觀光業產業分析 - 產業模範生
-
Upload
dante-chambers -
Category
Documents
-
view
62 -
download
0
description
Transcript of 觀光業產業分析 - 產業模範生
1
-
MA370109 MA370110 MA370201
MA37010940%MA37011030%MA37020130%
979899100101()()()()()2701 69,11626.3898,62533.23123,77738.33138,29836.61138,39040.282706 185,73061.42184,06457.37181,59456.1194,79656.44203,42856.372707 1,026,75134.41981,46032.341,079,28230.681,186,46232.931,248,17433.619943 418,00812.52412,59913.35453,48414.6629,75219.38628,58318.33/11.70 11.03 13.26 16.05 17.73 /
2701 50.76%49.24%2706 54.08%45.92%2707 54.30% ()30.27%15.44%9943 46.24%36.84%13.84%2.55%0.51%0.02%
979899100101270114.32%16.17%13.83%12.16%13.49%270614.91%17.24%14.38%12.61%12.94%2707 23.04%24.23%26.22%46.93%42.25%9943 31.68%32.13%25.69%26.98%21.49%=/1. 979899100101270114.32%16.17%13.83%12.16%13.49%270614.91%17.24%14.38%12.61%12.94%2707 23.04%24.23%26.22%46.93%42.25%9943 31.68%32.13%25.69%26.98%21.49%=/1.9798991001012701327.16%363.05%392.75%368.67%390.71%2706359.94%398.60%420.95%428.30%461.78%2707 216.00%200.30%299.72%293.63%257.75%9943389.02%419.30%475.45%599.24%603.39%=(+)/2.
100%
99798991001012701327.16%363.05%392.75%368.67%390.71%2706359.94%398.60%420.95%428.30%461.78%2707 216.00%200.30%299.72%293.63%257.75%9943389.02%419.30%475.45%599.24%603.39%=(+)/2. 10
979899100101270114.32%16.17%13.83%12.16%13.49%9798991001019943389.02%419.30%475.45%599.24%603.39%
9798991001012701534.78534.65627.59798.25868.44270617001721.192135.592136.722353.632707 71.8756.0651.5655.2754.449943114.31110.66151.99225.26248.56 = / 1. =(--)/9798991001012701520.20533.62626.68797.38867.4527061693.841712.512124.282123.762340.062707 62.9849.2446.5551.1141.579943103.93104.13134.52199.82235.582. 97989910010127012,616.91N/AN/AN/AN/A2706211.42178.28284.52210.69205.112707 152.73274.9194.8174.3887.95994316.8952.35103.9392.23114.953. = / 1 2701 ()97123198123199123110012311011231 ()100,878.00129,231.00153,348.00167,716.00166,982.00 31,762.0030,606.0029,571.0028,592.0029,418.00()69,116.0098,625.00123,777.00138,390.00138,298.00 4,434.003,203.003,725.008,868.006,529.00140,059.0075,113.0068,598.0089,335.0052,194.00134,065.0055,562.0042,307.0064,142.0024,360.005,994.0019,551.0026,291.0025,193.0027,834.003,675.00107.000.005,299.000.004,223.004,518.006,013.006,686.007,251.00152,391.0082,941.0078,336.00110,188.0065,974.00 37,017.000.000.000.000.001,376.001,023.00659.001,612.00906.0038,393.001,023.00659.001,612.00906.00()183,114.00180,543.00201,454.00246,966.00203,366.00()43,455.00-21,888.00-7,498.0037,267.0029,896.00()139,659.00202,431.00208,952.00209,699.00173,470.00()139,659.00202,431.00208,952.00209,699.00173,470.0097989910010127012,616.91N/AN/AN/AN/A2706211.42178.28284.52210.69205.112707 152.73274.9194.8174.3887.95994316.8952.35103.9392.23114.953. = / ()97123198123199123110012311011231183,114.00180,543.00201,454.00246,966.00203,366.00427,074.00298,972.00281,673.00271,156.00334,736.00
979899100101270617001721.192135.592136.722353.639798991001019943114.31110.66151.99225.26248.569798991001012706211.42178.28284.52210.69205.11
()9798991001012701232.08193.3120.5892.0470.34270645.9355.4658.8964.0463.2270723.2125.724.572622.449943254.54115.23145.89194.2798.95/1.
()9798991001012701232.08193.3120.5892.0470.34270645.9355.4658.8964.0463.2270723.2125.724.572622.449943254.54115.23145.89194.2798.95/1. 97989910010127011.571.893.033.975.1927066.586.205.705.786.43270714.2014.8614.0416.2716.9899431.433.172.501.883.69365/2. 97989910010127011.571.893.033.975.1927066.586.205.705.786.43270714.2014.8614.0416.2716.9899431.433.172.501.883.69365/2. ()9798991001012701 0.15 0.17 0.19 0.22 0.212706 0.21 0.21 0.22 0.21 0.212707 2.34 2.31 2.62 2.68 2.709943 3.70 3.79 4.44 5.05 4.81=/3. ()()9798991001012701 0.15 0.17 0.19 0.22 0.212706 0.21 0.21 0.22 0.21 0.212707 2.34 2.31 2.62 2.68 2.709943 3.70 3.79 4.44 5.05 4.81=/3. ()9798991001012701 0.05 0.05 0.05 0.06 0.052706 0.05 0.05 0.05 0.05 0.052707 0.82 0.84 0.79 0.67 0.7099431.433.17 0.81 0.75 0.7=/4. 9798991001012701 0.05 0.05 0.05 0.06 0.052706 0.05 0.05 0.05 0.05 0.052707 0.82 0.84 0.79 0.67 0.7099431.433.17 0.81 0.75 0.7=/4.
()9798991001019943254.54115.23145.89194.2798.9597989910010199431.433.172.501.883.69()9798991001019943 3.70 3.79 4.44 5.05 4.8197989910010199431.433.17 0.81 0.75 0.7
97989910010127012.413.393.222.673.2827065.315.034.373.323.97270718.7919.3220.1418.2920.8399439.6310.169.1417.6513.71. ()97989910010127012.413.393.222.673.2827065.315.034.373.323.97270718.7919.3220.1418.2920.8399439.6310.169.1417.6513.71. 9798991001012701 2.84 3.98 3.70 3.07 3.792706 6.30 5.94 5.03 3.79 4.522707 24.45 25.74 32.40 32.55 34.989943 13.07 13.78 12.29 22.99 17.092./9798991001012701 2.84 3.98 3.70 3.07 3.792706 6.30 5.94 5.03 3.79 4.522707 24.45 25.74 32.40 32.55 34.989943 13.07 13.78 12.29 22.99 17.092.979899100101270126.3933.2438.3336.6140.28270661.4257.3756.156.4456.37270734.4132.3530.6832.9333.61994312.3513.3514.619.3817.693. (--)/979899100101270126.3933.2438.3336.6140.28270661.4257.3756.156.4456.37270734.4132.3530.6832.9333.61994312.3513.3514.619.3817.693. 979899100101270153.32 68.2364.71 45.92 61.042706 106.79 100.42 90.95 65.99 77.352707 22.70 22.97 25.37 26.85 29.259943 10.14 12.61 11.27 21.88 19.044.= ( / ) 100%(EPS)9798991001012701 0.47 0.66 0.65 0.51 0.602706 1.25 1.14 0.95 0.68 0.80270710.26 9.60 11.18 11.01 11.249943 1.84 2.12 2.08 4.83 4.005.
979899100101270718.7919.3220.1418.2920.839798991001012707 24.45 25.74 32.40 32.55 34.98979899100101270661.4257.3756.156.4456.37
9798991001012706 106.79 100.42 90.95 65.99 77.35979899100101270710.26 9.60 11.18 11.01 11.24
9798991001012701 113.73 170.07 184.63 192.48 188.422706264.76 251.62 293.32 297.03 295.852707 222.39 165.57 112.38 109.23 133.919943 181.16 142.58 113.24 164.52 162.731. 100%9798991001012701 113.73 170.07 184.63 192.48 188.422706264.76 251.62 293.32 297.03 295.852707 222.39 165.57 112.38 109.23 133.919943 181.16 142.58 113.24 164.52 162.731. 9798991001012701 109.00 100.58 153.41 109.63 212.142706 240.34 335.36 263.23 276.67 417.202707 179.80 171.72 172.05 168.31 128.919943 215.46 241.70 326.48 266.31 326.482. 100%9798991001012701 109.00 100.58 153.41 109.63 212.142706 240.34 335.36 263.23 276.67 417.202707 179.80 171.72 172.05 168.31 128.919943 215.46 241.70 326.48 266.31 326.482. 9798991001012701 0.76 1.451.96 2.15 2.242706 2.21 2.24 2.20 2.62 2.50270710.13 9.3311.98 8.89 13.579943 13.20 12.17 12.81 11.40 6.194. 9798991001012701 0.76 1.451.96 2.15 2.242706 2.21 2.24 2.20 2.62 2.50270710.13 9.3311.98 8.89 13.579943 13.20 12.17 12.81 11.40 6.194.
9798991001012706264.76 251.62 293.32 297.03 295.859798991001012706 240.34 335.36 263.23 276.67 417.209798991001019943 13.20 12.17 12.81 11.40 6.19
Beta97989910010127010.90260.77020.99280.71880.659327061.04930.98271.02430.86470.658227071.10140.89470.74450.95511.1299430.40540.5520.98040.82720.7372BetaBeta>1Beta