 S/. 1,847.29 S/. 0.00 S/. 0.00
m2 45.94 43.44 S/. 1,995.63 S/. 0.00 S/. 0.00
kg 410.17 4.55 S/. 1,866.27 S/. 0.00 S/. 0.00
m2 45.94 2.79 S/. 128.17 S/. 0.00 S/. 0.00
m3 86.13 37.82 S/. 3,257.44 S/. 0.00 S/. 0.00
m3 152.89 45.38 S/. 6,938.15 S/. 0.00 S/. 0.00
m3 589.10 60.76 S/. 35,793.72 S/. 0.00 S/. 0.00
m3 95.57 106.86 S/. 10,212.61 S/. 0.00 S/. 0.00
m3 310.72 11.35 S/. 3,526.67 S/. 0.00 S/. 0.00
m3 310.72 15.46 S/. 4,803.73 S/. 0.00 S/. 0.00
m3 28.61 341.79 S/. 9,778.61 S/. 0.00 S/. 0.00
m3 20.03 404.42 S/. 8,100.53 S/. 0.00 S/. 0.00
m2 320.46 28.61 S/. 9,168.36 S/. 0.00 S/. 0.00
kg 1827.81 4.55 S/. 8,316.54 S/. 0.00 S/. 0.00
m2 320.46 2.79 S/. 894.08 S/. 0.00 S/. 0.00
m3 11.34 37.82 S/. 428.88 S/. 0.00 S/. 0.00
m3 4.54 43.84 S/. 199.03 S/. 0.00 S/. 0.00
m3 7.20 60.76 S/. 437.47 S/. 0.00 S/. 0.00
m3 3.40 49.95 S/. 169.83 S/. 0.00 S/. 0.00
m3 14.18 11.35 S/. 160.94 S/. 0.00 S/. 0.00
m3 14.18 15.46 S/. 219.22 S/. 0.00 S/. 0.00
m3 4.54 341.79 S/. 1,551.73 S/. 0.00 S/. 0.00
m3 7.60 404.42 S/. 3,073.59 S/. 0.00 S/. 0.00
m2 93.12 28.61 S/. 2,664.16 S/. 0.00 S/. 0.00
kg 853.30 4.55 S/. 3,882.52 S/. 0.00 S/. 0.00
m2 93.12 2.79 S/. 259.80 S/. 0.00 S/. 0.00
-
m3 8.28 37.82 S/. 313.15 S/. 0.00 S/. 0.00
m3 5.26 43.84 S/. 230.60 S/. 0.00 S/. 0.00
m3 2.48 60.76 S/. 150.68 S/. 0.00 S/. 0.00
m3 10.35 11.35 S/. 117.47 S/. 0.00 S/. 0.00
m3 10.35 15.46 S/. 160.01 S/. 0.00 S/. 0.00
m3 2.02 341.79 S/. 690.42 S/. 0.00 S/. 0.00
und 3.00 61.80 S/. 185.40 S/. 0.00 S/. 0.00
m3 1.68 404.42 S/. 679.43 S/. 0.00 S/. 0.00
m2 22.40 28.61 S/. 640.86 S/. 0.00 S/. 0.00
kg 218.50 4.55 S/. 994.18 S/. 0.00 S/. 0.00
m2 22.40 2.79 S/. 62.50 S/. 0.00 S/. 0.00
m3 1.66 372.45 S/. 618.27 S/. 0.00 S/. 0.00
m2 2.24 28.59 S/. 64.04 S/. 0.00 S/. 0.00
kg 45.30 4.55 S/. 206.12 S/. 0.00 S/. 0.00
m2 2.24 2.79 S/. 6.25 S/. 0.00 S/. 0.00
m3 0.84 37.82 S/. 31.77 S/. 0.00 S/. 0.00
m3 0.43 43.84 S/. 18.85 S/. 0.00 S/. 0.00
m3 0.62 60.76 S/. 37.67 S/. 0.00 S/. 0.00
m3 1.05 18.91 S/. 19.86 S/. 0.00 S/. 0.00
m3 1.05 16.13 S/. 16.94 S/. 0.00 S/. 0.00
m2 0.70 39.48 S/. 27.64 S/. 0.00 S/. 0.00
m3 0.21 384.33 S/. 80.71 S/. 0.00 S/. 0.00
kg 10.09 4.55 S/. 45.91 S/. 0.00 S/. 0.00
m3 0.70 464.79 S/. 325.35 S/. 0.00 S/. 0.00
m2 7.00 38.34 S/. 268.38 S/. 0.00 S/. 0.00
kg 50.00 4.55 S/. 227.50 S/. 0.00 S/. 0.00
m2 7.00 2.79 S/. 19.53 S/. 0.00 S/. 0.00
m3 0.07 464.79 S/. 32.54 S/. 0.00 S/. 0.00
m2 1.25 38.34 S/. 47.93 S/. 0.00 S/. 0.00
kg 5.66 4.55 S/. 25.75 S/. 0.00 S/. 0.00
m2 1.25 2.80 S/. 3.50 S/. 0.00 S/. 0.00
m3 39.87 37.82 S/. 1,507.88 S/. 0.00 S/. 0.00
-
m2 50.47 13.20 S/. 666.20 S/. 0.00 S/. 0.00
m3 51.83 11.35 S/. 588.27 S/. 0.00 S/. 0.00
m3 51.83 15.46 S/. 801.29 S/. 0.00 S/. 0.00
m2 21.86 34.49 S/. 753.95 S/. 0.00 S/. 0.00
m3 4.30 408.71 S/. 1,757.45 S/. 0.00 S/. 0.00
kg 741.13 4.55 S/. 3,372.14 S/. 0.00 S/. 0.00
m3 11.03 410.57 S/. 4,528.59 S/. 0.00 S/. 0.00
m2 120.95 32.44 S/. 3,923.62 S/. 0.00 S/. 0.00
kg 3614.65 4.55 S/. 16,446.66 S/. 0.00 S/. 0.00
m2 120.95 2.79 S/. 337.45 S/. 0.00 S/. 0.00
m3 2.24 408.71 S/. 915.51 S/. 0.00 S/. 0.00
m2 23.12 32.44 S/. 750.01 S/. 0.00 S/. 0.00
kg 580.33 4.55 S/. 2,640.50 S/. 0.00 S/. 0.00
m2 23.12 2.79 S/. 64.50 S/. 0.00 S/. 0.00
m3 5.99 37.82 S/. 226.54 S/. 0.00 S/. 0.00
m3 2.55 106.86 S/. 272.49 S/. 0.00 S/. 0.00
m3 7.49 11.35 S/. 85.01 S/. 0.00 S/. 0.00
m3 7.49 15.46 S/. 115.80 S/. 0.00 S/. 0.00
m3 3.46 341.79 S/. 1,182.59 S/. 0.00 S/. 0.00
m3 0.46 347.13 S/. 159.68 S/. 0.00 S/. 0.00
m2 1.18 28.61 S/. 33.76 S/. 0.00 S/. 0.00
kg 32.77 4.55 S/. 149.10 S/. 0.00 S/. 0.00
m2 1.18 2.79 S/. 3.29 S/. 0.00 S/. 0.00
m3 1.39 404.42 S/. 562.14 S/. 0.00 S/. 0.00
m2 18.54 28.61 S/. 530.43 S/. 0.00 S/. 0.00
kg 84.68 4.55 S/. 385.29 S/. 0.00 S/. 0.00
m2 18.54 2.79 S/. 51.73 S/. 0.00 S/. 0.00
m3 1.08 429.14 S/. 463.47 S/. 0.00 S/. 0.00
m2 17.20 32.44 S/. 557.97 S/. 0.00 S/. 0.00
kg 138.24 4.55 S/. 628.99 S/. 0.00 S/. 0.00
m2 17.20 2.79 S/. 47.99 S/. 0.00 S/. 0.00
m3 1.38 440.98 S/. 608.55 S/. 0.00 S/. 0.00
-
m2 14.13 33.13 S/. 468.13 S/. 0.00 S/. 0.00
kg 132.99 4.55 S/. 605.10 S/. 0.00 S/. 0.00
m2 14.13 2.79 S/. 39.42 S/. 0.00 S/. 0.00
m3 3.56 421.33 S/. 1,499.93 S/. 0.00 S/. 0.00
m2 26.60 45.33 S/. 1,205.78 S/. 0.00 S/. 0.00
kg 208.22 4.55 S/. 947.40 S/. 0.00 S/. 0.00
m2 26.60 2.79 S/. 74.21 S/. 0.00 S/. 0.00
m2 108.40 18.91 S/. 2,049.84 S/. 0.00 S/. 0.00
und 1.00 140.39 S/. 140.39 S/. 0.00 S/. 0.00
und 1.00 104.39 S/. 104.39 S/. 0.00 S/. 0.00
und 3.00 52.82 S/. 158.46 S/. 0.00 S/. 0.00
m3 27.10 60.76 S/. 1,646.60 S/. 0.00 S/. 0.00
m3 12.92 106.86 S/. 1,380.63 S/. 0.00 S/. 0.00
m3 34.24 37.82 S/. 1,294.96 S/. 0.00 S/. 0.00
m3 12.58 43.84 S/. 551.51 S/. 0.00 S/. 0.00
m3 46.07 60.76 S/. 2,799.21 S/. 0.00 S/. 0.00
m3 18.62 106.86 S/. 1,989.73 S/. 0.00 S/. 0.00
m3 20.30 11.35 S/. 230.41 S/. 0.00 S/. 0.00
m3 20.30 15.46 S/. 313.84 S/. 0.00 S/. 0.00
m2 18.00 34.49 S/. 620.82 S/. 0.00 S/. 0.00
m2 9.68 21.10 S/. 204.25 S/. 0.00 S/. 0.00
m3 9.00 370.13 S/. 3,331.17 S/. 0.00 S/. 0.00
kg 228.48 4.55 S/. 1,039.58 S/. 0.00 S/. 0.00
m3 6.28 408.71 S/. 2,566.70 S/. 0.00 S/. 0.00
m2 50.20 33.90 S/. 1,701.78 S/. 0.00 S/. 0.00
kg 756.59 4.55 S/. 3,442.48 S/. 0.00 S/. 0.00
m2 50.20 2.79 S/. 140.06 S/. 0.00 S/. 0.00
m3 5.14 404.42 S/. 2,078.72 S/. 0.00 S/. 0.00
m2 79.00 28.61 S/. 2,260.19 S/. 0.00 S/. 0.00
kg 296.32 4.55 S/. 1,348.26 S/. 0.00 S/. 0.00
m2 79.00 2.79 S/. 220.41 S/. 0.00 S/. 0.00
m3 4.90 429.14 S/. 2,102.79 S/. 0.00 S/. 0.00
m2 58.80 32.44 S/. 1,907.47 S/. 0.00 S/. 0.00
-
kg 623.24 4.55 S/. 2,835.74 S/. 0.00 S/. 0.00
m2 58.80 2.79 S/. 164.05 S/. 0.00 S/. 0.00
m3 1.08 406.14 S/. 438.63 S/. 0.00 S/. 0.00
m2 16.56 32.44 S/. 537.21 S/. 0.00 S/. 0.00
kg 165.19 4.55 S/. 751.61 S/. 0.00 S/. 0.00
m2 16.56 2.79 S/. 46.20 S/. 0.00 S/. 0.00
m3 11.29 440.98 S/. 4,978.66 S/. 0.00 S/. 0.00
m2 144.89 33.13 S/. 4,800.21 S/. 0.00 S/. 0.00
kg 1205.05 4.55 S/. 5,482.98 S/. 0.00 S/. 0.00
m2 144.89 2.79 S/. 404.24 S/. 0.00 S/. 0.00
m3 0.30 406.14 S/. 121.84 S/. 0.00 S/. 0.00
m2 4.66 42.23 S/. 196.79 S/. 0.00 S/. 0.00
kg 37.37 4.55 S/. 170.03 S/. 0.00 S/. 0.00
m2 4.66 2.79 S/. 13.00 S/. 0.00 S/. 0.00
m2 77.20 69.66 S/. 5,377.75 S/. 0.00 S/. 0.00
1,167,237.32 91,163.11 242,731.82 116,723.73 9,116.31 24,273.18 116,723.73 9,116.31 24,273.18
1,400,684.78 109,395.73 291,278.18 S/. 153,243.50
und 1.00 38330.00 S/. 38,330.00 S/. 0.00 S/. 0.00
und 1.00 290.00 S/. 290.00 S/. 0.00 S/. 0.00
und 1.00 2299.00 S/. 2,299.00 S/. 0.00 S/. 0.00
und 1.00 20301.00 S/. 20,301.00 S/. 0.00 S/. 0.00
und 1.00 290.00 S/. 290.00 S/. 0.00 S/. 0.00
und 1.00 55467.00 S/. 55,467.00 S/. 0.00 S/. 0.00
und 1.00 2299.00 S/. 2,299.00 S/. 0.00 S/. 0.00
und 1.00 31477.50 S/. 31,477.50 S/. 0.00 S/. 0.00
und 1.00 290.00 S/. 290.00 S/. 0.00 S/. 0.00
und 1.00 2200.00 S/. 2,200.00 S/. 0.00 S/. 0.00
153,243.50 0.00 0.00
1,553,928.28
AVANCE MENSUAL 109,395.73 291,278.18
-
(%) AVANCE MENSUAL 7.81% 20.80%
AVANCE ACUMULADO 109,395.73 291,278.18
(%) AVANCE ACUMULADO 7.81% 28.61%
2,743,623.64
1,342,938.86
S/. 1,167,237.28
ESTRUCTURAS S/. 1,167,237.32ARQUITECTURA 664265.91INST. SANITARIAS 127204.25INST. ELECTRICAS 199950.14Costo Directo 2158657.62Gas Gen (10%) 215865.76Utilidad (10%) 215865.76SUB TOTAL 2590389.14EQUIP. Y MOBIL. 153234.5
TOTAL (S/IGV) 2743623.64
-
RESUMEN CRONOGRAMA VALORIZADO DE AVANCE DE OBRA POR ESPECIALIDAD"MEJORAMIENTO E IMPLEMENTACION DEL CENTRO TECNICO PRODUCTIVO - CETPRO - SEOR DE LOS MILAGROS - DISTRITO DE CALLERIA - PROVINCIA DE CORONEL PORTILLO - REGION DE UCAYALI "
SEPTIEMBRE OCTUBRE NOVIEMBRE DICIEMBRE ENEROMes 3 Mes 4 Mes 5 Mes 6 Mes 7
9/1/2015 10/1/2015 11/1/2015 12/1/2015 1/1/2016
9/30/2015 10/31/2015 11/30/2015 12/31/2015 1/31/2016
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 1,046.94 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 7,047.60 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 16,710.01 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 4,876.01 S/. 6,501.35 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 7,061.53 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 6,329.32 S/. 0.00
-
S/. 0.00 S/. 2,689.95 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 3,664.02 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 10,982.40 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 16,193.09 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 7,009.84 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 18,381.32 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 576.92 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 10,438.08 S/. 0.00 S/. 0.00 S/. 0.00
S/. 2,351.74 S/. 5,879.36 S/. 0.00 S/. 0.00 S/. 0.00
S/. 12,386.24 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 802.68 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 9,810.14 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 7,500.13 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 22,059.04 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 645.05 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 1,677.36 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 1,845.19 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 2,340.16 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 158.70 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 16,589.67 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 11,877.77 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 13,591.40 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 1,000.27 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 414.26 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 576.02 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 256.76 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 38.06 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 954.43 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 1,002.21 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 693.47 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 77.76 S/. 0.00 S/. 0.00
-
S/. 0.00 S/. 0.00 S/. 12,475.58 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 14,819.04 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 8,008.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 8,372.79 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 962.63 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 6,690.72 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 1,085.01 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 2,732.68 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 73.01 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 1,133.13 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 926.16 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 376.65 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 79.65 S/. 0.00 S/. 0.00
S/. 0.00 S/. 14,446.61 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 13,423.70 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 7,248.17 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 5,531.34 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 16,954.03 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 158.57 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,677.36 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,784.20 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,215.49 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 51.15 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 25,710.55 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 17,530.74 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 18,995.75 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,476.33 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 414.26 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 576.02 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 656.43 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 38.06 S/. 0.00
S/. 0.00 S/. 0.00 S/. 10,170.18 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 12,902.96 S/. 1,612.87 S/. 0.00
-
S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,124.73 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,315.57 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,902.22
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,482.65
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 704.21
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 616.53
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 839.79
S/. 0.00 S/. 0.00 S/. 0.00 S/. 769.03 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,665.59 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 556.92 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 960.47 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 637.32 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,345.98 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 52.45 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,548.93 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,687.70 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 4,461.87 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 164.58 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,051.39
S/. 0.00 S/. 0.00 S/. 0.00 S/. 476.87 S/. 476.87
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,453.22 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 82.03
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 450.82
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 552.78
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,241.70
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 47.54
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,077.02
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,303.67
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 3,087.08
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 109.79
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 142.15
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 228.89
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 152.02
-
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 15.12
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 170.58
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 222.86
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 200.56
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 19.17
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 680.76
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,624.83
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 442.49 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 236.74 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,220.17 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 92.96 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 126.62 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 310.41 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 738.27 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,332.47 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 166.26 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,411.87 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,246.67 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,838.38 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 107.22 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,027.48 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 803.73 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,113.16 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 67.69 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,102.79
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,045.40
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 3,634.90
-
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 158.70
S/. 0.00 S/. 0.00 S/. 0.00 S/. 540.72 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 566.37 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 603.01 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 43.94
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 8,326.35
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,649.07
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,669.61
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 4,787.28
S/. 0.00 S/. 0.00 S/. 0.00 S/. 294.62 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 163.08 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 176.32
S/. 0.00 S/. 0.00 S/. 0.00 S/. 60.16 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 81.94 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 198.66 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 3.80 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,065.97 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 285.88 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 269.75 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 178.99 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 374.01 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 14.73 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 218.39 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 204.56 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 196.33 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 19.95 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,197.30 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,381.94 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,032.12 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 118.85 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 727.62 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 655.97 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 964.87 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 55.24 S/. 0.00
-
S/. 0.00 S/. 0.00 S/. 0.00 S/. 351.89 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 180.56 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 223.27 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 15.21 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,847.29 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,995.63 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,866.27 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 128.17 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 3,257.44 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 6,938.15 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 44,742.15
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 6,127.57
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 3,526.67
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 4,803.73
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 9,778.61
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 8,100.53
S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,444.90 S/. 6,723.46
S/. 0.00 S/. 0.00 S/. 0.00 S/. 8,316.54 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 894.08
S/. 0.00 S/. 0.00 S/. 0.00 S/. 428.88 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 199.03 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 437.47 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 169.83 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 160.94 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 219.22 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 1,551.73 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 3,073.59 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 2,664.16 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 3,882.52 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 259.80 S/. 0.00
-
S/. 0.00 S/. 0.00 S/. 0.00 S/. 313.15 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 230.60 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 150.68 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 117.47 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 160.01 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 690.42 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 185.40 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 679.43 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 640.86 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 994.18 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 62.50 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 618.27 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 64.04 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 206.12 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 6.25 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 31.77 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 18.85 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 37.67 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 19.86 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 16.94 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 27.64 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 80.71 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 45.91 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 325.35 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 268.38 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 227.50 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 19.53 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 32.54 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 47.93 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 25.75 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 3.50 S/. 0.00
S/. 1,507.88 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
-
S/. 666.20 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 588.27 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 801.29 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 753.95 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 1,757.45 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 3,372.14 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 4,528.59 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 3,923.62 S/. 0.00 S/. 0.00 S/. 0.00
S/. 11,747.61 S/. 4,699.05 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 337.45 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 915.51 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 750.01 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 2,640.50 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 64.50 S/. 0.00 S/. 0.00 S/. 0.00
S/. 226.54 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 272.49 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 85.01 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 115.80 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 1,182.59 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 159.68 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 33.76 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 149.10 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 3.29 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 562.14 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 530.43 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 385.29 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 51.73 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 463.47 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 557.97 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 628.99 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 47.99 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 608.55 S/. 0.00 S/. 0.00 S/. 0.00
-
S/. 0.00 S/. 468.13 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 605.10 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 39.42 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 1,499.93 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 1,205.78 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 947.40 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 74.21 S/. 0.00 S/. 0.00 S/. 0.00
S/. 113.88 S/. 1,935.96 S/. 0.00 S/. 0.00 S/. 0.00
S/. 140.39 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 104.39 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 158.46 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 1,646.60 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 1,380.63 S/. 0.00 S/. 0.00 S/. 0.00
S/. 323.74 S/. 971.22 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 551.51 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 466.54 S/. 2,332.68 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 230.41 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 313.84 S/. 0.00 S/. 0.00
S/. 0.00 S/. 620.82 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 204.25 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 3,331.17 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 1,039.58 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 2,566.70 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 1,701.78 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 3,442.48 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 140.06 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 2,078.72 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 2,260.19 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 1,348.26 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 220.41 S/. 0.00 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 2,102.79 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 1,907.47 S/. 0.00 S/. 0.00
-
S/. 0.00 S/. 0.00 S/. 2,835.74 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 164.05 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 438.63
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 537.21
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 751.61
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 46.20
S/. 0.00 S/. 0.00 S/. 0.00 S/. 4,978.66 S/. 0.00
S/. 0.00 S/. 0.00 S/. 4,800.21 S/. 0.00 S/. 0.00
S/. 0.00 S/. 0.00 S/. 3,289.79 S/. 2,193.19 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 404.24 S/. 0.00
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 121.84
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 196.79
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 170.03
S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 13.00
S/. 0.00 S/. 1,792.58 S/. 3,585.17 S/. 0.00 S/. 0.00
108,841.92 160,513.53 156,108.84 219,459.45 134,049.50 10,884.19 16,051.35 15,610.88 21,945.94 13,404.95 10,884.19 16,051.35 15,610.88 21,945.94 13,404.95
130,610.30 192,616.23 187,330.60 263,351.33 160,859.40
S/. 0.00 S/. 6,388.33 S/. 7,666.00 S/. 7,921.53 S/. 7,921.53
S/. 0.00 S/. 48.33 S/. 58.00 S/. 59.93 S/. 59.93
S/. 0.00 S/. 383.17 S/. 459.80 S/. 475.13 S/. 475.13
S/. 0.00 S/. 3,383.50 S/. 4,060.20 S/. 4,195.54 S/. 4,195.54
S/. 0.00 S/. 48.33 S/. 58.00 S/. 59.93 S/. 59.93
S/. 0.00 S/. 9,244.50 S/. 11,093.40 S/. 11,463.18 S/. 11,463.18
S/. 0.00 S/. 383.17 S/. 459.80 S/. 475.13 S/. 475.13
S/. 0.00 S/. 5,246.25 S/. 6,295.50 S/. 6,505.35 S/. 6,505.35
S/. 0.00 S/. 48.33 S/. 58.00 S/. 59.93 S/. 59.93
S/. 0.00 S/. 366.67 S/. 440.00 S/. 454.67 S/. 454.67
0.00 415.00 498.00 514.60 514.60
130,610.30 192,616.23 187,330.60 263,351.33 160,859.40
-
9.32% 13.75% 13.37% 18.80% 11.48%
130,610.30 192,616.23 187,330.60 263,351.33 160,859.40
37.93% 51.47% 64.85% 83.65% 95.13%
-
FEBRERO MARZO 7Mes 8 Mes 9
JULIO 20152/1/2016 3/1/2016
2/29/2016 3/5/2016 10-Jul 11-Jul 12-Jul
S/. 0.00 S/. 0.00 - S/. 1,303.65 - S/. 0.00 S/. 0.00 - - S/. 815.73S/. 0.00 S/. 0.00 S/. 6,000.00 - - S/. 0.00 S/. 0.00 - S/. 123.39 - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - S/. 358.96S/. 0.00 S/. 0.00 - - S/. 258.43S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 S/. 81.00S/. 0.00 S/. 0.00 S/. 1,945.00S/. 0.00 S/. 0.00 S/. 1,160.00S/. 0.00 S/. 0.00 S/. 750.00S/. 0.00 S/. 0.00 S/. 1,000.00
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
-
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
-
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
-
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
-
S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 226.92 S/. 0.00 - - - S/. 10,499.33 S/. 0.00 - - - S/. 7,164.90 S/. 0.00 - - - S/. 490.39 S/. 0.00 - - -
S/. 29,612.16 S/. 0.00 - - - S/. 1,641.40 S/. 0.00 - - - S/. 6,279.00 S/. 0.00 - - - S/. 1,607.04 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
-
S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
-
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 4,085.04 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 - - -
S/. 0.00 S/. 0.00 - - - S/. 0.00 S/. 0.00 -