Aplicativo Orçamento Familiar

ORÇAMENTO DA FAMÍLIA MARTINS ANO: 2013 CAIXA DISPONÍVEL JAN FEV MAR ABR MAI JUN JUL AGO SET OUT NOV DEZ TOTAL NO ANO TENDÊNCIA Caixa mensal R$ 1,220.00 R$ 1,587.00 R$ 1,174.00 R$ 1,445.00 R$ 1,391.00 R$ 1,434.00 R$ 1,085.00 R$ 1,181.00 R$ 1,445.00 R$ 1,466.00 R$ 0.00 R$ 0.00 R$ 13,428.00 TIPO DE RENDA JAN FEV MAR ABR MAI JUN JUL AGO SET OUT NOV DEZ TOTAL NO ANO TENDÊNCIA Renda 1 R$ 4,000.00 R$ 4,410.00 R$ 4,019.00 R$ 4,263.00 R$ 4,123.00 R$ 4,308.00 R$ 4,162.00 R$ 4,165.00 R$ 4,248.00 R$ 4,324.00 R$ 42,022.00 Renda 2 R$ 275.00 R$ 296.00 R$ 251.00 R$ 269.00 R$ 252.00 R$ 252.00 R$ 262.00 R$ 258.00 R$ 296.00 R$ 270.00 R$ 2,681.00 Outros R$ 500.00 R$ 507.00 R$ 551.00 R$ 556.00 R$ 588.00 R$ 534.00 R$ 533.00 R$ 585.00 R$ 560.00 R$ 520.00 R$ 5,434.00 RENDA TOTAIS R$ 4,775.00 R$ 5,213.00 R$ 4,821.00 R$ 5,088.00 R$ 4,963.00 R$ 5,094.00 R$ 4,957.00 R$ 5,008.00 R$ 5,104.00 R$ 5,114.00 R$ 0.00 R$ 0.00 R$ 50,137.00 DESPESAS JAN FEV MAR ABR MAI JUN JUL AGO SET OUT NOV DEZ TOTAL NO ANO TENDÊNCIA Moradia R$ 1,500.00 R$ 1,500.00 R$ 1,500.00 R$ 1,500.00 R$ 1,500.00 R$ 1,500.00 R$ 1,500.00 R$ 1,500.00 R$ 1,500.00 R$ 1,500.00 R$ 15,000.00 Mantimentos R$ 250.00 R$ 331.00 R$ 299.00 R$ 333.00 R$ 324.00 R$ 313.00 R$ 338.00 R$ 225.00 R$ 258.00 R$ 322.00 R$ 2,993.00 Parcela do carro R$ 345.00 R$ 345.00 R$ 345.00 R$ 345.00 R$ 345.00 R$ 345.00 R$ 345.00 R$ 345.00 R$ 345.00 R$ 345.00 R$ 3,450.00 Seguro R$ 120.00 R$ 120.00 R$ 120.00 R$ 120.00 R$ 120.00 R$ 120.00 R$ 120.00 R$ 120.00 R$ 120.00 R$ 120.00 R$ 1,200.00 Telefone residenci R$ 50.00 R$ 50.00 R$ 50.00 R$ 50.00 R$ 50.00 R$ 50.00 R$ 50.00 R$ 50.00 R$ 50.00 R$ 50.00 R$ 500.00 Celular R$ 72.00 R$ 70.00 R$ 80.00 R$ 70.00 R$ 75.00 R$ 80.00 R$ 90.00 R$ 73.00 R$ 75.00 R$ 70.00 R$ 755.00 TV a cabo R$ 60.00 R$ 63.00 R$ 65.00 R$ 60.00 R$ 65.00 R$ 60.00 R$ 63.00 R$ 60.00 R$ 63.00 R$ 60.00 R$ 619.00 Internet R$ 45.00 R$ 45.00 R$ 45.00 R$ 45.00 R$ 45.00 R$ 45.00 R$ 45.00 R$ 45.00 R$ 45.00 R$ 45.00 R$ 450.00 Luz R$ 155.00 R$ 155.00 R$ 158.00 R$ 160.00 R$ 165.00 R$ 200.00 R$ 340.00 R$ 350.00 R$ 240.00 R$ 180.00 R$ 2,103.00 Água R$ 35.00 R$ 35.00 R$ 37.00 R$ 39.00 R$ 45.00 R$ 42.00 R$ 42.00 R$ 36.00 R$ 38.00 R$ 40.00 R$ 389.00 Combustível R$ 50.00 R$ 45.00 R$ 40.00 R$ 40.00 R$ 42.00 R$ 50.00 R$ 55.00 R$ 40.00 R$ 43.00 R$ 30.00 R$ 435.00 Entretenimento R$ 123.00 R$ 92.00 R$ 58.00 R$ 131.00 R$ 46.00 R$ 105.00 R$ 84.00 R$ 108.00 R$ 132.00 R$ 136.00 R$ 1,015.00 Mensalidade R$ 550.00 R$ 550.00 R$ 550.00 R$ 550.00 R$ 550.00 R$ 550.00 R$ 550.00 R$ 550.00 R$ 550.00 R$ 550.00 R$ 5,500.00 Poupança R$ 200.00 R$ 225.00 R$ 300.00 R$ 200.00 R$ 200.00 R$ 200.00 R$ 250.00 R$ 325.00 R$ 200.00 R$ 200.00 R$ 2,300.00 DESPESAS TOTAIS R$ 3,555.00 R$ 3,555.00 R$ 3,626.00 R$ 3,626.00 R$ 3,647.00 R$ 3,647.00 R$ 3,643.00 R$ 3,643.00 R$ 3,572.00 R$ 3,572.00 R$ 3,660.00 R$ 3,660.00 R$ 3,872.00 R$ 3,872.00 R$ 3,827.00 R$ 3,827.00 R$ 3,659.00 R$ 3,659.00 R$ 3,648.00 R$ 3,648.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 36,709.00 R$ 36,709.00

Upload
gabriela-resende
Category

Documents
view
215
download
2

Embed Size (px):

description

Ferramenta para calcular o Orçamento Familiar

Transcript of Aplicativo Orçamento Familiar

Pgina 1 de 1ORAMENTO DA FAMLIA MARTINSANO:2013CAIXA DISPONVEL JAN FEV MAR ABR MAI JUN JUL AGO SET OUT NOV DEZ TOTAL NO ANO TENDNCIACaixa mensal Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509TIPO DE RENDA JAN FEV MAR ABR MAI JUN JUL AGO SET OUT NOV DEZ TOTAL NO ANO TENDNCIARenda 1 R$ 4,000.00 R$ 4,410.00 R$ 4,019.00 R$ 4,263.00 R$ 4,123.00 R$ 4,308.00 R$ 4,162.00 R$ 4,165.00 R$ 4,248.00 R$ 4,324.00 Err:508Renda 2 R$ 275.00 R$ 296.00 R$ 251.00 R$ 269.00 R$ 252.00 R$ 252.00 R$ 262.00 R$ 258.00 R$ 296.00 R$ 270.00 Err:508!"r#s R$ 500.00 R$ 507.00 R$ 551.00 R$ 556.00 R$ 588.00 R$ 534.00 R$ 533.00 R$ 585.00 R$ 560.00 R$ 520.00 Err:508RE$%& ''&() Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508DESPESAS JAN FEV MAR ABR MAI JUN JUL AGO SET OUT NOV DEZ TOTAL NO ANO TENDNCIA*#radia R$ 1,500.00 R$ 1,500.00 R$ 1,500.00 R$ 1,500.00 R$ 1,500.00 R$ 1,500.00 R$ 1,500.00 R$ 1,500.00 R$ 1,500.00 R$ 1,500.00 Err:508*an"imen"#s R$ 250.00 R$ 331.00 R$ 299.00 R$ 333.00 R$ 324.00 R$ 313.00 R$ 338.00 R$ 225.00 R$ 258.00 R$ 322.00 Err:508Par+ela d# +arr# R$ 345.00 R$ 345.00 R$ 345.00 R$ 345.00 R$ 345.00 R$ 345.00 R$ 345.00 R$ 345.00 R$ 345.00 R$ 345.00 Err:508)eg!r# R$ 120.00 R$ 120.00 R$ 120.00 R$ 120.00 R$ 120.00 R$ 120.00 R$ 120.00 R$ 120.00 R$ 120.00 R$ 120.00 Err:508'ele,#ne residen+ial R$ 50.00 R$ 50.00 R$ 50.00 R$ 50.00 R$ 50.00 R$ 50.00 R$ 50.00 R$ 50.00 R$ 50.00 R$ 50.00 Err:508Cel!lar R$ 72.00 R$ 70.00 R$ 80.00 R$ 70.00 R$ 75.00 R$ 80.00 R$ 90.00 R$ 73.00 R$ 75.00 R$ 70.00 Err:508'- a +a.# R$ 60.00 R$ 63.00 R$ 65.00 R$ 60.00 R$ 65.00 R$ 60.00 R$ 63.00 R$ 60.00 R$ 63.00 R$ 60.00 Err:508(n"erne" R$ 45.00 R$ 45.00 R$ 45.00 R$ 45.00 R$ 45.00 R$ 45.00 R$ 45.00 R$ 45.00 R$ 45.00 R$ 45.00 Err:508/!0 R$ 155.00 R$ 155.00 R$ 158.00 R$ 160.00 R$ 165.00 R$ 200.00 R$ 340.00 R$ 350.00 R$ 240.00 R$ 180.00 Err:5081g!a R$ 35.00 R$ 35.00 R$ 37.00 R$ 39.00 R$ 45.00 R$ 42.00 R$ 42.00 R$ 36.00 R$ 38.00 R$ 40.00 Err:508C#m.!s"23el R$ 50.00 R$ 45.00 R$ 40.00 R$ 40.00 R$ 42.00 R$ 50.00 R$ 55.00 R$ 40.00 R$ 43.00 R$ 30.00 Err:508En"re"enimen"# R$ 123.00 R$ 92.00 R$ 58.00 R$ 131.00 R$ 46.00 R$ 105.00 R$ 84.00 R$ 108.00 R$ 132.00 R$ 136.00 Err:508*ensalidade R$ 550.00 R$ 550.00 R$ 550.00 R$ 550.00 R$ 550.00 R$ 550.00 R$ 550.00 R$ 550.00 R$ 550.00 R$ 550.00 Err:508P#!4an5a R$ 200.00 R$ 225.00 R$ 300.00 R$ 200.00 R$ 200.00 R$ 200.00 R$ 250.00 R$ 325.00 R$ 200.00 R$ 200.00 Err:508%E)PE)&) ''&() Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508