2 0 1 0 - 2 0 1 3 T H R E E - Y E A R C A P I T A L P L A N ......2 0 1 0 - 2 0 1 3 T H R E E - Y E...

2
E DMONTON C ATHOLIC S CHOOLS T HREE Y EAR C APITAL P LAN [2010-2013] D ISTRICT C APITAL P LAN 1 P ARTNERSHIP P ROJECT 4 N EW S CHOOLS 20 M AJOR M ODERNIZATIONS 2 R EPLACEMENT S CHOOLS A P R I L 2 0 0 9 2010 - 2013 THREE-YEAR CAPITAL PLAN - SUMMARY PRESERVATION AND UPGRADING PRIORITIES P P R R I I O O R R I I T T Y Y P P R R O O J J E E C C T T C C O O S S T T YEAR 1 (2010-2011) 1. Mechanical/HVAC System Replacements at St. Joseph, $5,950,000 St. Augustine, St Basil and St. James 2. Asbestos Abatement – Various Schools $3,250,000 3. St. Stanislaus –upgrade site drainage $600,000 4. Archbishop OʼLeary Senior High School - Major Modernization $27,108,750 5. Louis St. Laurent Junior/Senior High School - Major Modernization $12,146,500 6. H.E. Beriault Junior High School - Major Modernization $11,197,630 7. St. Edmund Elementary/Junior High School - Major Modernization $9,425,472 Subtotal Preservation and Upgrading Year 1 (2010-2011) $69,678,352 YEAR 2 (2011-2012 ) 8. Austin OʼBrien Senior High School– Major Modernization $6,424,605 9. St. Alphonsus Elementary/Junior High School – Major Modernization $10,735,300 10. St. Vincent Elementary School – Major Modernization $2,589,106 11. St. Paul Elementary School - Major Modernization $6,027,420 12. St. Thomas More Junior High School – Major Modernization $2,205,450 13. St. Angela Elementary School - Major Modernization $8,969,725 14. St. Matthew Elementary School - Major Modernization $7,259,000 15. Our Lady of Mount Carmel – Major Modernization $3,260,530 Subtotal Preservation and Upgrading Year 2 (2011-2012) $47,471,136 Y Y E E A A R R 3 3 ( ( 2 2 0 0 1 1 2 2 - - 2 2 0 0 1 1 3 3 ) ) 16. Our Lady of Victories Elementary School - Major Modernization $5,218,815 17. St. Pius X Elementary School - Major Modernization $7,722,360 18. St. Hilda Junior High School - Major Modernization $7,329,315 19. Our Lady of Peace Elementary School - Major Modernization $5,218,815 20. St. Gabriel Elementary School - Major Modernization $4,977,455 Subtotal Preservation and Upgrading Year 3 (2012-2013) $30,466,760 TOTAL (Preservation and Upgrading) $147,616,248

Transcript of 2 0 1 0 - 2 0 1 3 T H R E E - Y E A R C A P I T A L P L A N ......2 0 1 0 - 2 0 1 3 T H R E E - Y E...

Page 1: 2 0 1 0 - 2 0 1 3 T H R E E - Y E A R C A P I T A L P L A N ......2 0 1 0 - 2 0 1 3 T H R E E - Y E A R C A P I T A L P L A N - S U M M A R Y P R E S E R V A T I O N A N D U P G R

EE DD MM OO NN TT OO NNCC AA TT HH OO LL II CCSS CC HH OO OO LL SS

TT HH RR EE EE YY EE AA RR

CC AA PP II TT AA LL PP LL AA NN

[[ 22 00 11 00 -- 22 00 11 33 ]]

DD II SS TT RR II CC TTCCAAPPIITTAALL PPLLAANN

11 PP AA RR TT NN EE RR SS HH II PP PP RR OO JJ EE CC TT

44 NN EE WW SS CC HH OO OO LL SS

22 00 MM AA JJ OO RR MM OO DD EE RR NN II ZZ AA TT II OO NN SS

22 RR EE PP LL AA CC EE MM EE NN TT SS CC HH OO OO LL SS

AA PP RR II LL 22 00 00 99

22 00 11 00 -- 22 00 11 33 TT HH RR EE EE -- YY EE AA RR CC AA PP II TT AA LL PP LL AA NN -- SS UU MM MM AA RR YY

PP RR EE SS EE RR VV AA TT II OO NN AA NN DD UU PP GG RR AA DD II NN GG PP RR II OO RR II TT II EE SS

PP RR II OO RR II TT YY PP RR OO JJ EE CC TT CC OO SS TT

YY EE AA RR 11 (( 22 00 11 00 -- 22 00 11 11 ))

1. Mechanical/HVAC System Replacements at St. Joseph, $5,950,000St. Augustine, St Basil and St. James

2. Asbestos Abatement – Various Schools $3,250,0003. St. Stanislaus –upgrade site drainage $600,0004. Archbishop OʼLeary Senior High School - Major Modernization $27,108,7505. Louis St. Laurent Junior/Senior High School - Major Modernization $12,146,5006. H.E. Beriault Junior High School - Major Modernization $11,197,6307. St. Edmund Elementary/Junior High School - Major Modernization $9,425,472

Subtotal Preservation and Upgrading Year 1 (2010-2011) $69,678,352

YY EE AA RR 22 (( 22 00 11 11 -- 22 00 11 22 ))

8. Austin OʼBrien Senior High School– Major Modernization $6,424,6059. St. Alphonsus Elementary/Junior High School – Major Modernization $10,735,300

10. St. Vincent Elementary School – Major Modernization $2,589,10611. St. Paul Elementary School - Major Modernization $6,027,42012. St. Thomas More Junior High School – Major Modernization $2,205,45013. St. Angela Elementary School - Major Modernization $8,969,72514. St. Matthew Elementary School - Major Modernization $7,259,00015. Our Lady of Mount Carmel – Major Modernization $3,260,530

Subtotal Preservation and Upgrading Year 2 (2011-2012) $47,471,136

YY EE AA RR 33 (( 22 00 11 22 -- 22 00 11 33 ))

16. Our Lady of Victories Elementary School - Major Modernization $5,218,81517. St. Pius X Elementary School - Major Modernization $7,722,36018. St. Hilda Junior High School - Major Modernization $7,329,31519. Our Lady of Peace Elementary School - Major Modernization $5,218,81520. St. Gabriel Elementary School - Major Modernization $4,977,455

Subtotal Preservation and Upgrading Year 3 (2012-2013) $30,466,760

TOTAL (Preservation and Upgrading) $147,616,248

Page 2: 2 0 1 0 - 2 0 1 3 T H R E E - Y E A R C A P I T A L P L A N ......2 0 1 0 - 2 0 1 3 T H R E E - Y E A R C A P I T A L P L A N - S U M M A R Y P R E S E R V A T I O N A N D U P G R

PP AA RR TT NN EE RR SS HH II PP PP RR OO JJ EE CC TT

PP RR II OO RR II TT YY PP RROO JJ EE CC TT CC OO SS TT

YY EE AA RR 11 (( 22 00 11 00 -- 22 00 11 11 ))

1. Construction of a High School Completion Centre (Alternative Learning) $2,100,000in Clareview – connected to Clareview Recreation Complex NOTE: This project is in partnership with the City of Edmonton and is proposed to be financed with the City borrowing the estimated $22,501,480 and the District paying the mortgage through cost recovery. No funding other than start-up costs for FFE (Furnishings, Furniture, and Equipment in the amount of $2,100,000) will be requested from Alberta Education.

TOTAL (Partnership Project) $2,100,000

NN EE WW CC OO NN SS TT RR UU CC TT II OO NN AA NN DD RR EE PP LL AA CC EE MM EE NN TT PP RR II OO RR II TT II EE SS

PP RR II OO RR II TT YY PP RROO JJ EE CC TT CC OO SS TT

YY EE AA RR 11 (( 22 00 11 00 -- 22 00 11 11 ))

1. St. Kevin/St. Brendan Replacement Elementary/Junior High School $11,544,721(Capacity of 500 expandable to 650)

2. Construction of an Elementary/Junior High School in Pilot Sound $11,773,125(Capacity of 500 expandable to 650)

3. Construction of a Junior High School in Castle Downs Extension $10,584,943– Chambery (Capacity of 350 expandable to 500)

4. Construction of an Elementary/Junior High School in Ellerslie $11,773,125– Summerside (Capacity of 500 expandable to 650)Subtotal Construction and Replacement Year 1 (2010-2011) $45,675,914

YY EE AA RR 22 (( 22 00 11 11 -- 22 00 11 22 ))

5. J.H. Picard Elementary/Junior/Senior High School $18,267,500– Replacement School (Capacity of 700)Subtotal Construction and Replacement Year 2 (2011-2012) $18,267,500

YY EE AA RR 33 (( 22 00 11 22 -- 22 00 11 33 ))

6. Construction of an Elementary/Junior High school in Lewis Farms $12,361,781– Secord (Capacity of 500 expandable to 650)Subtotal Construction and Replacement Year 3 (2012-2013) $12,361,781

TOTAL (Construction and Replacement) $76,305,195

TOTAL Year 1 (2010-2011) $117,454,266(Construction & Replacement, Partnership & Preservation & Upgrading)

TOTAL Year 2 (2011-2012) $65,738,636(Construction and Replacement & Preservation and Upgrading)

TOTAL Year 3 (2012-2013) $42,828,541(Construction and Replacement & Preservation and Upgrading)

TOTAL CAPITAL CONSTRUCTION (2010 – 2013) $226,021,443